Endesa, S.A.
MSE:ELE.MC
19.255 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,480 | 1,958 | 1,595 | 2,106 | 330 | 697 | 1,022 | 871 | 563 | 199 | 565 | 695 | 568 | 177 | 474 | 403 | 270 | 379 | 191 | 223 | 437 | 454 | 235 | 244 | 199 | 880 | 240 | 399 | 427 | 451 | 398 | 418 | 663 | 674 | 213 | 346 | 228 | 653 | 799 | 648 | 1,110 | 2,791 | 2,751 | 4,335 | 2,397 | 2,242 | 2,711 | 1,986 | 1,806 | 2,372 | 2,788 | 1,828 | 1,150 | 1,838 | 0 | 4,787 |
Kortetermijnbeleggingen
| 0 | 807 | 1,642 | 1,217 | 4,066 | 3,173 | 6,873 | 6,266 | 11,004 | 3,687 | 3,556 | 885 | 1,368 | 1,089 | 1,127 | 1,177 | 1,258 | 294 | 314 | 1,215 | 1,424 | 1,347 | 1,108 | 983 | 1,256 | 893 | 770 | 764 | 839 | 630 | 363 | 363 | 345 | 267 | 247 | 353 | 723 | 717 | 715 | 1,210 | 0 | 397 | 1,541 | 1,029 | 6,312 | 1,298 | 4,918 | 307 | 6,075 | 5,144 | 5,652 | 9,434 | 8,430 | 907 | 0 | 188 |
Liquide middelen en kortetermijnbeleggingen
| 2,480 | 2,765 | 3,237 | 2,106 | 330 | 3,870 | 7,895 | 7,137 | 11,567 | 3,886 | 4,121 | 1,580 | 1,936 | 1,266 | 1,601 | 1,580 | 1,528 | 673 | 505 | 1,438 | 1,861 | 1,801 | 1,343 | 1,227 | 1,455 | 1,773 | 1,010 | 1,163 | 1,266 | 1,081 | 761 | 781 | 1,008 | 941 | 460 | 699 | 951 | 1,370 | 1,514 | 1,858 | 1,110 | 3,188 | 4,292 | 5,364 | 8,709 | 3,540 | 7,629 | 2,293 | 7,881 | 7,516 | 8,440 | 11,262 | 9,580 | 2,745 | 0 | 4,975 |
Nettovorderingen
| 4,903 | 5,704 | 0 | 5,548 | 5,583 | 6,861 | 6,140 | 8,398 | 8,647 | 5,176 | 6,661 | 4,340 | 11,091 | 5,953 | 4,099 | 0 | 0 | 3,689 | 3,962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,750 | 5,761 | 0 | 5,468 | 0 | 5,177 | 0 | 5,853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 1,417 | 1,284 | 1,952 | 2,060 | 1,325 | 1,230 | 2,081 | 2,122 | 1,579 | 1,242 | 1,461 | 1,343 | 1,121 | 1,037 | 1,120 | 1,077 | 917 | 853 | 1,245 | 1,177 | 1,055 | 1,115 | 1,450 | 1,473 | 1,269 | 1,222 | 1,283 | 1,267 | 1,203 | 1,118 | 1,308 | 1,202 | 1,019 | 1,107 | 1,281 | 1,262 | 979 | 988 | 947 | 1,008 | 1,046 | 1,233 | 1,207 | 1,126 | 1,106 | 1,255 | 1,274 | 1,306 | 1,329 | 1,273 | 1,253 | 1,129 | 1,132 | 1,057 | 0 | 1,092 |
Overige vlottende activa
| 1,711 | 620 | 0 | 2,744 | 5,333 | 2,070 | 8,663 | 2,268 | 17,325 | 1,605 | 9,914 | 917 | 11,091 | 5,953 | 4,099 | 3,577 | 3,560 | 894 | 1,108 | 3,485 | 3,037 | 3,089 | 3,168 | 2,955 | 3,469 | 3,122 | 3,255 | 3,100 | 3,204 | 3,240 | 3,254 | 3,452 | 2,935 | 2,906 | 3,098 | 3,018 | 3,240 | 3,437 | 3,497 | 3,079 | 1,251 | 850 | 5,518 | 1,648 | 5,041 | 4,279 | 5,803 | 4,839 | 6,205 | 5,665 | 5,859 | 6,642 | 7,956 | 7,566 | 0 | 9,226 |
Totaal vlottende activa
