Elmos Semiconductor SE
FSX:ELG.DE
64 (EUR) • At close September 16, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 575.013 | 447.247 | 322.091 | 232.561 | 273.387 | 277.588 | 250.434 | 228.633 | 219.626 | 209.517 | 189.072 | 180.114 | 194.346 | 184.723 | 123.774 | 175.139 | 0 | 0 | 146.963 | 143.309 | 121.395 |
| Kosten van de omzet
| 303.698 | 239.71 | 177.423 | 140.008 | 147.798 | 152.137 | 140.377 | 131.847 | 128.021 | 118.075 | 109.864 | 104.038 | 104.752 | 100.962 | 87.892 | 99.556 | -103.024 | -87.63 | 76.337 | 69.754 | 59.991 |
| Brutowinst
| 271.315 | 207.537 | 144.668 | 92.553 | 125.589 | 125.451 | 110.057 | 96.786 | 91.605 | 91.442 | 79.208 | 76.076 | 89.594 | 83.761 | 35.882 | 75.583 | 103.024 | 87.63 | 70.627 | 73.554 | 61.404 |
| Brutowinstmarge
| 0.472 | 0.464 | 0.449 | 0.398 | 0.459 | 0.452 | 0.439 | 0.423 | 0.417 | 0.436 | 0.419 | 0.422 | 0.461 | 0.453 | 0.29 | 0.432 | 0 | 0 | 0.481 | 0.513 | 0.506 |
| Onderzoek- en ontwikkelingskosten
| 68.774 | 55.498 | 48.661 | 47.725 | 40.693 | 36.045 | 33.779 | 35.969 | 37.075 | 36.101 | 34.393 | 34.968 | 32.541 | 29.637 | 25.298 | 31.632 | -30.893 | -29.593 | 28.124 | 24.43 | 20.374 |
| Algemene en administratieve kosten
| 31.48 | 24.152 | 19.959 | 17.424 | 23.86 | 20.344 | 18.837 | 18.899 | 17.414 | 16.921 | 16.412 | 15.909 | 16.68 | 17.753 | 14.739 | 16.485 | 0 | 0 | 12.97 | 12.619 | 12.809 |
| Verkoop- en marketingkosten
| 23 | 17.857 | 16.146 | 18.861 | 19.681 | 19.743 | 20.389 | 19.93 | 19.03 | 19.009 | 18.076 | 17.712 | 16.163 | 12.593 | 10.632 | 12.082 | -11.611 | -9.347 | 9.41 | 6.954 | 6.642 |
| Verkoop-, algemene en administratieve kosten
| 54.48 | 42.009 | 36.105 | 36.285 | 43.541 | 40.087 | 39.226 | 38.829 | 36.444 | 35.93 | 34.488 | 33.621 | 32.843 | 30.346 | 25.371 | 28.566 | -11.611 | -9.347 | 22.38 | 19.574 | 19.451 |
| Overige kosten
| 2.45 | -1.688 | -2.882 | -1.627 | -1.096 | -1.676 | 0.074 | 0.383 | 0.418 | 0.355 | 0.299 | -4.662 | -2.105 | 0.384 | 0.681 | -0.853 | 0 | 0 | -50.261 | 0 | 0 |
| Bedrijfskosten
| 120.804 | 95.819 | 81.884 | 82.383 | 83.138 | 74.456 | 71.182 | 73.569 | 71.253 | 71.795 | 66.248 | 63.927 | 63.279 | 60.367 | 47.968 | 59.345 | -42.504 | -38.94 | 0.243 | 44.003 | 39.826 |
| Bedrijfsresultaat
| 150.511 | 110.892 | 63.794 | 8.642 | 41.612 | 50.941 | 38.32 | 25.304 | 25.873 | 24.429 | 14.15 | 12.91 | 28.236 | 24.134 | 9.053 | 18.065 | 145.528 | 126.57 | 17.921 | 16.309 | 10.016 |
| Bedrijfsresultaat ratio
| 0.262 | 0.248 | 0.198 | 0.037 | 0.152 | 0.184 | 0.153 | 0.111 | 0.118 | 0.117 | 0.075 | 0.072 | 0.145 | 0.131 | 0.073 | 0.103 | 0 | 0 | 0.122 | 0.114 | 0.083 |
| Totaal overige inkomsten en kosten netto
| -1.492 | -2.345 | -4.443 | -0.395 | -12.882 | -1.418 | -2.854 | -2.175 | -1.744 | -1.332 | -1.63 | -3.327 | -2.427 | -2.436 | 8.223 | -3.393 | 0 | 0 | -1.53 | 8.967 | 7.26 |
| Inkomen voor belasting
| 149.019 | 108.547 | 59.351 | 8.247 | 28.73 | 49.523 | 35.466 | 23.129 | 24.129 | 23.097 | 12.52 | 9.583 | 25.809 | 21.698 | 17.276 | 14.672 | 0 | 0 | 16.391 | 25.275 | 17.276 |
| Inkomen voor belasting ratio
| 0.259 | 0.243 | 0.184 | 0.035 | 0.105 | 0.178 | 0.142 | 0.101 | 0.11 | 0.11 | 0.066 | 0.053 | 0.133 | 0.117 | 0.14 | 0.084 | 0 | 0 | 0.112 | 0.176 | 0.142 |
| Belastingkosten
| 49.996 | 37.251 | 19.463 | 1.775 | 10.145 | 14.123 | 10.714 | 6.907 | 7.469 | 4.365 | 2.601 | 1.286 | 6.608 | 3.937 | -5.579 | 4.271 | 0 | 0 | 7.588 | 22.209 | 18.823 |
| Nettowinst
| 99.148 | 71.382 | 39.807 | 6.419 | 18.585 | 35.447 | 24.941 | 15.875 | 16.18 | 18.268 | 9.43 | 8.01 | 19.201 | 17.761 | 12.197 | 10.401 | 0 | 0 | 10.332 | 16.309 | 10.016 |
| Nettowinstmarge
| 0.172 | 0.16 | 0.124 | 0.028 | 0.068 | 0.128 | 0.1 | 0.069 | 0.074 | 0.087 | 0.05 | 0.044 | 0.099 | 0.096 | 0.099 | 0.059 | 0 | 0 | 0.07 | 0.114 | 0.083 |
| WPA (Winst Per Aandeel)
| 5.79 | 4.17 | 2.24 | 0.35 | 0.95 | 1.79 | 1.26 | 0.8 | 0.82 | 0.94 | 0.49 | 0.42 | 0.98 | 0.92 | -0.63 | 0.55 | 0 | 0 | 0.52 | 0.74 | 0.52 |
| Verwaterde WPA
| 5.79 | 4.17 | 2.24 | 0.35 | 0.95 | 1.79 | 1.25 | 0.8 | 0.81 | 0.92 | 0.48 | 0.41 | 0.96 | 0.91 | -0.63 | 0.55 | 0 | 0 | 0.52 | 0.73 | 0.52 |
| EBITDA
| 192.781 | 154.346 | 95.157 | 39.558 | 75.28 | 76.645 | 61.405 | 54.022 | 53.243 | 49.984 | 37.633 | 30.74 | 45.811 | 40.461 | 36.583 | 37.346 | 165.128 | 142.858 | 39.479 | 42.246 | 36.15 |
| EBITDA ratio
| 0.335 | 0.345 | 0.295 | 0.17 | 0.275 | 0.276 | 0.245 | 0.236 | 0.242 | 0.239 | 0.199 | 0.171 | 0.236 | 0.219 | 0.296 | 0.213 | 0 | 0 | 0.269 | 0.295 | 0.298 |