Emak S.p.A.
MIL:EM.MI
1.1 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 175.332 | 170.107 | 116.376 | 118.785 | 159.403 | 171.753 | 113.458 | 124.06 | 177.958 | 190.247 | 124.061 | 131.274 | 170.083 | 162.881 | 109.885 | 112.397 | 129.529 | 117.967 | 96.964 | 93.948 | 120.684 | 122.357 | 97.67 | 88.695 | 135.294 | 131.166 | 99.94 | 88.142 | 114.869 | 119.204 | 82.12 | 79.809 | 115.679 | 114.271 | 79.397 | 74.41 | 117.929 | 109.843 | 70.588 | 71.698 | 106.642 | 105.829 | 76.524 | 70.022 | 105.833 | 102.654 | 72.34 | 70.557 | 105.439 | 106.444 | 37.174 | 42.663 | 58.607 | 65.915 | 41.897 | 38.731 | 63.04 | 63.117 | 38.476 | 36.715 | 60.885 | 58.849 |
Kosten van de omzet
| 129.534 | 129.829 | 93.745 | 61.408 | 83.429 | 93.544 | 58.874 | 62.758 | 92.48 | 104.479 | 62.317 | 67.927 | 89.051 | 86.678 | 56.159 | 59.565 | 69.075 | 63.211 | 49.916 | 50.275 | 63.315 | 65.853 | 51.433 | 45.353 | 71.399 | 70.376 | 51.677 | 45.694 | 59.903 | 63.123 | 44.593 | 43.374 | 62.23 | 60.091 | 41.765 | 38.845 | 65.631 | 57.248 | 39.337 | 38.047 | 57.958 | 57.122 | 42.285 | 38.298 | 57.758 | 55.84 | 40.837 | 39.788 | 60.112 | 60.708 | 21.327 | 25.109 | 34.226 | 36.825 | -93.925 | 21.65 | 37.136 | 35.139 | 20.524 | 21.505 | 37.99 | 33.435 |
Brutowinst
| 45.798 | 40.278 | 22.631 | 57.377 | 75.974 | 78.209 | 54.584 | 61.302 | 85.478 | 85.768 | 61.744 | 63.347 | 81.032 | 76.203 | 53.726 | 52.832 | 60.454 | 54.756 | 47.048 | 43.673 | 57.369 | 56.504 | 46.237 | 43.342 | 63.895 | 60.79 | 48.263 | 42.448 | 54.966 | 56.081 | 37.527 | 36.435 | 53.449 | 54.18 | 37.632 | 35.565 | 52.298 | 52.595 | 31.251 | 33.651 | 48.684 | 48.707 | 34.239 | 31.724 | 48.075 | 46.814 | 31.503 | 30.769 | 45.327 | 45.736 | 15.847 | 17.554 | 24.381 | 29.09 | 135.822 | 17.081 | 25.904 | 27.978 | 17.952 | 15.21 | 22.895 | 25.414 |
Brutowinstmarge
| 0.261 | 0.237 | 0.194 | 0.483 | 0.477 | 0.455 | 0.481 | 0.494 | 0.48 | 0.451 | 0.498 | 0.483 | 0.476 | 0.468 | 0.489 | 0.47 | 0.467 | 0.464 | 0.485 | 0.465 | 0.475 | 0.462 | 0.473 | 0.489 | 0.472 | 0.463 | 0.483 | 0.482 | 0.479 | 0.47 | 0.457 | 0.457 | 0.462 | 0.474 | 0.474 | 0.478 | 0.443 | 0.479 | 0.443 | 0.469 | 0.457 | 0.46 | 0.447 | 0.453 | 0.454 | 0.456 | 0.435 | 0.436 | 0.43 | 0.43 | 0.426 | 0.411 | 0.416 | 0.441 | 3.242 | 0.441 | 0.411 | 0.443 | 0.467 | 0.414 | 0.376 | 0.432 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 7.598 | 0 | 0.839 | 0 | 1.67 | 0 | 0 | 0 | 1.411 | 0 | 0 | 0 | 0.811 | 0 | 0 | 0 | 0.511 | 0 | 0 | 0 | 0.303 | 0 | 0 | 0 | 0.264 | 0 | 0 | 0 | 0.417 | 0 | 0 | 0 | 0.576 | 0 | 0 | 0 | 0.417 | 0 | 0 | 0 | 0.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 19.507 | 0 | 23.737 | 0 | 19.649 | 0 | 30.343 | 0 | 25.918 | 0 | 26.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.483 | 0 | 29.897 | 0 | 23.25 | 0 | 25.448 | 0 | 23.651 | 0 | 24.847 | 0 | 22.786 | 0 | 24.294 | 0 | 20.692 | 0 | 22.685 | 0 | 20.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 6.396 | 0 | 3.026 | 0 | 5.119 | 0 | 2.624 | 0 | 4.158 | 0 | 2.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.161 | 0 | 3.639 | 0 | 2.304 | 0 | 3.362 | 0 | 2.059 | 0 | 3.228 | 0 | 1.861 | 0 | 3.53 | 0 | 1.861 | 0 | 3.033 | 0 | 1.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 27.52 | 25.903 | 22.79 | 26.763 | 27.459 | 24.768 | 25.864 | 32.967 | 32.541 | 30.076 | 26.605 | 28.818 | 26.41 | 25.924 | 19.851 | 22.42 | 20.605 | 23.253 | 18.177 | 22.905 | 21.216 | 28.075 | 18.277 | 27.644 | 21.843 | 33.536 | 18.9 | 25.554 | 19.819 | 28.81 | 15.984 | 25.71 | 19.401 | 28.075 | 15.838 | 24.647 | 18.237 | 27.824 | 14.395 | 22.553 | 17.418 | 25.718 | 14.232 | 21.924 | 16.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 71.544 | 0.936 | 2.172 | 0.846 | 1.247 | 60.05 | 53.855 | 53.34 | 63.26 | 64.701 | 60.597 | 53.479 | 58.095 | 55.034 | 50.619 | 44.653 | 45.123 | 46.381 | 43.336 | 41.129 | 46.973 | 47.478 | 44.479 | 39.669 | 48.444 | 47.114 | 45.181 | 41.01 | 43.393 | 41.84 | 37.091 | 33.476 | 42.583 | 41.438 | 36.881 | 33.442 | 42.294 | 41.206 | 34.421 | 31.629 | 37.461 | 38.13 | 33.495 | 30.8 | 36.683 | 37.076 | 32.356 | 29.715 | 36.469 | 37.327 | 19.733 | 16.266 | 19.742 | 20.731 | 137.095 | 16.146 | 19.252 | 18.161 | 16.772 | 13.914 | 17.342 | 18.588 |
Bedrijfskosten
