Embassy Bancorp, Inc.
OTC:EMYB
14 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 16.922 | 9.525 | 15.83 | 15.492 | 14.513 | 10.64 | 11.456 | 12.808 | 12.628 | 11.585 | 11.39 | 11.647 | 11.775 | 11.063 | 11.107 | 10.84 | 10.281 | 9.946 | 8.993 | 9.067 | 8.873 | 8.774 | 8.716 | 8.784 | 8.648 | 8.404 | 8.077 | 8.08 | 7.998 | 7.616 | 7.307 | 7.216 | 7.264 | 6.718 | 6.585 | 6.698 | 6.68 | 6.301 | 6.494 | 6.123 | 6.057 | 5.95 | 5.791 | 6.145 | 5.714 | 5.559 | 5.391 | 5.116 | 6.27 | 5.442 | 5.179 | 5.13 | 5.682 | 4.917 | 4.885 | 5.743 | 4.916 | 4.7 | 4.406 | 4.331 | 3.897 | 3.429 | 2.916 |
Kosten van de omzet
| 0 | 0 | 0.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 16.922 | 9.525 | 15.097 | 15.492 | 14.513 | 10.64 | 11.456 | 12.808 | 12.628 | 11.585 | 11.39 | 11.647 | 11.775 | 11.063 | 11.107 | 10.84 | 10.281 | 9.946 | 8.993 | 9.13 | 8.873 | 8.774 | 8.716 | 8.784 | 8.648 | 8.404 | 8.077 | 8.08 | 7.998 | 7.616 | 7.307 | 7.276 | 7.264 | 6.718 | 6.585 | 6.698 | 6.68 | 6.301 | 6.494 | 6.123 | 6.057 | 5.95 | 5.852 | 6.145 | 5.714 | 5.559 | 5.391 | 5.116 | 6.27 | 5.442 | 5.179 | 5.13 | 5.682 | 4.917 | 4.885 | 5.743 | 4.916 | 4.7 | 4.406 | 4.331 | 3.897 | 3.429 | 2.916 |
Brutowinstmarge
| 1 | 1 | 0.954 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.007 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.008 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.011 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0.283 | 3.667 | 3.638 | 0.934 | 0.31 | 4.551 | 3.903 | 0.997 | 4.32 | 4.329 | 4.225 | 4.184 | 3.962 | 3.826 | 3.673 | 3.658 | 3.499 | 3.389 | 3.526 | 3.214 | 3.181 | 3.307 | 3.314 | 3.164 | 3.189 | 2.998 | 3.132 | 2.842 | 2.808 | 2.76 | 2.807 | 2.626 | 2.539 | 2.463 | 2.474 | 2.356 | 2.172 | 2.252 | 2.202 | 2.274 | 2.18 | 2.236 | 2.214 | 2.126 | 2.115 | 2.166 | 2.155 | 0.906 | 2.191 | 2.22 | 2.294 | 1.665 | 1.969 | 2.204 | 1.471 | 1.43 | 1.265 | 1.257 | 1.218 | 1.268 | 1.068 | 1.022 | 1.02 |
Verkoop- en marketingkosten
| 0.235 | 0.203 | 0.187 | 0.162 | 0.257 | 0.28 | 0.287 | 0.215 | 0.243 | 0.205 | 0.146 | 0.272 | 0.284 | 0.245 | 0.186 | 0.265 | 0.261 | 0.274 | 0.296 | 0.442 | 0.396 | 0.464 | 0.411 | 0.404 | 0.458 | 0.475 | 0.349 | 0.384 | 0.381 | 0.373 | 0.293 | 0.382 | 0.368 | 0.371 | 0.324 | 0.312 | 0.348 | 0.381 | 0.292 | 0.294 | 0.277 | 0.28 | 0.25 | 0.258 | 0.253 | 0.23 | 0.221 | 0.204 | 0.241 | 0.236 | 0.188 | 0.193 | 0.233 | 0.225 | 0.192 | 0.198 | 0.203 | 0.194 | 0.157 | 0.147 | 0.13 | 0.114 | 0.121 |
