Elmos Semiconductor SE
FSX:ELG.DE
63.2 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 156.6 | 141.976 | 136.8 | 156.561 | 151.506 | 136.032 | 130.914 | 125.527 | 119.555 | 105.806 | 96.359 | 85.312 | 80.76 | 78.913 | 77.106 | 68.668 | 40.882 | 58.789 | 64.222 | 54.241 | 75.025 | 75.047 | 69.074 | 75.579 | 69.389 | 69.116 | 63.504 | 68.532 | 61.635 | 59.484 | 60.783 | 63.525 | 56.385 | 54.986 | 53.737 | 55.341 | 54.604 | 54.332 | 55.348 | 53.49 | 54.731 | 51.928 | 49.368 | 52.684 | 46.176 | 47.071 | 43.142 | 44.447 | 43.253 | 45.5 | 46.914 | 49.027 | 47.982 | 49.228 | 48.109 | 48.648 | 46.295 | 46.424 | 43.356 | 40.451 | 35.528 | 25.211 | 22.585 | 46.642 |
| Kosten van de omzet
| 83 | 77.778 | 74.192 | 80.964 | 81.626 | 69.481 | 71.626 | 62.28 | 65.592 | 59.426 | 52.413 | 42.051 | 46.022 | 44.797 | 44.552 | 40.764 | 28.978 | 34.103 | 36.162 | 30.928 | 38.791 | 40.41 | 37.668 | 38.365 | 36.76 | 39.221 | 37.79 | 35.751 | 34.105 | 34.449 | 36.072 | 34.077 | 32.008 | 31.726 | 34.036 | 32.079 | 32.071 | 30.934 | 32.937 | 29.171 | 29.699 | 30.385 | 28.82 | 28.538 | 26.295 | 28.727 | 26.303 | 22.895 | 25.001 | 27.463 | 28.679 | 25.635 | 24.911 | 26.911 | 27.295 | 25.451 | 23.93 | 26.288 | 25.293 | 24.457 | 23.096 | 22.427 | 17.913 | 26.224 |
| Brutowinst
| 73.6 | 64.198 | 62.608 | 75.597 | 69.88 | 66.551 | 59.288 | 63.247 | 53.963 | 46.38 | 43.946 | 43.261 | 34.738 | 34.116 | 32.554 | 27.904 | 11.904 | 24.686 | 28.06 | 23.313 | 36.234 | 34.637 | 31.406 | 37.214 | 32.629 | 29.895 | 25.714 | 32.781 | 27.53 | 25.035 | 24.711 | 29.448 | 24.377 | 23.26 | 19.701 | 23.262 | 22.533 | 23.398 | 22.411 | 24.319 | 25.032 | 21.543 | 20.548 | 24.146 | 19.881 | 18.344 | 16.839 | 21.552 | 18.252 | 18.037 | 18.235 | 23.392 | 23.071 | 22.317 | 20.814 | 23.197 | 22.365 | 20.137 | 18.063 | 15.995 | 12.432 | 2.784 | 4.672 | 20.417 |
| Brutowinstmarge
| 0.47 | 0.452 | 0.458 | 0.483 | 0.461 | 0.489 | 0.453 | 0.504 | 0.451 | 0.438 | 0.456 | 0.507 | 0.43 | 0.432 | 0.422 | 0.406 | 0.291 | 0.42 | 0.437 | 0.43 | 0.483 | 0.462 | 0.455 | 0.492 | 0.47 | 0.433 | 0.405 | 0.478 | 0.447 | 0.421 | 0.407 | 0.464 | 0.432 | 0.423 | 0.367 | 0.42 | 0.413 | 0.431 | 0.405 | 0.455 | 0.457 | 0.415 | 0.416 | 0.458 | 0.431 | 0.39 | 0.39 | 0.485 | 0.422 | 0.396 | 0.389 | 0.477 | 0.481 | 0.453 | 0.433 | 0.477 | 0.483 | 0.434 | 0.417 | 0.395 | 0.35 | 0.11 | 0.207 | 0.438 |
| Onderzoek- en ontwikkelingskosten
