Emak S.p.A.
MIL:EM.MI
1.1 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 566.317 | 605.723 | 588.299 | 469.778 | 433.953 | 452.825 | 422.155 | 391.879 | 381.579 | 354.757 | 355.033 | 354.78 | 204.359 | 206.785 | 194.925 | 243.449 | 217.834 | 208.402 | 183.381 | 162.785 |
Kosten van de omzet
| 453.51 | 318.591 | 305.973 | 248.01 | 229.359 | 238.561 | 220.397 | 210.288 | 203.489 | 192.464 | 194.181 | 201.445 | 117.487 | 0 | 113.454 | 138.265 | 127.974 | 141.281 | 123.063 | 102.348 |
Brutowinst
| 112.807 | 287.132 | 282.326 | 221.768 | 204.594 | 214.264 | 201.758 | 181.591 | 178.09 | 162.293 | 160.852 | 153.335 | 86.872 | 206.785 | 81.471 | 105.184 | 89.86 | 67.121 | 60.318 | 60.437 |
Brutowinstmarge
| 0.199 | 0.474 | 0.48 | 0.472 | 0.471 | 0.473 | 0.478 | 0.463 | 0.467 | 0.457 | 0.453 | 0.432 | 0.425 | 1 | 0.418 | 0.432 | 0.413 | 0.322 | 0.329 | 0.371 |
Onderzoek- en ontwikkelingskosten
| 24 | 22.5 | -0.052 | -0.251 | -0.159 | -0.123 | 7.263 | 6.671 | 0.576 | 0.417 | 0.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 9.887 | 8.903 | 8.65 | 7.876 | 7.933 | 8.412 | 8.327 | 6.075 | 6.553 | 5.163 | 4.498 | 4.639 | 0 | 117.926 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 6.396 | 5.119 | 4.158 | 3.268 | 3.788 | 3.717 | 3.639 | 3.362 | 3.228 | 3.53 | 3.033 | 3.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 53.621 | 14.022 | 12.808 | 11.144 | 11.721 | 12.129 | 11.966 | 9.437 | 9.781 | 8.693 | 7.531 | 7.797 | 0 | 117.926 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -2.627 | 223.191 | 216.375 | 177.776 | 168.889 | 167.363 | 158.885 | 145.027 | 143.949 | 132.852 | 130.494 | 128.07 | 76.472 | 72.728 | 66.616 | 80.271 | 67.492 | 68.475 | 62.543 | 54.066 |
Bedrijfskosten
| 80.248 | 237.213 | 229.131 | 188.669 | 180.451 | 179.369 | 170.851 | 154.464 | 153.73 | 141.545 | 138.025 | 135.867 | 76.472 | 190.654 | 66.616 | 80.271 | 67.492 | 68.475 | 62.543 | 54.066 |
Bedrijfsresultaat
| 32.559 | 46.755 | 52.904 | 32.942 | 22.022 | 33.976 | 29.977 | 21.869 | 20.311 | 20.066 | 19.964 | 15.886 | 10.4 | 16.131 | 14.855 | 24.913 | 24.472 | -1.354 | -2.225 | 6.371 |
Bedrijfsresultaat ratio
| 0.057 | 0.077 | 0.09 | 0.07 | 0.051 | 0.075 | 0.071 | 0.056 | 0.053 | 0.057 | 0.056 | 0.045 | 0.051 | 0.078 | 0.076 | 0.102 | 0.112 | -0.006 | -0.012 | 0.039 |
Totaal overige inkomsten en kosten netto
| -7.126 | -2.658 | -7.019 | -10.128 | -3.141 | 0.884 | -6.842 | 4.661 | -5.219 | -2.903 | -2.537 | -3.83 | -1.356 | 0.427 | -2.089 | -4.008 | -1.857 | 19.933 | 19.13 | 9.054 |
Inkomen voor belasting
| 25.433 | 44.097 | 45.885 | 22.814 | 18.881 | 34.86 | 23.135 | 26.53 | 15.092 | 17.163 | 17.427 | 12.056 | 9.044 | 16.558 | 12.766 | 20.905 | 22.615 | 18.579 | 16.905 | 15.425 |
Inkomen voor belasting ratio
| 0.045 | 0.073 | 0.078 | 0.049 | 0.044 | 0.077 | 0.055 | 0.068 | 0.04 | 0.048 | 0.049 | 0.034 | 0.044 | 0.08 | 0.065 | 0.086 | 0.104 | 0.089 | 0.092 | 0.095 |
Belastingkosten
| 5.513 | 12.932 | 12.774 | 3.202 | 5.755 | 9.213 | 6.7 | 8.847 | 6.1 | 6.978 | 6.894 | 3.416 | 3.277 | 4.939 | 3.34 | 6.039 | 7.369 | 7.275 | 7.3 | 6.593 |
Nettowinst
| 19.075 | 30.268 | 32.508 | 19.3 | 12.949 | 25.397 | 16.165 | 17.595 | 8.846 | 10.467 | 10.326 | 8.421 | 5.767 | 11.619 | 9.426 | 14.866 | 15.246 | 11.304 | 9.605 | 8.832 |
Nettowinstmarge
| 0.034 | 0.05 | 0.055 | 0.041 | 0.03 | 0.056 | 0.038 | 0.045 | 0.023 | 0.03 | 0.029 | 0.024 | 0.028 | 0.056 | 0.048 | 0.061 | 0.07 | 0.054 | 0.052 | 0.054 |
WPA (Winst Per Aandeel)
| 0.12 | 0.19 | 0.2 | 0.12 | 0.079 | 0.16 | 0.099 | 0.11 | 0.054 | 0.064 | 0.063 | 0.051 | 0.035 | 0.071 | 0.11 | 0.18 | 0.18 | 0.13 | 0.11 | 0.1 |
Verwaterde WPA
| 0.12 | 0.19 | 0.2 | 0.12 | 0.079 | 0.16 | 0.099 | 0.11 | 0.054 | 0.064 | 0.063 | 0.051 | 0.035 | 0.071 | 0.11 | 0.18 | 0.18 | 0.13 | 0.11 | 0.1 |
EBITDA
| 61.639 | 72.493 | 73.158 | 49.722 | 46.324 | 52.124 | 40.653 | 43.778 | 32.839 | 31.539 | 31.785 | 28.046 | 18.308 | 25.692 | 22.305 | 31.59 | 27.888 | 4.002 | 3.005 | 11.896 |
EBITDA ratio
| 0.109 | 0.12 | 0.124 | 0.106 | 0.107 | 0.115 | 0.096 | 0.112 | 0.086 | 0.089 | 0.09 | 0.079 | 0.09 | 0.124 | 0.114 | 0.13 | 0.128 | 0.019 | 0.016 | 0.073 |