Verkoop-, algemene en administratieve kosten
| 0.518 | 3.87 | 3.825 | 1.096 | 0.567 | 4.831 | 4.19 | 1.212 | 4.563 | 4.534 | 4.371 | 4.456 | 4.246 | 4.071 | 3.859 | 3.923 | 3.76 | 3.663 | 3.822 | 3.656 | 3.577 | 3.771 | 3.725 | 3.568 | 3.647 | 3.473 | 3.481 | 3.226 | 3.189 | 3.133 | 3.1 | 3.008 | 2.907 | 2.834 | 2.798 | 2.668 | 2.52 | 2.633 | 2.494 | 2.568 | 2.457 | 2.516 | 2.464 | 2.384 | 2.368 | 2.396 | 2.376 | 1.11 | 2.432 | 2.456 | 2.482 | 1.858 | 2.202 | 2.429 | 1.663 | 1.628 | 1.468 | 1.451 | 1.375 | 1.415 | 1.198 | 1.136 | 1.141 |
Overige kosten
| 0 | 0 | -2.035 | -2.114 | -2.135 | -2.321 | -2.155 | 13.032 | -2.186 | -4.098 | -9.718 | 12.176 | -2.198 | -2.096 | -1.882 | 6.96 | 0 | 0 | 0 | 11.073 | 0 | 0 | 0 | -0.194 | -0.194 | -0.193 | -0.273 | 9.422 | 0 | 0 | 0 | 8.539 | -7.418 | 0.08 | 0 | 7.647 | 0.062 | 0 | 0.042 | 7.437 | 0 | 0 | 0 | 7.14 | 0 | 0.074 | 0.006 | 7.37 | 0.1 | 0 | 0.1 | 6.294 | 0 | 0 | 0 | 4.294 | 0 | 0 | 0 | 3.475 | 0 | 0 | 0 |
Bedrijfskosten
| 0.518 | 2.364 | 2.035 | 2.114 | 0.567 | 0.541 | 0.525 | 1.307 | 0.493 | 0.436 | -5.347 | 0.834 | 0.475 | 0.474 | 0.394 | 10.883 | 0.453 | 0.484 | 0.532 | 2.503 | 0.651 | 0.657 | 0.606 | 2.451 | 0.651 | 0.677 | 0.544 | 2.061 | 0.53 | 0.526 | 0.444 | 2.035 | -4.511 | 0.521 | 0.451 | 1.836 | 0.473 | 0.514 | 0.414 | 1.61 | 0.404 | 0.359 | 0.37 | 1.451 | 0.381 | 0.359 | 0.347 | 1.393 | 0.39 | 0.378 | 0.295 | 1.263 | 0.356 | 0.316 | 0.272 | 1.122 | 0.293 | 0.291 | 0.252 | 0.884 | 0.226 | 0.25 | 0.206 |
Bedrijfsresultaat
| 16.404 | 2.998 | 3.023 | 3.834 | 3.669 | 3.713 | 7.299 | 7.614 | 6.817 | 5.622 | 6.043 | 6.112 | 6.471 | 6.11 | 6.171 | 5.685 | 5.646 | 5.71 | 5.103 | 5.899 | 5.942 | 5.583 | 5.278 | 5.016 | 4.961 | 4.494 | 4.029 | 3.08 | 3.153 | 2.937 | 2.664 | 2.588 | 2.823 | 2.334 | 2.253 | 2.663 | 2.638 | 2.334 | 2.722 | 2.308 | 3.149 | 2.147 | 2.048 | 2.354 | 1.939 | 1.756 | 1.615 | 2.181 | 2.571 | 1.619 | 1.597 | -5.222 | 2.12 | 1.552 | 1.55 | 2.165 | 1.618 | 1.383 | 1.43 | 1.36 | 1.294 | 0.788 | 0.494 |
Bedrijfsresultaat ratio
| 0.969 | 0.315 | 0.191 | 0.247 | 0.253 | 0.349 | 0.637 | 0.594 | 0.54 | 0.485 | 0.531 | 0.525 | 0.55 | 0.552 | 0.556 | 0.524 | 0.549 | 0.574 | 0.567 | 0.651 | 0.67 | 0.636 | 0.606 | 0.571 | 0.574 | 0.535 | 0.499 | 0.381 | 0.394 | 0.386 | 0.365 | 0.359 | 0.389 | 0.347 | 0.342 | 0.398 | 0.395 | 0.37 | 0.419 | 0.377 | 0.52 | 0.361 | 0.354 | 0.383 | 0.339 | 0.316 | 0.3 | 0.426 | 0.41 | 0.298 | 0.308 | -1.018 | 0.373 | 0.316 | 0.317 | 0.377 | 0.329 | 0.294 | 0.325 | 0.314 | 0.332 | 0.23 | 0.169 |