| 12.7 | 16.933 | 16.164 | 17.762 | 16.34 | 18.649 | 16.023 | 15.408 | 11.425 | 15.049 | 13.616 | 10.959 | 12.922 | 12.529 | 12.251 | 11.772 | 11.059 | 12.82 | 12.074 | 7.224 | 12.01 | 10.559 | 10.901 | 10.455 | 9.217 | 8.581 | 7.792 | 7.757 | 7.473 | 8.839 | 9.71 | 9.073 | 8.549 | 9.328 | 9.018 | 8.97 | 8.753 | 9.585 | 9.767 | 9.122 | 10.223 | 8.094 | 8.662 | 8.821 | 7.758 | 9.031 | 8.783 | 8.145 | 8.94 | 9.128 | 8.755 | 7.654 | 8.34 | 8.389 | 8.157 | 7.569 | 7.269 | 7.737 | 7.061 | 6.051 | 6.245 | 6.222 | 6.78 | 7.899 |
| Algemene en administratieve kosten
| 0 | 7.174 | 8.27 | 7.933 | 7.639 | 8.632 | 7.277 | 7.787 | 5.669 | 5.794 | 4.902 | 6.062 | 4.302 | 4.627 | 4.969 | 4.363 | 3.794 | 4.166 | 5.1 | 3.836 | 8.683 | 5.347 | 5.994 | 5.212 | 4.815 | 5.297 | 5.02 | 4.537 | 4.676 | 4.619 | 5.004 | 4.466 | 4.686 | 4.735 | 5.013 | 4.215 | 4.29 | 4.256 | 4.654 | 4.057 | 4.008 | 4.548 | 4.308 | 4.176 | 4.023 | 4.13 | 4.083 | 3.72 | 3.804 | 4.043 | 4.342 | 3.801 | 4.484 | 4.29 | 4.105 | 4.279 | 4.35 | 4.962 | 4.162 | 4.148 | 3.438 | 3.665 | 3.488 | 4.013 |
| Verkoop- en marketingkosten
| 0 | 5.078 | 7.047 | 5.832 | 5.698 | 6.166 | 5.304 | 5.006 | 4.154 | 4.434 | 4.262 | 4.119 | 3.776 | 4.178 | 4.073 | 4.382 | 4.071 | 5.282 | 5.126 | 3.841 | 5.192 | 5.585 | 5.063 | 4.66 | 4.893 | 4.942 | 5.248 | 5.067 | 5.035 | 4.934 | 5.353 | 5.014 | 5.006 | 4.966 | 4.944 | 4.489 | 4.765 | 4.956 | 4.82 | 4.711 | 5.011 | 4.525 | 4.762 | 4.438 | 4.389 | 4.638 | 4.61 | 4.59 | 4.17 | 4.488 | 4.464 | 4.874 | 3.992 | 3.758 | 3.539 | 3.319 | 3.137 | 3.054 | 3.084 | 2.752 | 2.482 | 2.511 | 2.887 | 2.835 |
| Verkoop-, algemene en administratieve kosten
| 0 | 12.252 | 15.317 | 13.765 | 13.337 | 14.798 | 12.581 | 12.793 | 9.823 | 10.228 | 9.164 | 10.181 | 8.078 | 8.805 | 9.042 | 8.745 | 7.865 | 9.448 | 10.226 | 7.677 | 13.875 | 10.932 | 11.057 | 9.872 | 9.708 | 10.239 | 10.268 | 9.604 | 9.711 | 9.553 | 10.357 | 9.48 | 9.692 | 9.701 | 9.957 | 8.704 | 9.055 | 9.212 | 9.474 | 8.768 | 9.019 | 9.073 | 9.07 | 8.614 | 8.412 | 8.768 | 8.693 | 8.31 | 7.974 | 8.531 | 8.806 | 8.675 | 8.476 | 8.048 | 7.644 | 7.598 | 7.487 | 8.016 | 7.245 | 6.9 | 5.92 | 6.176 | 6.376 | 6.848 |
| Overige kosten