| 10,511 | 10,373 | 11,312 | 12,458 | 12,571 | 14,031 | 17,906 | 19,925 | 28,114 | 18,894 | 18,601 | 11,652 | 14,148 | 8,256 | 6,820 | 6,234 | 6,005 | 6,109 | 6,820 | 6,100 | 5,953 | 6,005 | 5,961 | 5,655 | 6,193 | 6,117 | 5,548 | 5,530 | 5,673 | 5,439 | 5,323 | 5,435 | 4,962 | 4,954 | 4,839 | 4,979 | 5,170 | 5,795 | 5,958 | 5,945 | 29,157 | 11,032 | 11,017 | 13,606 | 14,856 | 14,251 | 14,706 | 14,291 | 15,415 | 14,454 | 15,552 | 19,033 | 18,668 | 11,368 | 0 | 15,293 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 22,849 | 22,853 | 22,874 | 22,839 | 22,444 | 22,416 | 22,220 | 22,338 | 22,086 | 22,131 | 22,058 | 22,097 | 21,634 | 21,517 | 21,216 | 21,354 | 21,286 | 21,307 | 21,166 | 21,329 | 21,469 | 22,259 | 22,038 | 21,840 | 21,791 | 21,777 | 21,566 | 21,727 | 21,569 | 21,674 | 21,772 | 21,891 | 21,899 | 20,659 | 20,726 | 20,815 | 20,796 | 20,927 | 21,026 | 21,104 | 21,028 | 31,664 | 31,110 | 32,053 | 32,564 | 33,005 | 34,040 | 34,106 | 33,526 | 33,446 | 32,904 | 32,896 | 32,416 | 35,059 | 0 | 31,528 |
Goodwill
| 462 | 462 | 462 | 462 | 462 | 462 | 462 | 462 | 462 | 462 | 462 | 462 | 462 | 462 | 462 | 462 | 462 | 462 | 462 | 462 | 465 | 479 | 479 | 479 | 480 | 459 | 459 | 459 | 459 | 459 | 461 | 300 | 306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,254 | 2,230 | 2,313 | 2,456 | 2,531 | 2,790 | 2,676 | 2,764 | 0 | 2,617 | 2,797 | 0 | 2,815 | 0 | 2,053 |
Immateriële activa
| 1,658 | 1,658 | 1,657 | 1,646 | 1,673 | 1,669 | 1,647 | 1,636 | 1,617 | 1,610 | 1,556 | 1,547 | 1,520 | 1,457 | 1,445 | 1,399 | 1,402 | 1,341 | 1,357 | 1,375 | 1,322 | 1,322 | 1,328 | 1,355 | 1,313 | 1,296 | 1,270 | 1,196 | 1,179 | 1,166 | 1,176 | 1,172 | 1,119 | 413 | 413 | 428 | 688 | 650 | 822 | 627 | 505 | 2,239 | 2,254 | 2,290 | 2,285 | 2,415 | 2,765 | 2,772 | 2,683 | 0 | 3,013 | 3,167 | 0 | 2,843 | 0 | 1,183 |
Goodwill en immateriële activa
| 2,120 | 2,120 | 2,119 | 2,108 | 2,135 | 2,131 | 2,109 | 2,098 | 2,079 | 2,072 | 2,018 | 2,009 | 1,982 | 1,919 | 1,907 | 1,861 | 1,864 | 1,803 | 1,819 | 1,837 | 1,787 | 1,801 | 1,807 | 1,834 | 1,793 | 1,755 | 1,729 | 1,655 | 1,638 | 1,625 | 1,637 | 1,472 | 1,425 | 413 | 413 | 428 | 688 | 650 | 822 | 627 | 505 | 4,493 | 4,484 | 4,603 | 4,741 | 4,946 | 5,555 | 5,448 | 5,447 | 5,393 | 5,630 | 5,964 | 6,081 | 3,840 | 0 | 3,236 |
Langetermijnbeleggingen
| 1,610 | -513 | -690 | 1,884 | 1,781 | -2,882 | -5,800 | -5,984 | -9,748 | -2,776 | -2,744 | -697 | 534 | -70 | 142 | -182 | -25 | 1,042 | 1,019 | -171 | -263 | -302 | 104 | -466 | -182 | 78 | 231 | -321 | 70 | 280 | 567 | -10 | 567 | 1,365 | 1,558 | 763 | 1,010 | 987 | 1,025 | -71 | 0 | 3,863 | 3,165 | 2,058 | -3,461 | 1,541 | -1,928 | 2,554 | -3,160 | -2,371 | -2,934 | -6,894 | -6,466 | 6,919 | 0 | 6,096 |
