Endesa, S.A.
MSE:ELE.MC
19.255 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 604 | 690 | 447 | -317 | 180 | 391 | 870 | 1,212 | 1,002 | 801 | 472 | -2 | 812 | 461 | 653 | -200 | 475 | 407 | 1,106 | 32 | -816 | 541 | 473 | 279 | 555 | 499 | 485 | 506 | 546 | 526 | 322 | 108 | 561 | 602 | 439 | -197 | 436 | 576 | 576 | 2,469 | 845 | 720 | 818 | 847 | 908 | 1,362 | 901 | 757 | 1,015 | 956 | 1,096 | 688 | 1,289 |
Afschrijvingen & Amortisatie
| 467 | 407 | 506 | 487 | 429 | 380 | 472 | 556 | 450 | 447 | 425 | 1,145 | 392 | 381 | 404 | 793 | 344 | 402 | 358 | 890 | 1,769 | 388 | 406 | 561 | 396 | 379 | 372 | 439 | 368 | 342 | 362 | 409 | 382 | 343 | 333 | 424 | 345 | 348 | 324 | 451 | 501 | 503 | 551 | 559 | 618 | 593 | 648 | 778 | 666 | 572 | 571 | 1,006 | 581 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -29 | -140 | -883 | -137 | 115 | 924 | -1,630 | -602 | -629 | -928 | -1,120 | 285 | -248 | -626 | -411 | 117 | 162 | 67 | -759 | 605 | -26 | -198 | -611 | 708 | -314 | -154 | -893 | 337 | -20 | -538 | -149 | 43 | 243 | -10 | -59 | 546 | 96 | -451 | 205 | -536 | -534 | -490 | 332 | 868 | -447 | -473 | -459 | 877 | -543 | 9 | -111 | 1,407 | -567 |
Vorderingen
| -80 | 369 | 0 | -9 | -310 | 1,082 | -403 | 2,873 | -2,259 | 290 | -1,198 | -118 | -1,580 | -390 | -203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -132 | -255 | -38 | -786 | -95 | -241 | 188 | -589 | -339 | -266 | -125 | -65 | -81 | -134 | -177 | 16 | -67 | 45 | -219 | -181 | 17 | -38 | -94 | -166 | -36 | -151 | -8 | 0 | 0 | 0 | -101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 239 | -327 | 0 | 743 | 581 | -410 | -1,110 | -2,524 | 2,414 | -387 | 371 | 402 | 1,465 | -141 | -58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -56 | 73 | 0 | -85 | -61 | 493 | -305 | -362 | -445 | -565 | -995 | 350 | -167 | -492 | -234 | 101 | 229 | 22 | -540 | 786 | -43 | -160 | -517 | 874 | -278 | -3 | -885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 367 | 292 | 249 | 458 | 274 | 17 | 191 | -80 | -68 | -13 | -253 | 331 | -586 | -307 | -63 | 272 | -7 | -157 | -429 | -156 | -24 | -159 | 67 | -269 | -135 | -109 | 60 | -219 | -194 | -191 | 1 | -119 | -102 | -130 | -48 | 190 | -378 | -186 | -198 | -1,155 | -293 | -213 | -255 | -70 | -252 | -565 | -487 | -266 | -288 | -563 | -279 | -268 | -683 |
Kasstroom uit Operationele Activiteiten
