Grupo Elektra, S.A.B. de C.V.
BMV:ELEKTRA.MX
944.95 (MXN) • At close July 26, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) MXN.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 42,981.265 | 29,665.718 | 29,809.248 | 30,735.535 | 19,249.804 | 20,914.033 | 18,795.199 | 18,788.523 | 15,478.339 | 13,904.919 | 9,812.253 | 10,199.983 | 17,125.153 | 15,450.641 | 12,624.426 | 12,608.911 | 6,559.126 | 5,330.803 | 2,925.878 | 1,673.959 | 1,088.689 |
Kortetermijnbeleggingen
| 91,904 | 90,316.321 | 104,080.879 | 89,141.313 | 78,091.102 | 62,887.452 | 46,824.602 | 50,000.736 | 65,727.403 | 35,973.901 | 26,581.23 | 27,585.565 | 21,760.566 | 34,602.689 | 56,379.757 | 32,698.242 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 42,981.265 | 119,982.039 | 133,890.127 | 119,876.848 | 97,340.906 | 83,801.485 | 65,619.801 | 68,789.259 | 81,205.742 | 49,878.82 | 36,393.483 | 37,785.548 | 38,885.719 | 50,053.33 | 69,004.183 | 45,307.153 | 6,559.126 | 5,330.803 | 2,925.878 | 1,673.959 | 1,088.689 |
Nettovorderingen
| 181,890.881 | 21,044.255 | 18,269.872 | 17,721.469 | 15,323.6 | 12,195.579 | 14,372.055 | 9,215.757 | 13,161.131 | 0 | 0 | 0 | 0 | 0 | 0 | 1,290.527 | 23,345.812 | 4,219.594 | 2,831.147 | 977.436 | 936.33 |
Voorraad
| 16,702.929 | 18,244.108 | 18,368.832 | 14,323.834 | 11,092.69 | 9,375.118 | 9,257.068 | 7,207.696 | 6,585.872 | 5,906.208 | 6,043.279 | 7,179.784 | 7,608.203 | 5,142.839 | 4,133.608 | 4,314.327 | 3,671.277 | 3,575.843 | 4,264.164 | 3,697.156 | 3,295.272 |
Overige vlottende activa
| -241,575.075 | -172,097.201 | -181,316.21 | -159,398.143 | -131,444.723 | 277,389.186 | 235,406.801 | 219,229.478 | -108,383.777 | 0 | 0 | 0 | 0 | 0 | 0 | 41,479.408 | 39,334.755 | 47,434.373 | 33,244.832 | 24,315.732 | 12,758.079 |
Totaal vlottende activa
| 264,039 | 264,039.206 | 260,894.546 | 229,719.79 | 225,072.534 | 204,077.335 | 165,342.23 | 155,751.375 | 156,134.059 | 138,427.402 | 118,107.187 | 127,872.973 | 99,112.712 | 109,885.619 | 109,406.281 | 92,391.415 | 72,910.97 | 60,560.613 | 43,266.021 | 30,664.283 | 18,078.37 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 33,463.601 | 36,460.339 | 26,279.132 | 25,433.089 | 26,110.354 | 12,194.679 | 8,162.191 | 6,339.254 | 6,144.439 | 7,103.246 | 7,430.962 | 6,921.544 | 5,934.887 | 5,941.488 | 6,534.31 | 7,069.749 | 6,252.936 | 5,437.375 | 5,481.803 | 5,247.801 | 4,172.757 |
Goodwill
| 3,371.112 | 4,942.525 | 4,953.081 | 4,831.736 | 4,604.797 | 4,775.788 | 4,778.33 | 4,986.148 | 4,253.796 | 5,826.401 | 5,219.306 | 5,015.832 | 0 | 0 | 0 | 0 | 0 | 817.707 | 785.854 | 760.509 | 1,432.378 |
Immateriële activa
| 9,313 | 4,370.247 | 4,689.081 | 2,755.293 | 2,806.839 | 2,551.46 | 2,583.131 | 2,611.456 | 1,601.892 | 1,911.807 | 2,092.193 | 2,263.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 9,313 | 9,312.772 | 9,642.162 | 7,587.029 | 7,411.636 | 7,327.248 | 7,361.461 | 7,597.604 | 5,855.688 | 7,738.208 | 7,311.499 | 7,279.157 | 0 | 0 | 0 | 0 | 0 | 817.707 | 785.854 | 760.509 | 1,432.378 |
Langetermijnbeleggingen
