Elma Electronic AG (ELMN.SW) - Kasstroomoverzicht per kwartaal

Home
ELMN.SW
Financiële Gegevens

1040 (CHF) • At close October 28, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.

	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2019 Q1	2018 Q4	2018 Q2	2018 Q1	2017 Q4	2017 Q2	2017 Q1	2016 Q4	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4
Operationele Activiteiten:
Nettowinst Numbers are in millions	4.505	4.454	0.56	2.749	1.407	5.284	2.255	4.815	0.769	3.42	1.691	1.278	3.229	2.384	1.403	1.555	1.454	0.752	2.118	0.217	0.584	1.535	0.585	0.805	0.585	1.585	0.574	0.711	0.574	0.959	0.21	-0.121	0.21	0.21	0.197	0	0.197	0.197	0	0	0	0	0.427	0.427	0.427	0.427	-0.902	-0.902	-0.902	-0.902	1.593	1.593	1.593	1.593	0	0	0	0	1.511	1.511	1.511	1.511	1.153	1.153	1.153	1.153	0	0	0	0	0	0	0	0
Afschrijvingen & Amortisatie Numbers are in millions	1.512	1.544	1.696	1.895	1.838	1.627	1.6	1.665	1.719	1.682	1.462	0.786	1.441	1.445	0.746	1.317	1.306	0.684	1.442	1.402	0.711	1.348	0.648	1.243	0.648	1.294	0.626	1.209	0.626	1.278	0.646	1.306	0.646	0.646	0.627	0.627	0.627	0.627	0.589	0.589	0.589	0.589	0.681	0.681	0.681	0.681	0.79	0.79	0.79	0.79	0.609	0.609	0.609	0.609	0.629	0.629	0.629	0.629	0.678	0.678	0.678	0.678	0.646	0.646	0.646	0.646	1.269	1.269	1.269	1.269	1.323	1.323	1.323	1.323
Uitgestelde Inkomstenbelasting Numbers are in millions	0	-1.466	0	-0.553	0	-0.346	0	0.04	0	0.229	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aandelen Gebaseerde Vergoedingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verandering in Werkkapitaal Numbers are in millions	0.509	-4.375	-4.754	-4.152	4.872	-7.555	1.361	-0.23	0.763	-0.475	-0.134	-0.197	-0.684	-0.201	-0.607	-0.696	-4.046	-0.646	-2.429	-5.167	-1.421	3.244	0.384	-1.45	0.384	0.664	0.107	1.048	0.107	-3.525	-0.274	-0.692	-0.274	-0.274	-0.046	-0.046	-0.046	-0.046	-0.485	-0.485	-0.485	-0.485	-0.191	-0.191	-0.191	-0.191	1.068	1.068	1.068	1.068	0.534	0.534	0.534	0.534	-0.709	-0.709	-0.709	-0.709	-0.561	-0.561	-0.561	-0.561	1.034	1.034	1.034	1.034	0.207	0.207	0.207	0.207	-0.264	-0.264	-0.264	-0.264
Vorderingen Numbers are in millions	-3.733	-0.232	-2.781	-0.058	0.609	-0.501	-1.889	-0.544	2.085	-1.559	1.863	0	-1.704	2.425	0	-3.083	-0.409	0	-3.08	0.341	0	1.271	0	-0.469	0	0.619	0	1.488	0	-3.197	0	-0.711	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Voorraden Numbers are in millions	3.378	-2.048	-6.998	-3.621	-2.108	-5.559	-0.819	3.615	-3.464	1.877	-4.144	-0.567	0.746	0.091	0.209	-0.197	-2.005	-0.551	-1.297	-2.289	-0.897	1.596	0.002	-1.587	0.002	-0.851	-0.401	-0.754	-0.401	0.87	0.001	-0.866	0.001	0.001	0.626	0.626	0.626	0.626	-0.521	-0.521	-0.521	-0.521	-0.265	-0.265	-0.265	-0.265	0.319	0.319	0.319	0.319	0.115	0.115	0.115	0.115	-0.399	-0.399	-0.399	-0.399	-0.56	-0.56	-0.56	-0.56	0.608	0.608	0.608	0.608	-1.505	-1.505	-1.505	-1.505	0.069	0.069	0.069	0.069