Totaal overige inkomsten en kosten netto
| -13.159 | 0 | -0.961 | 18.114 | -0.874 | -1.021 | -0.859 | 19.097 | -0.865 | -0.957 | -0.904 | -0.874 | -0.95 | -0.89 | -0.822 | -0.775 | -0.793 | -0.727 | -0.867 | 0.803 | -0.656 | -0.816 | -0.923 | -0.827 | -0.87 | -0.866 | -0.829 | 0 | 0 | 0 | 0 | 0 | 0 | -1.117 | -1.115 | -1.094 | -1.044 | -1.04 | -0.948 | -1.092 | -0.911 | -0.884 | -0.878 | -1.055 | -0.797 | -0.253 | -0.287 | -0.176 | -0.227 | 0 | 0 | -1.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.936 | 0 | 0 | 0 |
Inkomen voor belasting
| 3.245 | 2.998 | 3.023 | 3.433 | 3.669 | 3.713 | 4.64 | 6.205 | 5.907 | 4.734 | 5.147 | 5.198 | 5.533 | 5.087 | 5.034 | 4.418 | 4.212 | 4.062 | 3.039 | 3.539 | 3.504 | 3.222 | 3.108 | 3.099 | 3.277 | 3.079 | 2.908 | 3.08 | 3.153 | 2.937 | 2.664 | 2.588 | 2.823 | 2.334 | 2.253 | 2.663 | 2.638 | 2.334 | 2.722 | 2.308 | 2.381 | 2.147 | 2.048 | 2.354 | 1.939 | 1.756 | 1.615 | 2.181 | 2.571 | 1.619 | 1.597 | 2.006 | 2.12 | 1.552 | 1.55 | 2.165 | 1.618 | 1.383 | 1.43 | 1.36 | 1.294 | 0.788 | 0.494 |
Inkomen voor belasting ratio
| 0.192 | 0.315 | 0.191 | 0.222 | 0.253 | 0.349 | 0.405 | 0.484 | 0.468 | 0.409 | 0.452 | 0.446 | 0.47 | 0.46 | 0.453 | 0.408 | 0.41 | 0.408 | 0.338 | 0.39 | 0.395 | 0.367 | 0.357 | 0.353 | 0.379 | 0.366 | 0.36 | 0.381 | 0.394 | 0.386 | 0.365 | 0.359 | 0.389 | 0.347 | 0.342 | 0.398 | 0.395 | 0.37 | 0.419 | 0.377 | 0.393 | 0.361 | 0.354 | 0.383 | 0.339 | 0.316 | 0.3 | 0.426 | 0.41 | 0.298 | 0.308 | 0.391 | 0.373 | 0.316 | 0.317 | 0.377 | 0.329 | 0.294 | 0.325 | 0.314 | 0.332 | 0.23 | 0.169 |
Belastingkosten
| 0.531 | 0.506 | 0.487 | 0.613 | 0.667 | 0.666 | 0.853 | 1.224 | 1.158 | 0.963 | 0.946 | 1.003 | 1.093 | 0.98 | 0.99 | 0.806 | 0.788 | 0.745 | 0.582 | 0.655 | 0.675 | 0.608 | 0.556 | 0.587 | 0.597 | 0.569 | 0.531 | 1.998 | 0.92 | 0.854 | 0.762 | 0.719 | 0.816 | 0.67 | 0.645 | 0.745 | 0.766 | 0.656 | 0.781 | 0.632 | 0.672 | 0.599 | 0.576 | 0.677 | 0.535 | 0.492 | 0.437 | 0.61 | 0.75 | 0.438 | 0.427 | 0.57 | 0.637 | 0.441 | 0.436 | 0.648 | 0.467 | 0.402 | 0.417 | 0.407 | 0.392 | 0.234 | 0.17 |
Nettowinst
| 2.714 | 2.492 | 2.536 | 2.82 | 3.002 | 3.047 | 3.787 | 4.981 | 4.749 | 3.771 | 4.201 | 4.195 | 4.44 | 4.107 | 4.044 | 3.612 | 3.424 | 3.317 | 2.457 | 2.884 | 2.829 | 2.614 | 2.552 | 2.512 | 2.68 | 2.51 | 2.377 | 1.082 | 2.233 | 2.083 | 1.902 | 1.869 | 2.007 | 1.664 | 1.608 | 1.918 | 1.872 | 1.678 | 1.941 | 1.676 | 1.709 | 1.548 | 1.472 | 1.677 | 1.404 | 1.264 | 1.178 | 1.571 | 1.821 | 1.181 | 1.17 | 1.436 | 1.483 | 1.111 | 1.114 | 1.517 | 1.151 | 0.981 | 1.013 | 0.953 | 0.902 | 0.554 | 0.324 |
