Elma Electronic AG
SIX:ELMN.SW
1040 (CHF) • At close October 28, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CHF.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 8.946 | 8.939 | 6.496 | 10.619 | 7.223 | 6.905 | 7.416 | 4.874 | 7.575 | 7.069 | 6.544 | 8.454 | 7.063 | 6.567 | 5.428 | 6.661 | 6.661 | 6.389 | 6.346 | 4.567 | 3.723 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 8.946 | 8.939 | 6.496 | 10.619 | 7.223 | 6.905 | 7.416 | 4.874 | 7.575 | 7.069 | 6.544 | 8.454 | 7.063 | 6.567 | 5.428 | 6.661 | 6.661 | 6.389 | 6.346 | 4.567 | 3.723 |
Nettovorderingen
| 24.782 | 23.298 | 24.234 | 21.639 | 24.263 | 25.37 | 26.691 | 21.847 | 19.202 | 17.357 | 18.444 | 0 | 0 | 0 | 0 | 19.858 | 18.51 | 0 | 0 | 15.569 | 10.945 |
Voorraad
| 48.907 | 42.526 | 37.126 | 30.545 | 32.04 | 30.088 | 31.078 | 28.936 | 25.298 | 22.469 | 19.764 | 20.027 | 22.447 | 20.367 | 21.191 | 22.293 | 23.454 | 22.391 | 20.621 | 19.511 | 12.854 |
Overige vlottende activa
| 0.971 | 1.288 | 1.267 | 1.068 | 1.022 | 26.452 | 27.67 | 23.055 | 20.641 | 18.92 | 20.476 | 16.825 | 17.232 | 19.172 | 19.524 | 0.185 | 2.682 | 21.696 | 20.797 | 1.304 | 0.757 |
Totaal vlottende activa
| 83.837 | 76.383 | 69.493 | 64.364 | 65.184 | 63.445 | 66.164 | 56.865 | 53.514 | 48.458 | 46.784 | 45.306 | 46.742 | 46.106 | 46.143 | 48.997 | 51.307 | 50.476 | 47.764 | 40.951 | 28.279 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 16.879 | 17.884 | 18.85 | 19.913 | 22.392 | 15.469 | 11.742 | 10.826 | 10.171 | 9.445 | 9.088 | 9.439 | 14.045 | 14.342 | 16.143 | 17.673 | 19.515 | 18.904 | 19.843 | 19.725 | 21.267 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.034 | 14.014 | 0 | 0 |
Immateriële activa
| 2.193 | 2.911 | 3.065 | 1.502 | 0.132 | 0.177 | 0.381 | 0.523 | 0.669 | 0.881 | 1.111 | 1.532 | 1.804 | 2.384 | 11.744 | 9.393 | 15.619 | 1.271 | 1.326 | 11.458 | 13.4 |
Goodwill en immateriële activa
| 2.193 | 2.911 | 3.065 | 1.502 | 0.132 | 0.177 | 0.381 | 0.523 | 0.669 | 0.881 | 1.111 | 1.532 | 1.804 | 2.384 | 11.744 | 9.393 | 15.619 | 15.305 | 15.34 | 11.458 | 13.4 |
Langetermijnbeleggingen
| 2.844 | 3.057 | 3.287 | 3.513 | 3.739 | 3.953 | 4.412 | 4.635 | 4.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.117 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 4.948 | 3.796 | 2.708 | 2.339 | 2.433 | 2.534 | 2.86 | 3.939 | 3.365 | 3.767 | 3.389 | 3.246 | 3.333 | 3.35 | 3.556 | 3.337 | 3.257 | 2.832 | 2.523 | 2.254 | 2.005 |
Overige niet-vlottende activa
| 0.173 | 0.173 | 0.177 | 0.172 | 0.19 | -3.746 | 0 | 0 | 0 | 5.025 | 5.207 | 5.066 | 0.134 | 0.224 | 0.469 | 0.288 | 0.101 | 0.135 | 0.092 | 0.074 | 0.074 |
Totaal niet-vlottende activa
| 27.037 | 27.821 | 28.087 | 27.439 | 28.886 | 18.387 | 19.395 | 19.923 | 19.006 | 19.118 | 18.795 | 19.283 | 19.316 | 20.3 | 31.912 | 30.691 | 38.609 | 37.176 | 37.798 | 33.511 | 36.746 |
Totaal activa
| 110.874 | 104.204 | 97.58 | 91.803 | 94.07 | 81.832 | 85.559 | 76.788 | 72.52 | 67.576 | 65.579 | 64.589 | 66.058 | 66.406 | 78.055 | 79.688 | 89.916 | 87.652 | 85.562 | 74.462 | 65.025 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 12.098 | 10.495 | 10.101 | 9.388 | 10.974 | 10.401 | 11.458 | 10.159 | 8.367 | 7.301 | 8.969 | 6.286 | 7.004 | 8.191 | 8.508 | 6.629 | 7.784 | 8.041 | 8.021 | 6.473 | 4.585 |
Kortlopende schulden
| 4.45 | 1.003 | 2.286 | 6.716 | 8.158 | 5.903 | 7.936 | 5.256 | 1.8 | 0 | 0.121 | 0 | 0.2 | 0.2 | 27.272 | 27.241 | 11.702 | 8.696 | 9.44 | 12.549 | 7.264 |
Belastingschulden