Crediteuren Numbers are in millions	0.941	-1.318	3.759	1.638	-1.121	-0.42	0.779	-1.355	0	0.308	0.308	0	-0.37	0.817	0	0.817	0.096	0	0.096	0.525	0	0.525	0	-0.382	0	-0.382	0	-0.509	0	-0.509	0	0.275	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overig Werkkapitaal Numbers are in millions	-0.077	-0.777	1.266	-2.111	7.492	-1.075	3.29	-1.946	2.142	-1.101	1.839	0.37	0.274	-2.717	-0.817	2.584	-1.632	-0.096	1.948	-3.219	-0.525	0.377	0.382	0.606	0.382	0.896	0.509	0.314	0.509	-1.198	-0.275	0.885	-0.275	-0.275	-0.673	-0.673	-0.673	-0.673	0.036	0.036	0.036	0.036	0.074	0.074	0.074	0.074	0.749	0.749	0.749	0.749	0.419	0.419	0.419	0.419	-0.31	-0.31	-0.31	-0.31	-0.001	-0.001	-0.001	-0.001	0.426	0.426	0.426	0.426	1.712	1.712	1.712	1.712	-0.333	-0.333	-0.333	-0.333
Overige Niet-Contante Posten Numbers are in millions	1.077	10.35	8.265	7.225	3.759	10.965	5.411	2.987	4.229	3.724	3.774	0.068	-0.703	-1.198	-0.114	4.052	-0.127	0.414	0.294	1.06	-0.139	-1.087	-0.245	-0.149	-0.245	0.405	0.029	-1.574	0.029	2.166	0.017	1.02	0.017	0.017	-0.129	0.068	-0.129	-0.129	0.476	0.476	0.476	0.476	0.297	0.297	0.297	0.297	-0.026	-0.026	-0.026	-0.026	-2.695	-2.695	-2.695	-2.695	0.957	0.957	0.957	0.957	-0.621	-0.621	-0.621	-0.621	-0.611	-0.611	-0.611	-0.611	-0.899	-0.899	-0.899	-0.899	1.035	1.035	1.035	1.035
Kasstroom uit Operationele Activiteiten Numbers are in millions	5.165	3.821	-3.645	1.333	5.58	0.241	5.498	7.663	2.663	5.842	1.896	1.935	3.283	2.43	1.428	6.228	-1.413	1.204	1.425	-2.488	-0.266	5.04	1.372	0.449	1.372	3.948	1.336	1.394	1.336	0.878	0.598	1.513	0.598	0.598	0.649	0.649	0.649	0.649	0.58	0.58	0.58	0.58	1.215	1.215	1.215	1.215	0.93	0.93	0.93	0.93	0.04	0.04	0.04	0.04	0.877	0.877	0.877	0.877	1.007	1.007	1.007	1.007	2.222	2.222	2.222	2.222	0.577	0.577	0.577	0.577	2.095	2.095	2.095	2.095
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa Numbers are in millions	-2.136	-1.776	-0.996	-1.801	-0.843	-1.292	-1.948	-1.774	-1.175	-3.038	-11.181	-3.555	-1.28	-1.168	-0.612	-2.244	-0.922	-0.813	-2.347	-0.731	-0.804	-1.981	-0.754	-0.891	-0.754	-0.818	-0.537	-1.27	-0.537	-1.128	-0.504	-0.485	-0.504	-0.504	-0.615	-0.615	-0.615	-0.615	-0.449	-0.449	-0.449	-0.449	-0.302	-0.302	-0.302	-0.302	-0.384	-0.384	-0.384	-0.384	-0.544	-0.544	-0.544	-0.544	-0.949	-0.949	-0.949	-0.949	-0.007	-0.007	-0.007	-0.007	-0.039	-0.039	-0.039	-0.039	-0.398	-0.398	-0.398	-0.398	-0.201	-0.201	-0.201	-0.201