| -14.7 | -0.601 | 0 | -13.7 | 0 | 0 | -0.634 | -6.068 | 3.743 | -1.981 | 2.618 | -2.917 | 0.232 | -0.347 | 0.15 | -2.222 | 2.382 | -1.361 | -0.426 | 61.18 | -61.477 | -0.147 | -0.651 | -0.144 | -0.438 | -0.465 | -0.63 | -0.863 | -0.365 | -0.316 | -0.28 | -0.089 | -0.336 | -0.226 | -0.578 | 0.955 | -2.201 | -0.708 | -0.31 | -0.361 | 1.404 | -0.669 | -0.609 | -0.53 | -0.24 | -1.09 | -0.774 | -4.662 | 0.265 | -2.86 | -0.401 | -0.38 | -0.551 | -0.027 | 0.124 | 4.836 | -1.759 | -0.107 | 0.001 | 0.862 | -0.896 | -0.181 | -0.599 | -0.537 |
| Bedrijfskosten
| 27.4 | 29.185 | 31.481 | 31.527 | 29.527 | 32.648 | 27.97 | 22.133 | 24.991 | 23.296 | 25.398 | 18.223 | 21.232 | 20.987 | 21.443 | 18.295 | 21.306 | 20.907 | 21.874 | 76.081 | -35.592 | 21.344 | 21.307 | 20.183 | 18.487 | 18.355 | 17.43 | 16.498 | 16.819 | 18.076 | 19.787 | 18.464 | 17.905 | 18.803 | 18.397 | 18.629 | 15.607 | 18.089 | 18.931 | 17.529 | 20.646 | 16.498 | 17.123 | 16.905 | 15.93 | 16.709 | 16.702 | 11.793 | 16.914 | 14.799 | 17.16 | 15.949 | 16.265 | 15.955 | 15.108 | 20.003 | 12.998 | 15.288 | 14.592 | 13.813 | 11.269 | 12.398 | 12.98 | 14.747 |
| Bedrijfsresultaat
| 46.2 | 35.013 | 31.13 | 44.07 | 41.895 | 34.365 | 31.848 | 35.907 | 30.061 | 25.362 | 19.605 | 21.74 | 13.66 | 12.638 | 12.237 | 9.016 | -10.396 | 3.29 | 7.208 | 1.03 | 72.892 | 13.162 | 10.339 | 16.826 | 14.247 | 11.909 | 7.96 | 16.343 | 10.523 | 6.63 | 4.824 | 12.604 | 6.503 | 5.048 | 1.148 | 7.006 | 7.434 | 4.692 | 6.74 | 8.672 | 6.308 | 5.548 | 3.9 | 7.259 | 4.27 | 1.984 | 0.637 | 5.954 | 1.808 | 3.782 | 1.431 | 7.96 | 7.331 | 6.777 | 6.17 | 7.822 | 7.673 | 4.972 | 3.667 | -0.816 | 0.698 | -10.205 | 3.798 | 5.671 |
| Bedrijfsresultaat ratio
| 0.295 | 0.247 | 0.228 | 0.281 | 0.277 | 0.253 | 0.243 | 0.286 | 0.251 | 0.24 | 0.203 | 0.255 | 0.169 | 0.16 | 0.159 | 0.131 | -0.254 | 0.056 | 0.112 | 0.019 | 0.972 | 0.175 | 0.15 | 0.223 | 0.205 | 0.172 | 0.125 | 0.238 | 0.171 | 0.111 | 0.079 | 0.198 | 0.115 | 0.092 | 0.021 | 0.127 | 0.136 | 0.086 | 0.122 | 0.162 | 0.115 | 0.107 | 0.079 | 0.138 | 0.092 | 0.042 | 0.015 | 0.134 | 0.042 | 0.083 | 0.031 | 0.162 | 0.153 | 0.138 | 0.128 | 0.161 | 0.166 | 0.107 | 0.085 | -0.02 | 0.02 | -0.405 | 0.168 | 0.122 |
| Totaal overige inkomsten en kosten netto
| -46.2 | 0.291 | -31.13 | -1.191 | -0.82 | -0.228 | -0.92 | -1.44 | -0.3 | -0.318 | -0.33 | -0.308 | -0.256 | -0.186 | -0.174 | -0.218 | -0.163 | -0.288 | -0.201 | -67.245 | -0.289 | -0.621 | -0.538 | 0.037 | -0.512 | -0.651 | -0.293 | -0.117 | -0.793 | -1.154 | -0.79 | -0.546 | -0.615 | -0.524 | -0.489 | -0.379 | -0.577 | -0.484 | -0.303 | -0.371 | -0.167 | -0.309 | -0.483 | -0.293 | -0.464 | -0.394 | -0.479 | -1.695 | -0.502 | -0.601 | -0.594 | -0.621 | -0.599 | -0.607 | -0.601 | -0.606 | -0.621 | -0.637 | -0.571 | -1.542 | -0.443 | -0.007 | 5.368 | -1.166 |