| 71.544 | 26.584 | 23.731 | 53.879 | 59.787 | 60.05 | 53.855 | 53.34 | 63.26 | 64.701 | 60.597 | 53.479 | 58.095 | 55.034 | 50.619 | 44.653 | 45.123 | 46.381 | 43.336 | 41.129 | 46.973 | 47.478 | 44.479 | 39.669 | 48.444 | 47.114 | 45.181 | 41.01 | 43.393 | 41.84 | 37.091 | 33.476 | 42.583 | 41.438 | 36.881 | 33.442 | 42.294 | 41.206 | 34.421 | 31.629 | 37.461 | 38.13 | 33.495 | 30.8 | 36.683 | 37.076 | 32.356 | 29.715 | 36.469 | 37.327 | 19.733 | 16.266 | 19.742 | 20.731 | 137.095 | 16.146 | 19.252 | 18.161 | 16.772 | 13.914 | 17.342 | 18.588 |
Bedrijfsresultaat
| 14.16 | 13.694 | -1.1 | 3.498 | 16.667 | 18.159 | -5.833 | 7.962 | 20.161 | 21.067 | -4.695 | 9.868 | 21.011 | 21.169 | 0.353 | 8.179 | 10.54 | 6.681 | 0.575 | 2.544 | 8.861 | 9.026 | 1.98 | 3.673 | 15.788 | 13.676 | 1.386 | 1.027 | 12.146 | 14.241 | 1.858 | 3.012 | 12.783 | 12.721 | 0.45 | -2.352 | 9.775 | 11.78 | -5.209 | 3.408 | 11.121 | 10.161 | -1.726 | 0.357 | 10.647 | 10.575 | -3.234 | 1.086 | 8.858 | 8.409 | -3.886 | 2.868 | 4.639 | 8.359 | -0.274 | 0.117 | 6.652 | 9.817 | 1.713 | 1.296 | 5.553 | 6.826 |
Bedrijfsresultaat ratio
| 0.081 | 0.081 | -0.009 | 0.029 | 0.105 | 0.106 | -0.051 | 0.064 | 0.113 | 0.111 | -0.038 | 0.075 | 0.124 | 0.13 | 0.003 | 0.073 | 0.081 | 0.057 | 0.006 | 0.027 | 0.073 | 0.074 | 0.02 | 0.041 | 0.117 | 0.104 | 0.014 | 0.012 | 0.106 | 0.119 | 0.023 | 0.038 | 0.111 | 0.111 | 0.006 | -0.032 | 0.083 | 0.107 | -0.074 | 0.048 | 0.104 | 0.096 | -0.023 | 0.005 | 0.101 | 0.103 | -0.045 | 0.015 | 0.084 | 0.079 | -0.105 | 0.067 | 0.079 | 0.127 | -0.007 | 0.003 | 0.106 | 0.156 | 0.045 | 0.035 | 0.091 | 0.116 |
Totaal overige inkomsten en kosten netto
| -4.421 | -3.045 | -3.866 | -2.794 | -2.22 | -2.909 | -3.865 | -0.351 | -0.351 | 1.909 | -4.143 | -1.424 | 0.038 | -0.824 | -2.171 | -1.847 | -3.284 | -2.826 | -0.247 | -0.605 | -1.69 | -0.599 | 0.113 | -0.64 | -0.832 | 0.986 | -1.162 | -1.627 | -2.989 | -1.064 | 1.414 | -1.299 | -0.524 | -1.96 | -0.519 | -1.828 | -1.376 | -0.838 | 0.027 | -0.824 | -0.579 | -0.942 | 0.464 | -1.091 | -0.75 | -1.049 | -1.646 | -1.329 | -0.63 | -1.807 | 0.155 | 1.088 | -1.209 | -1.39 | 0.889 | -1.236 | 0.611 | 0.163 | 0.132 | -0.379 | -0.47 | -1.372 |
Inkomen voor belasting