Netto Overnames Numbers are in millions	0.009	0.002	0.019	0	0	0.149	0.009	0.011	0.007	0.018	0.018	0	0	0	0	0	0	0	0	0	0	-6.347	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aankoop van Beleggingen Numbers are in millions	0	-0.009	-0.007	-0.007	0	-0.005	0	1.088	0.082	1.063	0.025	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.01	-0.01	-0.01	-0.01	-0.004	-0.004	-0.004	-0.004	0	0	0	0	-0.004	-0.004	-0.004	-0.004
Verkoop/verval van Beleggingen Numbers are in millions	0.005	0.168	0.069	0	0	0.506	0	0.009	0.003	0.012	0.001	0.003	0.003	0.008	0.008	0.008	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.009	0.009	0.009	0.009	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige Investeringsactiviteiten Numbers are in millions	0	-0.168	-0.069	-0.897	-0.071	-0.506	-0.806	-1.088	-0.082	-1.063	-0.025	3.552	0.055	-0.008	0.604	0.021	-0.041	0.813	-0.013	-0.088	0.804	-0.102	0.754	-0.012	0.754	-0.031	0.537	-0.02	0.537	-0.305	0.504	-0.097	0.504	0.504	0.615	0.615	0.615	0.615	0.441	0.441	0.441	0.441	0.302	0.302	0.302	0.302	0.384	0.384	0.384	0.384	0.544	0.544	0.544	0.544	0.949	0.949	0.949	0.949	0.017	0.017	0.017	0.017	0.043	0.043	0.043	0.043	0.398	0.398	0.398	0.398	0.205	0.205	0.205	0.205
Kasstroom uit Investeringsactiviteiten Numbers are in millions	-2.122	-1.783	-0.984	-1.808	-0.843	-1.148	-1.939	-1.754	-1.165	-3.008	-11.162	-3.552	-1.225	-1.168	-0.604	-2.223	-0.963	-0.813	-2.36	-0.819	-0.804	-8.43	-0.754	-0.903	-0.754	-0.849	-0.537	-1.29	-0.537	-1.433	-0.513	-0.582	-0.513	-0.513	-0.615	-0.615	-0.615	-0.615	-0.441	-0.441	-0.441	-0.441	-0.316	-0.316	-0.316	-0.316	-0.384	-0.384	-0.384	-0.384	0.539	0.539	0.539	0.539	-0.949	-0.949	-0.949	-0.949	-0.017	-0.017	-0.017	-0.017	-0.043	-0.043	-0.043	-0.043	-0.398	-0.398	-0.398	-0.398	-0.205	-0.205	-0.205	-0.205
Financieringsactiviteiten:
Schuldaflossingen Numbers are in millions	-0.542	-1.043	-4.504	-0.14	-1.143	-3.113	-3.573	-1.393	-2.32	-0.773	-7.61	-0.736	-0.736	-0.956	-0.956	-0.956	-0.45	-0.45	-0.45	-0.45	-0.45	-0.45	-0.725	-0.4	-0.725	-0.725	-0.743	-1.15	-0.743	-0.743	-0.563	-0.55	-0.563	-0.563	-2.05	-2.05	-2.05	-2.05	-0.05	-0.05	-0.05	-0.05	-0.568	-0.568	-0.568	-0.568	-0.413	-0.413	-0.413	-0.413	0	0	0	0	-0.633	-0.633	-0.633	-0.633	-0.601	-0.601	-0.601	-0.601	-1.419	-1.419	-1.419	-1.419	0	0	0	0	0	0	0	0
Uitgifte van Gewone Aandelen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.014	0.014	0.014	0.014	0.004	0.004	0.004	0.004	0	0	0	0	0.255	0.255	0.255	0.255	0.079	0.079	0.079	0.079	0.037	0.037	0.037	0.037	0	0	0	0	0	0	0	0
Terugkoop van Gewone Aandelen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.252	-0.252	-0.252	-0.252	-0.041	-0.041	-0.041	-0.041	0	0	0	0	0	0	0	0	0	0	0	0