| 46,629.794 | -64,066.899 | -67,962.253 | -53,928.739 | -49,955.146 | -43,927.401 | -26,555.801 | -28,498.565 | -55,995.791 | -20,451.429 | -11,528.921 | -23,690.784 | 6,479.834 | -32,011.007 | -54,486.622 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 2,111.81 | 718.126 | 1,230.751 | 1,437.6 | 311.918 | 215.636 | 236.915 | 508.177 | 518.688 | 752.038 | 52,870.711 | 247.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 69,352.795 | 178,445.816 | 193,609.625 | 160,474.76 | 139,154.906 | 97,501.689 | 80,859.805 | 77,531.633 | 85,980.155 | 62,258.88 | 582.409 | 46,548.01 | 65,980.434 | 36,128.158 | 57,776.194 | 3,214.19 | 3,390.984 | 1,693.671 | 1,124.475 | 1,476.855 | 1,482.577 |
Totaal niet-vlottende activa
| 160,871 | 160,870.154 | 162,799.417 | 141,003.739 | 123,033.668 | 73,311.851 | 70,064.571 | 63,478.103 | 42,503.179 | 57,400.943 | 56,666.66 | 37,305.867 | 78,395.155 | 10,058.639 | 9,823.882 | 10,283.939 | 9,643.92 | 7,948.753 | 7,392.132 | 7,485.165 | 7,087.712 |
Totaal activa
| 442,998.608 | 424,909.36 | 423,693.963 | 370,723.529 | 348,106.202 | 277,389.186 | 235,406.801 | 219,229.478 | 198,637.238 | 195,828.345 | 174,773.847 | 165,178.84 | 177,507.867 | 119,944.258 | 119,230.163 | 102,675.354 | 82,554.89 | 68,509.366 | 50,658.153 | 38,149.448 | 25,166.082 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 40,858 | 6,551.226 | 6,692.496 | 6,071.426 | 6,884.672 | 5,872.414 | 7,115.694 | 5,909.555 | 5,893.384 | 4,643.145 | 4,219.459 | 5,029.274 | 14,786.405 | 4,912.174 | 4,423.442 | 3,613.154 | 0 | 7,338.189 | 7,313.012 | 5,690.877 | 4,629.85 |
Kortlopende schulden
| 7,938.46 | 10,683.805 | 16,938.163 | 12,857.183 | 5,950.268 | 8,473.372 | 3,750.929 | 3,286.761 | 6,186.882 | 1,805.647 | 4,078.51 | 6,614.686 | 2,527.652 | 5,649.702 | 3,676.19 | 0 | 0 | 1,445.932 | 1,148.905 | 1,018.996 | 795.487 |
Belastingschulden
| 4,234.543 | 4,125.762 | 4,120.458 | 3,005.069 | 5,633.266 | 4,547.856 | 3,481.356 | 2,310.494 | 1,572.676 | 1,456.751 | 1,825.592 | 351.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 298.418 | 52,031.571 | 70,013.071 | 47,908.537 | 37,937.778 | 27,634.156 | 24,754.005 | 18,767.665 | 15,758.805 | 15,232.087 | 15,577.05 | 12,067.283 | 7,346.67 | 0 | 61,829.298 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 236,224.122 | 216,052.534 | 185,175.621 | 172,915.911 | 155,225.137 | 123,636.614 | 109,569.103 | 105,321.206 | 100,722.894 | 93,471.246 | 78,713.746 | 70,862.24 | 55,948.059 | 63,219.157 | 203.737 | 57,956.986 | 0 | 36,381.461 | 26,372.736 | 17,493.967 | 8,706.444 |
Totaal kortlopende verplichtingen
| 285,319 | 285,319.136 | 278,819.351 | 239,753.057 | 205,997.855 | 165,616.556 | 145,189.731 | 133,285.187 | 128,561.965 | 115,152.125 | 102,588.765 | 94,573.483 | 80,608.786 | 73,781.033 | 70,132.667 | 61,570.14 | 55,870.061 | 45,165.582 | 34,834.653 | 24,203.84 | 14,131.781 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 30,513.188 | 43,621.971 | 27,938.344 | 23,356.621 | 29,664.304 | 15,064.623 | 10,764.737 | 14,991.978 | 11,932.05 | 17,132.768 | 18,594.438 | 14,904.121 | 11,116.022 | 3,754.168 | 4,368.137 | 0 | 0 | 5,615.815 | 4,515.714 | 4,386.369 | 3,248.556 |
Uitgestelde opbrengsten niet-vlottend
