Embassy Bancorp, Inc.
OTC:EMYB
14 (USD) • At close November 17, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | ||||||||||||||||
| Nettowinst
| 12.656 | 17.702 | 16.786 | 12.81 | 10.879 | 10.079 | 7.3 | 7.148 | 7.409 | 6.405 | 5.523 | 5.743 | 5.144 | 4.662 | 2.733 | 1.186 |
| Afschrijvingen & Amortisatie
| 0.915 | 0.883 | 0.864 | 0.76 | 0.829 | 0.774 | 0.671 | 0.73 | 0.605 | 0.643 | 0.612 | 0.613 | 0.346 | 0.237 | 0.475 | 0.407 |
| Uitgestelde Inkomstenbelasting
| -0.084 | -0.348 | -0.258 | -0.558 | -0.238 | 0.016 | 0.878 | 0.077 | -0.033 | -0.46 | -0.456 | -0.628 | -1.077 | 0.144 | -0.075 | 0.403 |
| Aandelen Gebaseerde Vergoedingen
| 0.568 | 0.527 | 0.432 | 0.286 | 0.367 | 0.31 | 0.102 | 0.076 | 0.049 | 0.098 | 0.061 | 0.039 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| 6.682 | 1.164 | -0.569 | -1.025 | 2.163 | 0.568 | 0.463 | 0.659 | 0.153 | 0.898 | 1.141 | 0.76 | 0.131 | -0.011 | -4.031 | -0.81 |
| Vorderingen
| 0 | -0.323 | 0.533 | -1.088 | 0.13 | -0.195 | -0.234 | -0.112 | -0.038 | -0.066 | 0.045 | -0.01 | 0 | 0 | 0 | 0 |
| Voorraden
| 0 | 0 | 0 | 0 | 0 | -66.559 | -125.177 | -111.145 | -59.032 | -85.336 | -79.464 | -122.35 | 0 | 0 | 0 | 0 |
| Crediteuren
| 0 | 0.334 | -0.988 | -1.641 | 1.592 | 0.815 | 0.061 | 0.351 | 0.113 | 0.114 | -0.092 | -0.255 | 0 | 0 | -1.106 | -1.554 |
| Overig Werkkapitaal
| 6.682 | 1.153 | -0.114 | 1.704 | 0.441 | 66.507 | 125.813 | 111.565 | 59.11 | 86.186 | 80.652 | 123.375 | 0.131 | 0 | -2.925 | 0.744 |
| Overige Niet-Contante Posten
| -1.239 | -0.017 | -2.006 | 1.361 | 0.303 | 1.091 | 1.007 | 0.513 | 0.326 | 0.095 | 0.842 | 0.624 | -5.592 | -5.017 | 0.895 | 0.558 |
| Kasstroom uit Operationele Activiteiten
| 19.498 | 19.911 | 15.249 | 13.634 | 14.303 | 12.838 | 10.421 | 9.203 | 8.509 | 7.679 | 7.723 | 7.151 | -0.317 | -0.366 | -0.177 | 1.744 |
| Investeringsactiviteiten: | ||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -0.806 | -0.719 | -1.512 | -1.983 | -0.778 | -1.019 | -0.491 | -0.581 | -1.348 | -0.276 | -0.399 | -0.613 | 0 | 0 | -0.709 | -0.176 |
| Netto Overnames
| 0 | 0 | 29.875 | -129.483 | -57.04 | -99.668 | -60.392 | -108.952 | -79.766 | -40.917 | -57.737 | -80.622 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| -4.874 | -93.347 | -236.159 | -144.744 | -19.113 | -19.495 | -37.059 | -29.288 | -20.35 | -14.801 | -12.093 | -25.836 | -15.641 | -55.802 | -32.668 | -11.803 |
| Verkoop/verval van Beleggingen
| 55.741 | 23.843 | 51.565 | 106.29 | 23.451 | 15.056 | 32.185 | 19.077 | 18.496 | 10.165 | 29.372 | 26.687 | 16.719 | 37.572 | 14.83 | 7.886 |
| Overige Investeringsactiviteiten
| -46.806 | -91.093 | 0.021 | -3.852 | 0.18 | -5.543 | 0.094 | 1.736 | 0.096 | -2.581 | -2.396 | -4.168 | 0.181 | 19 | -39.542 | -44.629 |
| Kasstroom uit Investeringsactiviteiten
| 3.255 | -161.316 | -156.21 | -173.772 | -53.3 | -110.669 | -65.663 | -118.008 | -82.872 | -48.41 | -43.253 | -84.552 | 1.259 | 0.77 | -58.089 | -48.722 |
| Financieringsactiviteiten: | ||||||||||||||||
| Schuldaflossingen
| 0 | -14.651 | -50.794 | 47.378 | 0 | 53.995 | 0 | -3.82 | 32.226 | -2 | 1.314 | -10.001 | -12.98 | 0.05 | 4.25 | 12.766 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Terugkoop van Gewone Aandelen
| -0.132 | -0.1 | -0.67 | -0.765 | 0 | -0.658 | -0.244 | -0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 |
| Uitgekeerde Dividenden
| -3.041 | -2.644 | -2.253 | -1.644 | -1.495 | -1.271 | -1.042 | -0.962 | -0.736 | -0.44 | -0.363 | -0.182 | -0.215 | -0.141 | 0 | 0 |
| Overige Financieringsactiviteiten
| -7.952 | 56.403 | 232.463 | 207.09 | 52.902 | 39.807 | 65.844 | 118.377 | 46.009 | 41.73 | 22.47 | 71.389 | 67.091 | 0 | 68.263 | 42.907 |
| Kasstroom uit Financieringsactiviteiten
| -11.125 | 39.008 | 178.746 | 252.059 | 51.407 | 91.873 | 64.558 | 113.497 | 77.499 | 39.29 | 23.421 | 61.206 | -0.734 | -0.472 | 72.676 | 55.67 |
| Overige Informatie: | ||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Netto Kasstroomverandering
| 11.628 | -102.397 | 37.785 | 91.921 | 12.41 | -5.958 | 9.316 | 4.692 | 3.136 | -1.441 | -12.109 | -16.195 | 0.208 | -0.068 | 14.41 | 8.692 |
| Kaspositie aan het Einde van de Periode
| 78.923 | 67.295 | 169.692 | 131.907 | 39.986 | 27.576 | 33.534 | 24.218 | 19.526 | 16.39 | 17.831 | 29.94 | 0.607 | 0.399 | 26.464 | 12.054 |