Endesa, S.A.
MSE:ELE.MC
19.255 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,106 | 871 | 695 | 403 | 223 | 244 | 399 | 418 | 346 | 648 | 4,335 | 1,986 | 2,788 | 1,828 | 1,838 | 4,787 | 1,059 | 965 | 2,614 | 304 | 183 | 201 | 352 |
Kortetermijnbeleggingen
| 1,217 | 6,266 | 885 | 1,177 | 1,215 | 983 | 764 | 363 | 353 | 1,210 | 1,029 | 307 | 5,652 | 9,434 | 907 | 188 | 138 | 0 | 0 | 2,205 | 2,139 | 1,987 | 701 |
Liquide middelen en kortetermijnbeleggingen
| 2,106 | 7,137 | 1,580 | 1,580 | 1,438 | 1,227 | 1,163 | 781 | 699 | 1,858 | 5,364 | 2,293 | 8,440 | 11,262 | 2,745 | 4,975 | 1,197 | 965 | 2,614 | 2,509 | 2,322 | 2,188 | 1,053 |
Nettovorderingen
| 5,548 | 8,398 | 7,812 | 3,647 | 3,485 | 2,203 | 2,368 | 3,555 | 3,038 | 0 | 5,468 | 5,853 | 0 | 0 | 0 | 0 | 0 | 5,819 | 6,098 | 0 | 0 | 0 | 0 |
Voorraad
| 2,060 | 2,122 | 1,343 | 1,077 | 1,177 | 1,473 | 1,267 | 1,202 | 1,262 | 1,008 | 1,126 | 1,306 | 1,253 | 1,129 | 1,057 | 1,092 | 839 | 882 | 812 | 806 | 644 | 763 | 732 |
Overige vlottende activa
| 2,744 | 2,268 | 917 | 1,107 | 0 | 2,955 | 3,100 | 3,452 | 3,018 | 3,079 | 1,648 | 4,839 | 5,859 | 6,642 | 7,566 | 9,226 | 16,489 | 42 | 77 | 4,507 | 4,142 | 3,925 | 0 |
Totaal vlottende activa
| 12,458 | 19,925 | 11,652 | 6,234 | 6,100 | 5,655 | 5,530 | 5,435 | 4,979 | 5,945 | 13,606 | 14,291 | 15,552 | 19,033 | 11,368 | 15,293 | 18,525 | 7,708 | 9,601 | 7,822 | 7,108 | 6,876 | 6,123 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 22,839 | 22,338 | 22,097 | 21,354 | 21,329 | 21,840 | 21,727 | 21,891 | 20,815 | 21,104 | 32,053 | 34,106 | 32,904 | 32,896 | 35,059 | 31,528 | 30,595 | 33,795 | 32,384 | 29,162 | 26,962 | 27,741 | 30,152 |
Goodwill
| 462 | 462 | 462 | 462 | 462 | 479 | 459 | 300 | 0 | 0 | 2,313 | 2,676 | 0 | 2,797 | 0 | 2,053 | 2,291 | 3,986 | 4,278 | 4,413 | 4,584 | 4,970 | 5,543 |
Immateriële activa
| 1,646 | 1,636 | 1,547 | 1,399 | 1,375 | 1,355 | 1,196 | 1,172 | 428 | 627 | 2,290 | 2,772 | 0 | 3,167 | 0 | 1,183 | 519 | 804 | 863 | 375 | 526 | 502 | 525 |
Goodwill en immateriële activa
| 2,108 | 2,098 | 2,009 | 1,861 | 1,837 | 1,834 | 1,655 | 1,472 | 428 | 627 | 4,603 | 5,448 | 5,630 | 5,964 | 3,840 | 3,236 | 2,810 | 4,790 | 5,141 | 4,788 | 5,110 | 5,472 | 6,068 |
Langetermijnbeleggingen
| 1,884 | -5,984 | -697 | -182 | -171 | -466 | -321 | -10 | 763 | -71 | 2,058 | 2,554 | -2,934 | -6,894 | 6,919 | 6,096 | 4,212 | 649 | 623 | 3,379 | 4,020 | 5,464 | 6,336 |
Belastingvorderingen