| 1,409.23 | 3,632.524 | 4,355.445 | 4,509.16 | 3,031.805 | 3,405.751 | 3,682.929 | 9,546.236 | 4,422.883 | 4,163.713 | 0 | 1,385.843 | 1,101.45 | 72.461 | 254.574 | 0 | 0 | 214.433 | 144.333 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 523.789 | 784.105 | 6,153.562 | 8,484.988 | 11,006.326 | 8,230.146 | 5,263.959 | 2,202.362 | 1,808.787 | 4,312.242 | 0 | 8,572.276 | 17,474.078 | 5,036.831 | 6,496.37 | 3,408.29 | 2,557.965 | 2,045.891 | 890.798 | 1,119.782 | 897.78 |
Overige niet-vlottende verplichtingen
| 16,690.793 | 1,098.34 | 972.764 | 974.711 | 609.162 | 500.054 | 288.467 | 128.006 | 125.58 | 179.685 | 7,690.57 | 246.025 | 312.285 | 717.282 | 556.696 | 4,749.047 | 4,615.442 | 806.128 | 631.622 | 542.21 | 464.1 |
Totaal niet-vlottende verplichtingen
| 49,137 | 49,136.94 | 39,420.115 | 37,325.48 | 44,311.597 | 27,200.574 | 20,000.092 | 26,868.582 | 18,289.3 | 25,788.408 | 26,285.008 | 25,108.265 | 30,003.835 | 9,580.742 | 11,675.777 | 8,157.337 | 7,173.407 | 8,682.267 | 6,182.467 | 6,048.361 | 4,610.436 |
Totaal passiva
| 351,945.875 | 334,456.076 | 318,239.466 | 277,078.537 | 250,309.452 | 192,817.13 | 165,189.823 | 160,153.769 | 146,851.265 | 140,940.533 | 128,873.773 | 119,681.748 | 110,612.621 | 83,361.775 | 81,808.444 | 69,727.477 | 63,043.468 | 53,847.849 | 41,017.12 | 30,252.201 | 18,742.217 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 81,095.26 | 77,299.156 | 90,599.828 | 82,164.606 | 87,268.997 | 72,323.837 | 58,574.116 | 43,919.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 566.024 | 566.024 | 566.024 | 566.024 | 566.024 | 566.024 | 566.024 | 566.024 | 566.024 | 566.024 | 566.024 | 566.024 | 799.903 | 799.903 | 799.903 | 799.903 | 799.903 | 770.923 | 740.861 | 727.86 | 716.86 |
Ingehouden winsten
| 82,771.859 | 77,928.806 | 91,061.869 | 82,622.411 | 87,636.223 | 72,483.818 | 58,574.116 | 43,919.02 | 39,181.482 | 44,859.427 | 37,304.229 | 37,544.387 | 59,395.871 | 29,797.176 | 29,647.215 | 25,117.711 | 22,215.325 | 17,704.688 | 13,081.89 | 10,082.259 | 8,392.244 |
Overige gereserveerde algehele resultaten
| 3,809.024 | 7,910.996 | 9,538.038 | 7,364.318 | 7,100.107 | 84,572.056 | 70,216.978 | 59,075.709 | 10,333.744 | 6,815.323 | 4,828.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -77,189.434 | -73,254.264 | -86,313.991 | -79,075.156 | -84,776.936 | -145,375.686 | -117,715.915 | -88,405.951 | 1,593.349 | 2,537.652 | 3,093.76 | 7,281.307 | 6,598.975 | 5,944.147 | 6,955.162 | 7,030.263 | -3,503.806 | -3,814.094 | -4,181.718 | -2,912.872 | -2,775.949 |
Totaal eigen vermogen van aandeelhouders
| 91,052.733 | 90,450.718 | 105,451.768 | 93,642.203 | 97,794.415 | 84,570.049 | 70,215.319 | 59,073.822 | 51,674.599 | 54,778.426 | 45,792.862 | 45,391.718 | 66,794.749 | 36,541.226 | 37,402.28 | 32,947.877 | 19,511.422 | 14,661.517 | 9,641.033 | 7,897.247 | 6,333.155 |
Totaal eigen vermogen
| 91,055.277 | 90,453.284 | 105,454.497 | 93,644.992 | 97,796.75 | 84,572.056 | 70,216.978 | 59,075.709 | 51,785.973 | 54,887.812 | 45,900.074 | 45,497.092 | 66,895.246 | 36,582.483 | 37,421.719 | 32,947.877 | 19,511.422 | 14,661.517 | 9,641.033 | 7,897.247 | 6,378.51 |
Totaal passiva en aandeelhoudersvermogen
| 442,998.608 | 424,909.36 | 423,693.963 | 370,723.529 | 348,106.202 | 277,389.186 | 235,406.801 | 219,229.478 | 198,637.238 | 195,828.345 | 174,773.847 | 165,178.84 | 177,507.867 | 119,944.258 | 119,230.163 | 102,675.354 | 82,554.89 | 68,509.366 | 50,658.153 | 38,149.448 | 25,166.082 |