| 9.739 | 10.643 | -4.966 | 0.704 | 14.447 | 15.25 | -6.3 | 7.611 | 19.81 | 22.976 | -3.953 | 8.444 | 21.049 | 20.345 | 0.779 | 6.332 | 10.154 | 5.549 | 1.344 | 1.939 | 7.171 | 8.427 | 2.209 | 3.033 | 14.956 | 14.662 | 0.99 | -0.189 | 9.157 | 13.177 | 1.85 | 1.66 | 12.259 | 10.761 | -0.069 | -4.18 | 8.399 | 10.942 | -5.182 | 2.584 | 10.542 | 9.219 | -1.262 | -0.734 | 9.897 | 9.526 | -2.499 | -0.275 | 8.228 | 6.602 | -3.731 | 2.376 | 3.43 | 6.969 | -0.384 | -0.301 | 7.263 | 9.98 | 1.312 | 0.917 | 5.083 | 5.454 |
Inkomen voor belasting ratio
| 0.056 | 0.063 | -0.043 | 0.006 | 0.091 | 0.089 | -0.056 | 0.061 | 0.111 | 0.121 | -0.032 | 0.064 | 0.124 | 0.125 | 0.007 | 0.056 | 0.078 | 0.047 | 0.014 | 0.021 | 0.059 | 0.069 | 0.023 | 0.034 | 0.111 | 0.112 | 0.01 | -0.002 | 0.08 | 0.111 | 0.023 | 0.021 | 0.106 | 0.094 | -0.001 | -0.056 | 0.071 | 0.1 | -0.073 | 0.036 | 0.099 | 0.087 | -0.016 | -0.01 | 0.094 | 0.093 | -0.035 | -0.004 | 0.078 | 0.062 | -0.1 | 0.056 | 0.059 | 0.106 | -0.009 | -0.008 | 0.115 | 0.158 | 0.034 | 0.025 | 0.083 | 0.093 |
Belastingkosten
| 3.281 | 2.798 | -2.079 | -0.047 | 3.774 | 3.865 | -0.318 | 2.21 | 4.916 | 6.124 | 0.676 | 2.312 | 4.721 | 5.065 | -3.074 | 1.485 | 3.075 | 1.716 | -0.187 | 0.812 | 2.791 | 2.339 | -0.125 | 1.791 | 4.065 | 3.482 | 0.308 | 0.222 | 2.243 | 3.927 | 0.726 | 0.893 | 3.789 | 3.439 | -1.211 | -0.489 | 3.707 | 4.093 | -1.038 | 1.118 | 3.557 | 3.341 | 0.369 | 0.038 | 3.462 | 3.025 | -2.455 | 0.469 | 2.72 | 2.682 | -0.948 | 0.819 | 1.129 | 2.277 | -0.008 | 0.068 | 1.983 | 2.896 | -0.065 | 0.342 | 1.511 | 1.552 |
Nettowinst
| 6.372 | 7.588 | -2.992 | 0.542 | 10.396 | 11.129 | -5.982 | 5.062 | 14.612 | 16.611 | -4.629 | 6.069 | 15.989 | 15.142 | 3.724 | 4.759 | 6.945 | 3.872 | 1.408 | 1.143 | 4.408 | 5.99 | 2.276 | 1.186 | 10.814 | 11.121 | 0.678 | -0.411 | 6.821 | 9.125 | 1.144 | 0.78 | 8.362 | 7.309 | 1.116 | -3.691 | 4.468 | 6.943 | -4.144 | 1.467 | 6.858 | 6.101 | -1.631 | -0.772 | 6.336 | 6.435 | -0.044 | -0.744 | 5.26 | 3.874 | -2.783 | 1.554 | 2.28 | 4.676 | -0.376 | -0.369 | 5.255 | 7.07 | 1.373 | 0.572 | 3.553 | 3.885 |
Nettowinstmarge
| 0.036 | 0.045 | -0.026 | 0.005 | 0.065 | 0.065 | -0.053 | 0.041 | 0.082 | 0.087 | -0.037 | 0.046 | 0.094 | 0.093 | 0.034 | 0.042 | 0.054 | 0.033 | 0.015 | 0.012 | 0.037 | 0.049 | 0.023 | 0.013 | 0.08 | 0.085 | 0.007 | -0.005 | 0.059 | 0.077 | 0.014 | 0.01 | 0.072 | 0.064 | 0.014 | -0.05 | 0.038 | 0.063 | -0.059 | 0.02 | 0.064 | 0.058 | -0.021 | -0.011 | 0.06 | 0.063 | -0.001 | -0.011 | 0.05 | 0.036 | -0.075 | 0.036 | 0.039 | 0.071 | -0.009 | -0.01 | 0.083 | 0.112 | 0.036 | 0.016 | 0.058 | 0.066 |