| Inkomen voor belasting
| 0 | 35.304 | 33.403 | 42.879 | 41.075 | 34.137 | 30.928 | 34.467 | 29.761 | 25.044 | 19.275 | 21.432 | 13.404 | 12.452 | 12.063 | 8.798 | -10.559 | 3.002 | 7.007 | -66.215 | 72.603 | 12.541 | 9.801 | 16.863 | 13.735 | 11.258 | 7.667 | 16.226 | 9.73 | 5.476 | 4.034 | 12.058 | 5.888 | 4.524 | 0.659 | 6.627 | 6.857 | 4.208 | 6.437 | 8.301 | 6.141 | 5.239 | 3.417 | 6.966 | 3.806 | 1.59 | 0.158 | 4.259 | 1.306 | 3.181 | 0.837 | 7.339 | 6.732 | 6.17 | 5.569 | 7.216 | 7.051 | 4.335 | 3.095 | -2.358 | 0.255 | -10.212 | 9.166 | 4.505 |
| Inkomen voor belasting ratio
| 0 | 0.249 | 0.244 | 0.274 | 0.271 | 0.251 | 0.236 | 0.275 | 0.249 | 0.237 | 0.2 | 0.251 | 0.166 | 0.158 | 0.156 | 0.128 | -0.258 | 0.051 | 0.109 | -1.221 | 0.968 | 0.167 | 0.142 | 0.223 | 0.198 | 0.163 | 0.121 | 0.237 | 0.158 | 0.092 | 0.066 | 0.19 | 0.104 | 0.082 | 0.012 | 0.12 | 0.126 | 0.077 | 0.116 | 0.155 | 0.112 | 0.101 | 0.069 | 0.132 | 0.082 | 0.034 | 0.004 | 0.096 | 0.03 | 0.07 | 0.018 | 0.15 | 0.14 | 0.125 | 0.116 | 0.148 | 0.152 | 0.093 | 0.071 | -0.058 | 0.007 | -0.405 | 0.406 | 0.097 |
| Belastingkosten
| -25.5 | 11.01 | 8.758 | 15.248 | 13.159 | 11.181 | 10.408 | 12.449 | 9.84 | 9.268 | 5.694 | 7.254 | 4.518 | 3.945 | 3.746 | 2.997 | -4.416 | 0.745 | 2.449 | -1.266 | 5.176 | 3.466 | 2.769 | 4.604 | 3.963 | 3.326 | 2.23 | 5.59 | 2.659 | 1.408 | 1.057 | 3.944 | 1.708 | 1.057 | 0.198 | 2.179 | 1.967 | 1.329 | 1.994 | 1.946 | 1.93 | 1.073 | -0.585 | 1.849 | 0.741 | 0.361 | -0.35 | 0.652 | 0.203 | 0.22 | 0.21 | 2.148 | 1.363 | 1.657 | 1.44 | -0.049 | 1.827 | 1.695 | 0.464 | 0.147 | -0.064 | -2.679 | -2.983 | 0.782 |
| Nettowinst
| 25.5 | 24.297 | 24.571 | 27.699 | 27.952 | 22.953 | 20.543 | 21.994 | 19.898 | 15.954 | 13.536 | 14.189 | 8.862 | 8.489 | 8.268 | 5.773 | -6.164 | 2.26 | 4.55 | 2.243 | 67.381 | 9.086 | 6.997 | 12.19 | 9.819 | 8.002 | 5.436 | 10.604 | 7.123 | 4.296 | 2.918 | 8.143 | 4.069 | 3.33 | 0.333 | 4.413 | 4.691 | 2.765 | 4.31 | 6.267 | 3.933 | 4.034 | 4.034 | 4.899 | 3.053 | 1.056 | 0.422 | 3.487 | 1.002 | 2.961 | 0.627 | 5.191 | 5.369 | 4.513 | 4.129 | 7.265 | 5.224 | 2.64 | 2.632 | -1.71 | 0.191 | -7.526 | 6.183 | 3.614 |
| Nettowinstmarge