| 1.653 | 1.408 | 1.178 | 1.172 | 0.756 | 0.709 | 2.341 | 0.944 | 0.775 | 0.523 | 0.358 | 0.339 | 0 | 0 | 0.253 | 0.07 | 0.107 | 0.439 | 1.014 | 0 | 0 |
Uitgestelde opbrengsten
| 19.446 | 17.825 | 14.216 | 11.045 | 10.975 | 10.165 | 14.611 | 10.614 | 12.383 | 0 | -0.121 | 0 | 0 | 9.379 | 9.661 | 6.137 | 6.487 | 0 | 0 | 5.797 | 5.015 |
Overige kortlopende verplichtingen
| 0.424 | 0.491 | 0.427 | 0.24 | 0.095 | 0.485 | 0.302 | 0.499 | 0.163 | 10.052 | 8.45 | 8.424 | 11.514 | 2.243 | 1.639 | 4.014 | 3.533 | 11.325 | 11.257 | 3.645 | 1.7 |
Totaal kortlopende verplichtingen
| 36.418 | 29.814 | 27.03 | 27.389 | 30.202 | 26.954 | 34.307 | 26.528 | 22.713 | 17.353 | 17.54 | 14.71 | 18.718 | 20.013 | 47.08 | 44.021 | 29.506 | 28.062 | 28.718 | 28.464 | 18.564 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 18.5 | 18.5 | 18.5 | 20.786 | 23.051 | 18.48 | 20.28 | 22.08 | 23.88 | 21.38 | 24.35 | 26.6 | 24.6 | 24.8 | 0 | 0 | 11.817 | 14.345 | 15.986 | 9.83 | 12.458 |
Uitgestelde opbrengsten niet-vlottend
| 0.898 | 0.996 | 1.018 | 0.583 | 0.429 | -2.319 | 0.34 | 0 | 0.351 | 0.265 | 0.234 | 0.653 | 0.826 | 1.453 | 0 | 0 | 0.571 | -1.378 | -1.794 | 6.056 | -3.847 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.074 | 0.967 | 0.415 | 0.429 | 0.307 | 0.143 | 0.14 | 0 | 0.01 | 1.315 | 0.859 | 0.575 | 0.616 | 0.808 | 1.343 | 1.965 | 3.812 | 3.77 | 3.269 | 3.136 | 3.238 |
Overige niet-vlottende verplichtingen
| 0.07 | 0.054 | 0.04 | 0.025 | 0.01 | 2.709 | 0.032 | 0.425 | 0.045 | 0.053 | 0.02 | 0.056 | 0.1 | 0.101 | 0.438 | 0.601 | 0.18 | 2.224 | 2.5 | -5.477 | 4.361 |
Totaal niet-vlottende verplichtingen
| 20.542 | 20.517 | 19.973 | 21.823 | 23.797 | 19.013 | 20.792 | 22.505 | 24.286 | 23.013 | 25.463 | 27.884 | 26.142 | 27.162 | 1.781 | 2.566 | 16.38 | 18.961 | 19.961 | 13.545 | 16.21 |
Totaal passiva
| 56.96 | 50.331 | 47.003 | 49.212 | 53.999 | 45.967 | 55.099 | 49.033 | 46.999 | 40.366 | 43.003 | 42.594 | 44.86 | 47.175 | 48.861 | 46.587 | 45.886 | 47.023 | 48.679 | 42.009 | 34.774 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 10.256 | 4.663 | 4.26 | 4.707 | 1.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2.513 | 2.513 | 2.513 | 2.513 | 2.513 | 2.513 | 2.513 | 2.513 | 2.513 | 2.513 | 2.513 | 2.513 | 2.513 | 2.513 | 2.51 | 2.51 | 3.526 | 4.422 | 4.38 | 4.36 | 4.36 |
Ingehouden winsten
| 44.09 | 42.972 | 39.676 | 31.69 | 29.17 | 24.964 | 19.559 | 16.854 | 14.62 | 16.309 | 11.675 | 11.094 | 10.297 | 8.33 | 0 | 35.007 | 32.278 | 28.998 | 25.567 | 21.283 | 19.081 |
Overige gereserveerde algehele resultaten
| -10.256 | -4.663 | -4.26 | -4.707 | -1.643 | -45.739 | -38.599 | -36.342 | -35.238 | -35.701 | -33.359 | -32.377 | 0 | -35.707 | -42.28 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 7.311 | 8.388 | 8.388 | 8.388 | 8.388 | 54.127 | 46.987 | 44.73 | 43.626 | 44.089 | 41.747 | 40.765 | 8.388 | 44.095 | 68.964 | -4.416 | 8.226 | 7.209 | 6.936 | 6.81 | 6.81 |
Totaal eigen vermogen van aandeelhouders
| 53.914 | 53.873 | 50.577 | 42.591 | 40.071 | 35.865 | 30.46 | 27.755 | 25.521 | 27.21 | 22.576 | 21.995 | 21.198 | 19.231 | 29.194 | 33.101 | 44.03 | 40.629 | 36.883 | 32.453 | 30.251 |
Totaal eigen vermogen
| 53.914 | 53.873 | 50.577 | 42.591 | 40.071 | 35.865 | 30.46 | 27.755 | 25.521 | 27.21 | 22.576 | 21.995 | 21.198 | 19.231 | 29.194 | 33.101 | 44.03 | 40.629 | 36.883 | 32.453 | 30.251 |
Totaal passiva en aandeelhoudersvermogen
| 110.874 | 104.204 | 97.58 | 91.803 | 94.07 | 81.832 | 85.559 | 76.788 | 72.52 | 67.576 | 65.579 | 64.589 | 66.058 | 66.406 | 78.055 | 79.688 | 89.916 | 87.652 | 85.562 | 74.462 | 65.025 |