WPA (Winst Per Aandeel)
| 0.039 | 0.047 | -0.018 | 0.003 | 0.064 | 0.068 | -0.037 | 0.031 | 0.089 | 0.1 | -0.028 | 0.037 | 0.098 | 0.093 | 0.023 | 0.029 | 0.042 | 0.024 | 0.009 | 0.007 | 0.027 | 0.037 | 0.014 | 0.007 | 0.065 | 0.068 | 0.004 | -0.003 | 0.043 | 0.056 | 0.007 | 0.005 | 0.052 | 0.045 | 0.007 | -0.023 | 0.028 | 0.042 | -0.025 | 0.009 | 0.042 | 0.037 | -0.01 | -0.005 | 0.039 | 0.039 | -0 | -0.005 | 0.035 | 0.024 | -0.017 | 0.01 | 0 | 0.029 | -0.002 | -0.005 | 0.064 | 0.085 | 0.017 | 0.007 | 0.043 | 0.047 |
Verwaterde WPA
| 0.039 | 0.047 | -0.018 | 0.003 | 0.064 | 0.068 | -0.037 | 0.031 | 0.089 | 0.1 | -0.028 | 0.037 | 0.098 | 0.093 | 0.023 | 0.029 | 0.042 | 0.024 | 0.009 | 0.007 | 0.027 | 0.037 | 0.014 | 0.007 | 0.065 | 0.068 | 0.004 | -0.003 | 0.043 | 0.056 | 0.007 | 0.005 | 0.052 | 0.045 | 0.007 | -0.023 | 0.028 | 0.042 | -0.025 | 0.009 | 0.042 | 0.037 | -0.01 | -0.005 | 0.039 | 0.039 | -0 | -0.005 | 0.035 | 0.024 | -0.017 | 0.01 | 0 | 0.029 | -0.002 | -0.005 | 0.064 | 0.085 | 0.017 | 0.007 | 0.043 | 0.047 |
EBITDA
| 22.092 | 22.744 | 5.105 | 11.466 | 26.744 | 25.248 | 1.267 | 16.32 | 27.715 | 30.34 | 7.681 | 15.273 | 28.575 | 27.359 | 9 | 12.918 | 18.582 | 12.314 | 4.156 | 8.72 | 13.445 | 14.849 | 5.898 | 7.71 | 19.854 | 19.393 | 5.377 | 4.222 | 13.303 | 17.38 | 5.024 | 6.14 | 16.277 | 15.722 | 3.994 | 0.687 | 12.856 | 14.644 | -2.167 | 6.244 | 13.868 | 12.93 | 1.369 | 3.314 | 13.628 | 13.363 | -0.272 | 4.218 | 12.084 | 11.477 | -1.51 | 4.657 | 6.482 | 10.356 | 1.61 | 1.959 | 9.638 | 12.485 | 3.296 | 3.297 | 7.433 | 8.279 |
EBITDA ratio
| 0.126 | 0.126 | 0.057 | 0.097 | 0.155 | 0.147 | 0.011 | 0.132 | 0.153 | 0.159 | 0.016 | 0.116 | 0.16 | 0.168 | 0.057 | 0.116 | 0.125 | 0.104 | 0.043 | 0.094 | 0.111 | 0.121 | 0.06 | 0.087 | 0.142 | 0.148 | 0.054 | 0.049 | 0.113 | 0.146 | 0.061 | 0.077 | 0.141 | 0.138 | 0.05 | 0.009 | 0.109 | 0.133 | -0.031 | 0.087 | 0.13 | 0.122 | 0.018 | 0.047 | 0.129 | 0.13 | -0.004 | 0.06 | 0.115 | 0.108 | -0.041 | 0.109 | 0.111 | 0.157 | 0.038 | 0.051 | 0.153 | 0.198 | 0.086 | 0.09 | 0.122 | 0.141 |