| 0.163 | 0.171 | 0.18 | 0.177 | 0.184 | 0.169 | 0.157 | 0.175 | 0.166 | 0.151 | 0.14 | 0.166 | 0.11 | 0.108 | 0.107 | 0.084 | -0.151 | 0.038 | 0.071 | 0.041 | 0.898 | 0.121 | 0.101 | 0.161 | 0.142 | 0.116 | 0.086 | 0.155 | 0.116 | 0.072 | 0.048 | 0.128 | 0.072 | 0.061 | 0.006 | 0.08 | 0.086 | 0.051 | 0.078 | 0.117 | 0.072 | 0.078 | 0.082 | 0.093 | 0.066 | 0.022 | 0.01 | 0.078 | 0.023 | 0.065 | 0.013 | 0.106 | 0.112 | 0.092 | 0.086 | 0.149 | 0.113 | 0.057 | 0.061 | -0.042 | 0.005 | -0.299 | 0.274 | 0.077 |
| WPA (Winst Per Aandeel)
| 1.49 | 1.42 | 1.44 | 1.62 | 1.63 | 1.34 | 1.2 | 1.28 | 1.16 | 0.93 | 0.79 | 0.8 | 0.5 | 0.47 | 0.46 | 0.32 | -0.34 | 0.12 | 0.23 | -3.58 | 0.22 | 0.38 | 0.28 | 0.67 | 0.5 | 0.4 | 0.28 | 0.58 | 0.36 | 0.22 | 0.15 | 0.45 | 0.21 | 0.17 | 0.02 | 0.24 | 0.24 | 0.14 | 0.22 | 0.35 | 0.2 | 0.21 | 0.21 | 0.27 | 0.16 | 0.05 | 0.02 | 0.19 | 0.05 | 0.15 | 0.03 | 0.29 | 0.27 | 0.23 | 0.21 | 0.4 | 0.27 | 0.14 | 0.14 | -0.094 | 0.02 | -0.39 | 0.32 | 0.19 |
| Verwaterde WPA
| 0 | 1.42 | 1.44 | 1.62 | 1.63 | 1.34 | 1.2 | 1.28 | 1.16 | 0.93 | 0.79 | 0.8 | 0.5 | 0.47 | 0.46 | 0.32 | -0.34 | 0.12 | 0.23 | -3.58 | 0.22 | 0.38 | 0.28 | 0.67 | 0.49 | 0.4 | 0.27 | 0.58 | 0.36 | 0.22 | 0.15 | 0.45 | 0.2 | 0.17 | 0.02 | 0.24 | 0.23 | 0.14 | 0.22 | 0.35 | 0.2 | 0.2 | 0.2 | 0.27 | 0.16 | 0.05 | 0.02 | 0.19 | 0.05 | 0.15 | 0.03 | 0.29 | 0.27 | 0.22 | 0.21 | 0.4 | 0.27 | 0.13 | 0.13 | -0.094 | 0.02 | -0.39 | 0.32 | 0.19 |
| EBITDA
| 46.2 | 44.943 | 41.045 | 58.187 | 50.993 | 45.504 | 39.764 | 50.219 | 39.354 | 36.788 | 28.028 | 30.198 | 21.618 | 20.196 | 19.706 | 16.822 | -3.022 | 11.413 | 14.875 | -56.535 | 81.086 | 21.598 | 17.82 | 23.028 | 20.93 | 18.635 | 13.917 | 22.569 | 16.561 | 12.317 | 10.924 | 19.806 | 13.889 | 12.498 | 8.524 | 14.637 | 14.746 | 11.792 | 13.952 | 14.28 | 14.873 | 11.661 | 9.703 | 16.476 | 8.812 | 11.466 | 5.375 | 10.58 | 6.323 | 12.282 | 5.78 | 12.373 | 12.058 | 11.007 | 10.65 | 12.24 | 11.698 | 8.902 | 7.621 | 2.879 | 5.169 | -5.555 | 13.744 | 5.671 |
| EBITDA ratio
| 0.295 | 0.317 | 0.3 | 0.372 | 0.337 | 0.335 | 0.304 | 0.4 | 0.329 | 0.348 | 0.291 | 0.354 | 0.268 | 0.256 | 0.256 | 0.245 | -0.074 | 0.194 | 0.232 | -1.042 | 1.081 | 0.288 | 0.258 | 0.305 | 0.302 | 0.27 | 0.219 | 0.329 | 0.269 | 0.207 | 0.18 | 0.312 | 0.246 | 0.227 | 0.159 | 0.264 | 0.27 | 0.217 | 0.252 | 0.267 | 0.272 | 0.225 | 0.197 | 0.313 | 0.191 | 0.244 | 0.125 | 0.238 | 0.146 | 0.27 | 0.123 | 0.252 | 0.251 | 0.224 | 0.221 | 0.252 | 0.253 | 0.192 | 0.176 | 0.071 | 0.145 | -0.22 | 0.609 | 0.122 |