Uitgekeerde Dividenden Numbers are in millions	-0.457	0	-0.457	0	-0.457	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige Financieringsactiviteiten Numbers are in millions	0	-1.043	4.497	-0.14	-1.143	-3.113	-3.573	-1.393	-2.32	-0.773	0.61	0.736	-0.812	-3.011	0.956	-1.456	2.367	0.45	1.319	0.3	0.45	4.7	0.725	0	0.725	-1.82	0.743	0	0.743	-1.7	0.563	0	0.563	0.563	2.05	2.05	2.05	2.05	0.05	0.05	0.05	0.05	0.554	0.554	0.554	0.554	0.408	0.408	0.408	0.408	0	0	0	0	0.629	0.629	0.629	0.629	0.562	0.562	0.562	0.562	1.382	1.382	1.382	1.382	0	0	0	0	0	0	0	0
Kasstroom uit Financieringsactiviteiten Numbers are in millions	-0.999	-1.043	4.047	-0.14	-1.6	-3.113	-3.573	-1.393	-2.32	-0.773	7.61	-0.736	-0.812	-3.011	-0.956	-1.456	2.367	-0.45	1.319	0.3	-0.45	4.7	-0.725	-0.4	-0.725	-1.82	-0.743	-1.15	-0.743	-1.7	-0.563	-0.55	-0.563	-0.563	-2.05	-2.05	-2.05	-2.05	-0.05	-0.05	-0.05	-0.05	-0.554	-0.554	-0.554	-0.554	-0.408	-0.408	-0.408	-0.408	-1.339	-1.339	-1.339	-1.339	-0.629	-0.629	-0.629	-0.629	-0.562	-0.562	-0.562	-0.562	-1.367	-1.367	-1.367	-1.367	0.717	0.717	0.717	0.717	-1.672	-1.672	-1.672	-1.672
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas Numbers are in millions	0	-0.46	0.054	-0.117	0.038	-0.194	0.105	-0.165	-0.133	-0.275	0.188	2.432	-0.071	0.063	0.004	0.103	-0.101	0.695	0.021	-0.099	0.845	0.258	0.234	-0.208	0.234	0.236	0.075	0.056	0.075	-0.165	0.001	0.129	0.001	0.001	2.364	2.364	2.364	2.364	0.035	0.035	0.035	0.035	-0.06	-0.06	-0.06	-0.06	-0.447	-0.447	-0.447	-0.447	0	0	0	0	0.769	0.769	0.769	0.769	-0.417	-0.417	-0.417	-0.417	-0.368	-0.368	-0.368	-0.368	-0.685	-0.685	-0.685	-0.685	-0.006	-0.006	-0.006	-0.006
Netto Kasstroomverandering Numbers are in millions	2.435	0.535	-0.528	-0.732	3.175	-4.214	0.091	4.351	-0.955	1.786	3.711	0.08	-3.924	3.876	-0.128	-0.128	0.636	0.636	-2.615	2.575	-0.675	-4.789	0.127	4.24	0.127	-3.66	0.131	3.918	0.131	-7.197	-0.478	6.851	-0.478	-0.478	0.348	0.348	0.348	0.348	0.124	0.124	0.124	0.124	0.285	0.285	0.285	0.285	-0.308	-0.308	-0.308	-0.308	0	0	0	0	0.068	0.068	0.068	0.068	0.011	0.011	0.011	0.011	0.445	0.445	0.445	0.445	0.211	0.211	0.211	0.211	0.213	0.213	0.213	0.213
Kaspositie aan het Einde van de Periode Numbers are in millions	11.381	8.946	8.411	8.939	9.671	6.496	10.71	10.619	6.268	7.223	5.437	1.806	1.806	5.73	1.726	1.726	1.854	1.854	1.854	4.469	1.219	1.219	1.894	6.007	1.894	1.894	1.767	5.554	1.767	1.767	1.636	8.964	1.636	1.636	2.114	2.114	2.114	2.114	1.766	1.766	1.766	1.766	1.642	1.642	1.642	1.642	1.357	1.357	1.357	1.357	1.665	1.665	1.665	1.665	1.665	1.665	1.665	1.665	1.597	1.597	1.597	1.597	1.587	1.587	1.587	1.587	1.142	1.142	1.142	1.142	0.931	0.931	0.931	0.931

Elma Electronic AG

SIX:ELMN.SW Add to watchlist

SIX:ELMN.SW