Grupo Elektra, S.A.B. de C.V.
BMV:ELEKTRA.MX
944.95 (MXN) • At close July 26, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) MXN.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||
Nettowinst
| 5,998.112 | -10,276.761 | 18,587.872 | -1,772.213 | 22,729.488 | 21,398.117 | 21,868.073 | 7,863.053 | -5,850.803 | 9,262.423 | 533.389 | -28,007.913 | 43,480.199 | 126.593 | 7,322.049 | 12,322.789 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 9,657.341 | 9,258.379 | 8,445.601 | 8,187.044 | 7,149.953 | 3,023.495 | 2,269.927 | 2,617.107 | 2,539.459 | 2,828.655 | 2,931.916 | 2,354.516 | 1,760.148 | 2,053.701 | 1,988.713 | 0 | 1,526.136 | 1,444.006 | 1,354.415 | 1,221.415 | 1,053.203 |
Uitgestelde Inkomstenbelasting
| -1,539.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 6,120.144 | -23,091.625 | -6,643.166 | -6,791.963 | 15,036.107 | 50.139 | -10,263.355 | -14,719.293 | 3,782.58 | 5,867.335 | -1,788.121 | -18,229.771 | -11,476.115 | -7,885.535 | 11,475.774 | -5,609.631 | 0 | -1,008.334 | 8.448 | 208.96 | -900.362 |
Vorderingen
| -46,554.643 | 6,612.957 | -804.305 | -7,962.297 | -4,592.841 | -4,647.854 | 0 | -23,541.484 | -531.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 1,541.179 | 124.724 | -4,044.998 | -3,231.144 | -1,717.571 | -118.05 | -2,049.372 | -621.823 | -679.664 | 654.07 | 1,136.505 | 428.419 | -2,465.364 | -1,009.232 | 180.719 | -643.049 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 2,822.283 | -141.27 | 621.07 | -813.246 | 1,012.258 | -1,243.28 | 1,206.138 | 16.172 | 1,250.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 12,857.862 | -29,688.036 | -2,414.933 | 5,214.724 | 20,334.261 | 168.189 | -8,213.983 | -14,097.47 | 4,462.244 | 5,213.265 | -2,924.626 | -18,658.19 | -9,010.751 | -6,876.303 | 11,295.055 | -4,966.582 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 94,211.952 | 28,787.388 | 4,429.703 | 18,599.343 | -3,841.352 | -1,465.871 | -95.858 | 9,119.439 | 19,501.768 | 7,256.833 | 13,423.28 | 43,191.498 | -33,460.045 | 6,740.511 | -1,192.001 | -2,709.057 | 9,721.01 | 10,324.309 | 7,035.124 | 5,459.969 | 7,327.786 |
Kasstroom uit Operationele Activiteiten
| 52,941.941 | 4,677.381 | 24,820.01 | 18,222.211 | 41,074.196 | 23,005.88 | 13,778.787 | 4,880.306 | 19,973.004 | 25,215.246 | 15,100.464 | -691.67 | 304.187 | 1,035.27 | 19,594.535 | 4,004.101 | 11,247.146 | 10,759.981 | 8,397.987 | 6,890.344 | 7,480.627 |
Investeringsactiviteiten: | |||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -5,462.556 | -12,961.086 | -7,261.82 | -5,906.016 | -8,816.458 | -7,453.423 | -4,686.784 | -2,721.195 | -1,610.821 | -2,393.942 | -3,477.069 | -3,405.163 | -2,345.541 | -1,757.743 | -1,456.725 | -2,950.331 | -2,012.699 | -1,000.268 | -1,268.456 | -2,083.651 | -1,113.426 |
Netto Overnames