| 1,608 | 2,553 | 2,362 | 1,391 | 1,514 | 1,158 | 1,142 | 1,224 | 1,286 | 1,275 | 1,912 | 1,984 | 1,843 | 2,086 | 2,044 | 2,158 | 2,187 | 2,664 | 3,460 | 2,205 | 2,139 | 1,987 | 701 |
Overige niet-vlottende activa
| 386 | 9,030 | 2,545 | 1,404 | 1,372 | 1,635 | 1,304 | 952 | 974 | 1,816 | 2,225 | 395 | 5,726 | 9,503 | 965 | 235 | 193 | 4,482 | 4,156 | 675 | 708 | 636 | 807 |
Totaal niet-vlottende activa
| 28,825 | 30,035 | 28,316 | 25,828 | 25,881 | 26,001 | 25,507 | 25,529 | 24,266 | 24,751 | 42,851 | 44,487 | 43,169 | 43,555 | 48,827 | 43,253 | 39,997 | 46,380 | 45,764 | 40,209 | 38,939 | 41,300 | 44,064 |
Totaal activa
| 41,283 | 49,960 | 39,968 | 32,062 | 31,981 | 31,656 | 31,037 | 30,964 | 29,245 | 30,696 | 56,457 | 58,778 | 58,721 | 62,588 | 60,195 | 58,546 | 58,522 | 54,088 | 55,365 | 48,031 | 46,047 | 48,176 | 50,187 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 5,028 | 7,327 | 3,811 | 3,739 | 3,884 | 3,644 | 4,071 | 3,429 | 3,386 | 3,613 | 5,093 | 6,139 | 7,754 | 8,919 | 0 | 0 | 0 | 0 | 0 | 2,970 | 2,385 | 2,573 | 2,253 |
Kortlopende schulden
| 4,091 | 6,784 | 3,167 | 1,372 | 954 | 1,046 | 978 | 1,144 | 0 | 0 | 982 | 974 | 1,070 | 985 | 929 | 1,381 | 892 | 629 | 2,450 | 2,628 | 2,664 | 4,099 | 2,583 |
Belastingschulden
| 215 | 1,108 | 785 | 979 | 886 | 655 | 721 | 850 | 736 | 1,102 | 1,238 | 916 | 465 | 905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 427 | 294 | 270 | 274 | 3,629 | 655 | 721 | 850 | 0 | 0 | 1,238 | 916 | 465 | 905 | 0 | 0 | 0 | 0 | 0 | 3,126 | 3,621 | 4,872 | 4,669 |
Overige kortlopende verplichtingen
| 5,029 | 6,277 | 8,574 | 3,170 | -2 | 2,349 | 1,765 | 2,098 | 2,485 | 2,793 | 3,901 | 2,736 | 1,018 | 1,232 | 10,305 | 9,465 | 10,519 | 7,516 | 7,958 | 31 | 22 | 38 | 105 |
Totaal kortlopende verplichtingen
| 14,575 | 20,682 | 15,822 | 8,555 | 8,465 | 7,694 | 7,535 | 7,521 | 5,871 | 6,406 | 11,214 | 10,765 | 10,307 | 12,041 | 11,234 | 10,846 | 11,411 | 8,145 | 10,408 | 8,755 | 8,692 | 11,582 | 9,610 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 8,852 | 11,704 | 7,211 | 2,884 | 2,609 | 4,969 | 4,402 | 4,206 | 4,680 | 6,083 | 7,359 | 9,886 | 12,791 | 16,256 | 19,494 | 17,486 | 21,145 | 20,487 | 18,587 | 17,558 | 17,582 | 19,786 | 22,700 |
Uitgestelde opbrengsten niet-vlottend