Nettowinstmarge
| 0.16 | 0.262 | 0.16 | 0.182 | 0.207 | 0.286 | 0.331 | 0.389 | 0.376 | 0.326 | 0.369 | 0.36 | 0.377 | 0.371 | 0.364 | 0.333 | 0.333 | 0.334 | 0.273 | 0.318 | 0.319 | 0.298 | 0.293 | 0.286 | 0.31 | 0.299 | 0.294 | 0.134 | 0.279 | 0.274 | 0.26 | 0.259 | 0.276 | 0.248 | 0.244 | 0.286 | 0.28 | 0.266 | 0.299 | 0.274 | 0.282 | 0.26 | 0.254 | 0.273 | 0.246 | 0.227 | 0.219 | 0.307 | 0.29 | 0.217 | 0.226 | 0.28 | 0.261 | 0.226 | 0.228 | 0.264 | 0.234 | 0.209 | 0.23 | 0.22 | 0.231 | 0.162 | 0.111 |
WPA (Winst Per Aandeel)
| 0.36 | 0.33 | 0.33 | 0.37 | 0.39 | 0.4 | 0.5 | 1.73 | 0.63 | 0.5 | 0.56 | 0.56 | 0.59 | 0.55 | 0.54 | 0.48 | 0.46 | 0.44 | 0.33 | 0.39 | 0.38 | 0.35 | 0.34 | 0.34 | 0.36 | 0.34 | 0.32 | 0.15 | 0.3 | 0.28 | 0.26 | 0.25 | 0.27 | 0.22 | 0.22 | 0.26 | 0.25 | 0.23 | 0.26 | 0.23 | 0.23 | 0.21 | 0.2 | 0.23 | 0.19 | 0.17 | 0.16 | 0.22 | 0.25 | 0.16 | 0.16 | 0.2 | 0.21 | 0.16 | 0.16 | 0.22 | 0.17 | 0.14 | 0.15 | 0.14 | 0.13 | 0.08 | 0.05 |
Verwaterde WPA
| 0.36 | 0.33 | 0.33 | 0.37 | 0.39 | 0.4 | 0.5 | 1.72 | 0.63 | 0.5 | 0.56 | 0.56 | 0.59 | 0.54 | 0.53 | 0.48 | 0.46 | 0.44 | 0.33 | 0.39 | 0.38 | 0.35 | 0.34 | 0.34 | 0.35 | 0.33 | 0.32 | 0.15 | 0.3 | 0.28 | 0.25 | 0.25 | 0.27 | 0.22 | 0.22 | 0.26 | 0.25 | 0.23 | 0.26 | 0.23 | 0.23 | 0.21 | 0.2 | 0.23 | 0.19 | 0.17 | 0.16 | 0.22 | 0.25 | 0.16 | 0.16 | 0.2 | 0.21 | 0.15 | 0.15 | 0.22 | 0.16 | 0.13 | 0.14 | 0.14 | 0.12 | 0.08 | 0.04 |
EBITDA
| 0 | 3.267 | 3.292 | 0 | 3.903 | 3.93 | 4.852 | 6.422 | 6.127 | 4.951 | 5.376 | 5.437 | 5.754 | 5.289 | 5.231 | 4.611 | 4.395 | 4.243 | 3.242 | 4.267 | 0 | 0 | 0 | 3.316 | 3.475 | 3.261 | 3.085 | 3.257 | 3.321 | 3.102 | 2.825 | 2.761 | 3.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0 | 0.343 | 0.191 | -0.026 | 0.253 | 0.349 | 0.656 | 0.611 | 0.557 | 0.504 | 0.551 | 0.525 | 0.568 | 0.571 | 0.573 | 0.542 | 0.567 | 0.592 | 0.59 | 0.562 | 0.732 | 0.702 | 0.663 | 0.596 | 0.597 | 0.556 | 0.521 | 0.541 | 0.552 | 0.546 | 0.528 | 0.525 | 0.552 | 0.519 | 0.506 | 0.545 | 0.538 | 0.515 | 0.555 | 0.526 | 0.545 | 0.515 | 0.508 | 0.522 | 0.49 | 0.475 | 0.476 | 0.625 | 0.588 | 0.521 | 0.573 | 0.638 | 0.618 | 0.6 | 0.606 | 0.608 | 0.656 | 0.655 | 0.728 | 0.789 | 0.924 | 0.986 | 1.111 |