| 0 | 0 | 1,150 | -639.468 | -175.254 | 0 | 0 | 0 | 497.238 | -451.562 | -516.458 | -9,972.569 | 0 | 0 | 0 | 0 | -267.367 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -2,249.602 | 0 | -16,223.698 | -6,046.33 | -26,283.524 | -22,083.437 | 0 | 0 | -15,641.894 | -14,626.998 | -9,954.981 | -1,009.263 | 0 | -234.501 | 0 | -332.55 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 16,846.451 | -1,150 | 6,788.674 | 192.829 | 0 | 1,346.866 | 209.077 | 104.6 | 254.352 | 207.279 | 14,866.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -2,249.602 | 954.544 | 1,666.631 | 7,372.266 | -535.908 | 677.524 | -636.576 | 2,741.817 | 1,587.714 | 1,077.033 | 433.116 | 366.302 | 3,501.76 | 477.019 | 1,369.747 | 815.197 | -2,012.699 | -15.087 | -65.908 | -150.375 | -203.115 |
Kasstroom uit Investeringsactiviteiten
| -43,165.621 | 4,839.909 | -21,818.887 | 1,569.126 | -35,618.315 | -28,859.336 | -3,552.629 | 428.805 | -15,431.994 | -16,275.87 | -13,328.15 | 989.956 | 1,156.219 | -1,515.225 | -86.978 | -2,467.684 | -2,280.066 | -1,015.355 | -1,334.364 | -2,234.026 | -1,316.541 |
Financieringsactiviteiten: | |||||||||||||||||||||
Schuldaflossingen
| -306.51 | -20,027.862 | -12,436.565 | -5,102.401 | -1,452.882 | -1,287.085 | -6,583.72 | -13,919.026 | -4,793.663 | -4,645.937 | -9,278.359 | -3,777.269 | 0 | 0 | -1,093.918 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 71.946 | 0 | 1,200.623 | 687.968 | 935.3 | 386.838 | 539.262 | 10,914.979 | 876.519 | 82.18 | 1,161.649 | 9,569.104 | 0 | 0 | 373.641 | 3,945.007 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -862.034 | -4,877 | -2,953.165 | -2,321.267 | -676.305 | -68.346 | -3,064.679 | -1,345.06 | -944.303 | -556.108 | -1,123.884 | -2,889.67 | -1,037.841 | -727.885 | -57.63 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1,151.05 | -1,174.61 | -1,099.611 | -1,100.113 | -997.933 | -793.198 | -742.761 | -596.692 | -563.423 | 0 | -1,067.477 | -483.705 | -435.424 | -390.115 | -364.815 | -302.117 | -370.885 | 0 | -271.504 | -254.511 | -198.098 |
Overige Financieringsactiviteiten
| -4,160.777 | 18,088.252 | 13,191.298 | -310.31 | -3,433.216 | 8,191.987 | 1,120.754 | 11,753.867 | 2,317.018 | -996.858 | 8,870.388 | 9,202.89 | 4,458.19 | 364.226 | -1,463.493 | 301.876 | -1,949.734 | 1,550.465 | -735.671 | 1,424.806 | -2,277.292 |
Kasstroom uit Financieringsactiviteiten
| -6,884.212 | -7,991.22 | -2,097.42 | -8,146.123 | -5,625.036 | 6,430.196 | -8,731.144 | -4,106.911 | -3,107.852 | -5,642.795 | -1,437.683 | 2,052.246 | 2,984.925 | -753.774 | -1,512.297 | 3,944.766 | -2,320.619 | 1,550.465 | -1,007.175 | 1,170.295 | -2,475.39 |
Overige Informatie: | |||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 2,892.108 | 1,526.07 | 903.703 | 11,645.214 | -169.155 | 576.74 | 1,495.014 | 1,202.2 | 1,433.158 | 3,383.581 | 334.631 | 2,350.532 | 4,445.331 | -1,233.729 | 17,995.26 | 5,481.183 | 6,646.461 | 11,295.091 | 6,056.448 | 5,826.613 | 3,688.696 |
Kaspositie aan het Einde van de Periode
| 42,981.265 | 40,089.157 | 38,563.087 | 37,659.384 | 26,014.17 | 26,183.325 | 25,606.585 | 24,111.571 | 22,909.371 | 23,193.897 | 19,810.316 | 19,475.685 | 52,381.195 | 62,068.684 | 63,302.413 | 45,307.153 | 39,825.97 | 31,977.464 | 19,876.715 | 13,374.529 | 7,547.916 |