| 4,348 | 4,538 | 5,014 | 5,007 | 5,066 | 5,074 | 5,192 | 5,165 | 5,125 | 5,036 | 5,032 | 4,903 | 4,129 | 3,936 | 3,905 | 3,398 | 2,868 | 2,442 | 2,062 | 2,149 | 1,512 | 1,356 | 1,214 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,308 | 1,315 | 1,486 | 1,053 | 1,087 | 1,137 | 1,097 | 1,101 | 939 | 873 | 2,113 | 2,354 | 1,993 | 1,875 | 1,565 | 1,458 | 1,456 | 1,651 | 1,852 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 4,769 | 5,960 | 4,891 | 7,098 | 6,917 | 3,601 | 3,578 | 3,883 | 3,591 | 3,723 | 3,970 | -16,152 | 4,822 | 5,316 | 5,027 | 4,594 | 4,512 | 5,427 | 6,129 | 4,381 | 4,515 | 4,234 | 4,245 |
Totaal niet-vlottende verplichtingen
| 19,277 | 23,517 | 18,602 | 16,042 | 15,679 | 14,781 | 14,269 | 14,355 | 14,335 | 15,715 | 18,474 | 991 | 23,735 | 27,383 | 29,991 | 26,936 | 29,981 | 30,007 | 28,630 | 24,088 | 23,609 | 25,376 | 28,159 |
Totaal passiva
| 33,852 | 44,199 | 34,424 | 24,597 | 24,144 | 22,475 | 21,804 | 21,876 | 20,206 | 22,121 | 29,688 | 11,756 | 34,042 | 39,424 | 41,225 | 37,782 | 41,392 | 38,152 | 39,038 | 32,843 | 32,301 | 36,958 | 37,769 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 2,610 | 1,183 | 0 | 0 | 0 | 0 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,271 | 1,271 | 1,271 | 1,271 | 1,271 | 1,271 | 1,271 | 1,271 | 1,271 | 1,271 | 1,271 | 1,271 | 1,271 | 1,271 | 0 | 1,271 | 1,271 | 0 | 0 | 1,271 | 1,271 | 1,271 | 1,271 |
Ingehouden winsten
| 5,336 | 6,815 | 5,798 | 6,495 | 7,067 | 8,407 | 8,422 | 8,364 | 8,040 | 14,111 | 1,879 | 2,034 | 2,212 | 4,129 | 0 | 12,703 | 6,563 | 0 | 0 | 3,492 | 3,062 | 2,207 | 1,370 |
Overige gereserveerde algehele resultaten
| 325 | -2,610 | -1,183 | 273 | 38 | 47 | 55 | -31 | 510 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 85 | -2,526 | -1,689 | -724 | -688 | -688 | -652 | -683 | -785 | -6,806 | 17,371 | 38,001 | 15,808 | 12,376 | 14,231 | 3,108 | 4,155 | 15,936 | 11,590 | 4,714 | 4,468 | 4,565 | 6,015 |
Totaal eigen vermogen van aandeelhouders
| 7,017 | 5,560 | 5,380 | 7,315 | 7,688 | 9,037 | 9,096 | 8,952 | 9,036 | 8,576 | 20,521 | 41,306 | 19,291 | 17,776 | 14,231 | 17,082 | 11,989 | 15,936 | 11,590 | 9,477 | 8,801 | 8,043 | 8,656 |
Totaal eigen vermogen
| 7,204 | 5,761 | 5,544 | 7,465 | 7,837 | 9,181 | 9,233 | 9,088 | 9,039 | 8,575 | 26,769 | 47,022 | 24,679 | 23,164 | 18,970 | 20,764 | 17,130 | 15,936 | 16,327 | 15,188 | 13,746 | 11,218 | 12,418 |
Totaal passiva en aandeelhoudersvermogen
| 41,283 | 49,960 | 39,968 | 32,062 | 31,981 | 31,656 | 31,037 | 30,964 | 29,245 | 30,696 | 56,457 | 58,778 | 58,721 | 62,588 | 60,195 | 58,546 | 58,522 | 54,088 | 55,365 | 48,031 | 46,047 | 48,176 | 50,187 |