| 1,409 | 1,025 | 167 | 491 | 998 | 1,712 | -97 | 1,086 | 755 | 307 | -476 | 1,759 | 370 | -91 | 583 | 982 | 974 | 719 | 276 | 1,371 | 903 | 572 | 335 | 1,279 | 502 | 615 | 24 | 1,063 | 700 | 139 | 536 | 441 | 1,084 | 805 | 665 | 963 | 499 | 287 | 907 | 1,229 | 519 | 520 | 1,446 | 2,204 | 827 | 917 | 603 | 2,146 | 850 | 974 | 1,277 | 2,833 | 620 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -424 | -456 | -458 | -209 | -564 | -587 | -529 | -629 | -559 | -449 | -495 | -773 | -511 | -406 | -392 | -470 | -458 | -367 | -409 | -498 | -420 | -452 | -451 | -407 | -354 | -306 | -358 | -281 | -204 | -254 | -339 | -509 | -220 | -190 | -339 | -202 | -241 | -163 | -276 | -185 | -604 | -535 | -529 | -751 | -541 | -534 | -573 | -632 | -635 | -530 | -450 | -813 | -620 |
Netto Overnames
| 3 | 4 | 0 | 27 | 10 | 2 | 1 | 21 | 1 | 136 | -21 | -7 | -55 | -14 | -20 | 31 | -17 | 21 | 1 | -35 | 1 | -1 | -1 | -4 | -86 | -46 | 20 | -1 | 2 | 15 | 2 | 21 | -1,196 | 114 | 0 | 1 | 1 | 0 | 15 | 6,358 | 4 | -65 | 7 | 130 | 9 | 95 | 12 | 302 | -61 | 75 | 3 | -136 | 353 |
Aankoop van Beleggingen
| -121 | -103 | -103 | -80 | -110 | -98 | -89 | 2,274 | -5,631 | -1,188 | -1,772 | -757 | -244 | -44 | -79 | -70 | -60 | -23 | -116 | -173 | -39 | -41 | -99 | -48 | -56 | -66 | -56 | -85 | -17 | -47 | -38 | -6 | -40 | -26 | -101 | -63 | -9 | -8 | -24 | 21 | -163 | -424 | -214 | -1,264 | -1,274 | -1,328 | -1,228 | -691 | -523 | -1,038 | -210 | -336 | -944 |
Verkoop/verval van Beleggingen
| 262 | 91 | 331 | 1,019 | 1,139 | 1,091 | 2,482 | 12 | 21 | -6 | 6 | 19 | 8 | 5 | 6 | 42 | 25 | 20 | 1 | 14 | 2 | 3 | 9 | 18 | 8 | -4 | 24 | 4 | 4 | 18 | 3 | 24 | 13 | 4 | 20 | 16 | 21 | 1 | 38 | 1,178 | 459 | 785 | 1,104 | 2,403 | 768 | 770 | 1,494 | 1,182 | 167 | 81 | 804 | 789 | 190 |
Overige Investeringsactiviteiten
| 39 | 48 | 22 | -373 | 18 | 21 | 18 | 38 | 20 | 22 | 43 | 115 | 26 | 10 | 40 | 38 | 34 | 36 | 15 | 168 | 22 | 25 | 15 | 33 | 18 | 27 | 16 | 40 | 31 | 16 | 16 | 51 | 20 | 28 | 15 | 50 | 24 | 28 | 18 | 49 | 54 | 34 | 21 | 73 | 53 | 32 | 30 | 55 | 30 | 63 | 46 | 141 | 38 |
Kasstroom uit Investeringsactiviteiten
| -241 | -416 | -206 | 384 | 493 | 429 | 1,883 | 1,716 | -6,148 | -1,485 | -2,239 | -1,403 | -776 | -449 | -445 | -429 | -476 | -313 | -508 | -524 | -434 | -466 | -527 | -408 | -470 | -395 | -354 | -323 | -184 | -252 | -356 | -419 | -1,423 | -70 | -405 | -198 | -204 | -142 | -229 | 7,421 | -250 | -205 | 389 | 591 | -985 | -965 | -265 | 216 | -1,022 | -1,349 | 193 | -355 | -983 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -246 | -73 | -375 | -155 | -510 | -476 | -5 | -1 | -1 | -4 | -17 | -3 | -1 | -3 | -28 | -27 | -572 | -2 | -21 | -13 | -25 | -180 | -5 | -2 | -4 | -53 | -25 | -449 | -492 | -6 | -6 | -110 | -12 | -14 | -2 | -16 | -1,503 | -115 | -15 | -320 | -20 | -646 | -304 | -25 | -119 | -771 | 0 | -213 | -3,073 | -457 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 5 | -237 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -2 | 3 | 1 | 3 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -3 | 6 | 0 | 3 | -9 | 1 | -14 | -3 | -1 | -13 | -4 | 0 | 0 | 0 | 0 | 0 | 54 | 0 | 0 | 0 | 295 | 0 | 0 | 0 | 6 | 0 | -1 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -326 | 3 | -184 | 0 | -9 | 1 | 1,749 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -529 | 0 | -529 | 0 | -1,678 | 0 | 0 | 0 | -992 | 0 | -529 | 0 | -1,391 | 0 | -741 | 0 | -821 | 0 | -741 | 0 | -770 | 0 | -741 | 0 | -722 | 0 | -741 | 0 | -670 | 0 | -741 | 0 | -662 | 0 | -424 | 0 | -403 | 0 | -402 | -14,606 | 0 | 0 | -1,588 | 0 | 0 | 0 | 0 | 0 | -216 | 0 | 0 | -1 | -32 |
Overige Financieringsactiviteiten
| -182 | -175 | 0 | -99 | -5 | -1,957 | -1,145 | -2,486 | 6,750 | 826 | 3,114 | -204 | 2,191 | 246 | 674 | -393 | 184 | 354 | 943 | -1,040 | -2 | 138 | 1,104 | -821 | 5 | 424 | 966 | -743 | 895 | 658 | 547 | -261 | 1,100 | -262 | 45 | -645 | -301 | 1,212 | -10 | 3,669 | 523 | -305 | -116 | -430 | 408 | -114 | -659 | -2,174 | -189 | 2,582 | -603 | -1,429 | 583 |
Kasstroom uit Financieringsactiviteiten
| -714 | -246 | -472 | -466 | -2,084 | -2,466 | -1,635 | -2,494 | 5,757 | 812 | 2,577 | -221 | 797 | 243 | -67 | -420 | -607 | -218 | 200 | -1,061 | -486 | 113 | 183 | -826 | -713 | 420 | 171 | -768 | -540 | 166 | -200 | -267 | 328 | -274 | -393 | -647 | -720 | -291 | -527 | -10,952 | -123 | -322 | -3,161 | -734 | 374 | -232 | 319 | -2,174 | -405 | -491 | -1,060 | -1,430 | 551 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 1,293 | 226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 47 | -68 | -123 | -61 | -189 | 68 | -8 | 6 | 6 | 39 | 54 | -51 |
Netto Kasstroomverandering
| 522 | 363 | -511 | 1,776 | -367 | -325 | 151 | 308 | 364 | -366 | -138 | 135 | 391 | -297 | 71 | 133 | -109 | 188 | -32 | -214 | -17 | 219 | -9 | 45 | -681 | 640 | -159 | -28 | -24 | 53 | -20 | -245 | -11 | 461 | -133 | 118 | -425 | -146 | 151 | -2,302 | 159 | 40 | -1,394 | 1,938 | 155 | -469 | 725 | 180 | -571 | -860 | 449 | 1,102 | 137 |
Kaspositie aan het Einde van de Periode
| 2,480 | 1,958 | 1,595 | 2,106 | 330 | 697 | 1,022 | 871 | 563 | 199 | 565 | 703 | 568 | 177 | 474 | 403 | 270 | 379 | 191 | 223 | 437 | 454 | 235 | 244 | 199 | 880 | 240 | 399 | 427 | 451 | 398 | 418 | 663 | 674 | 213 | 346 | 228 | 653 | 799 | 648 | 2,950 | 2,791 | 2,751 | 4,335 | 2,397 | 2,242 | 2,711 | 1,986 | 1,806 | 2,377 | 3,237 | 2,788 | 1,686 |