Belastingvorderingen
| 1,430 | 1,441 | 1,545 | 1,608 | 1,799 | 2,020 | 2,080 | 2,553 | 3,956 | 2,763 | 2,609 | 2,362 | 1,924 | 1,462 | 1,358 | 1,391 | 1,213 | 1,280 | 1,408 | 1,514 | 1,526 | 1,179 | 1,131 | 1,158 | 1,203 | 1,170 | 1,147 | 1,142 | 1,231 | 1,221 | 1,217 | 1,224 | 1,232 | 1,221 | 1,257 | 1,286 | 1,254 | 1,309 | 1,258 | 1,275 | 1,117 | 2,011 | 1,918 | 1,912 | 2,044 | 2,048 | 2,091 | 1,984 | 2,013 | 1,924 | 1,843 | 2,086 | 2,174 | 2,044 | 0 | 2,158 |
Overige niet-vlottende activa
| 440 | 2,560 | 2,942 | 386 | 365 | 5,076 | 8,134 | 9,030 | 14,173 | 5,925 | 5,424 | 2,545 | 1,425 | 1,639 | 1,184 | 1,404 | 1,318 | 354 | 375 | 1,372 | 1,486 | 1,550 | 1,170 | 1,635 | 1,270 | 965 | 778 | 1,304 | 859 | 658 | 383 | 952 | 365 | 288 | 304 | 974 | 745 | 752 | 737 | 1,816 | 2,972 | 515 | 1,613 | 2,225 | 6,394 | 1,450 | 5,011 | 395 | 6,160 | 5,793 | 5,726 | 9,503 | 8,778 | 965 | 0 | 235 |
Totaal niet-vlottende activa
| 28,449 | 28,461 | 28,790 | 28,825 | 28,524 | 28,761 | 28,743 | 30,035 | 32,546 | 30,115 | 29,365 | 28,316 | 27,499 | 26,467 | 25,807 | 25,828 | 25,656 | 25,786 | 25,787 | 25,881 | 26,005 | 26,487 | 26,250 | 26,001 | 25,875 | 25,745 | 25,451 | 25,507 | 25,367 | 25,458 | 25,576 | 25,529 | 25,488 | 23,946 | 24,258 | 24,266 | 24,493 | 24,625 | 24,868 | 24,751 | 25,622 | 42,546 | 42,290 | 42,851 | 42,282 | 42,990 | 44,769 | 44,487 | 43,986 | 44,185 | 43,169 | 43,555 | 42,983 | 48,827 | 0 | 43,253 |
Totaal activa
| 38,960 | 38,834 | 40,102 | 41,283 | 41,095 | 42,792 | 46,649 | 49,960 | 60,660 | 49,009 | 47,966 | 39,968 | 41,647 | 34,723 | 32,627 | 32,062 | 31,661 | 31,895 | 32,607 | 31,981 | 31,958 | 32,492 | 32,211 | 31,656 | 32,068 | 31,862 | 30,999 | 31,037 | 31,040 | 30,897 | 30,899 | 30,964 | 30,450 | 28,900 | 29,097 | 29,245 | 29,663 | 30,420 | 30,826 | 30,696 | 54,779 | 53,578 | 53,307 | 56,457 | 57,138 | 57,241 | 59,475 | 58,778 | 59,401 | 58,639 | 58,721 | 62,588 | 61,651 | 60,195 | 0 | 58,546 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 4,101 | 3,193 | 4,095 | 6,242 | 4,775 | 3,696 | 4,907 | 4,794 | 8,012 | 4,036 | 6,013 | 3,811 | 11,861 | 3,088 | 5,292 | 3,739 | 5,587 | 2,996 | 6,126 | 3,884 | 5,115 | 2,969 | 5,039 | 3,644 | 5,146 | 2,932 | 4,820 | 4,071 | 5,141 | 3,241 | 5,075 | 3,429 | 4,704 | 4,717 | 4,732 | 3,386 | 4,843 | 3,122 | 5,614 | 3,613 | 3,522 | 4,738 | 8,260 | 5,093 | 7,134 | 6,765 | 8,534 | 6,139 | 0 | 4,427 | 7,754 | 8,919 | 1,085 | 8,442 | 0 | 0 |
Kortlopende schulden
| 3,880 | 4,081 | 4,200 | 4,091 | 1,694 | 1,315 | 5,957 | 6,784 | 8,093 | 4,406 | 4,661 | 3,167 | 4,383 | 2,025 | 2,069 | 1,372 | 1,714 | 1,527 | 1,576 | 954 | 2,054 | 1,685 | 1,856 | 1,046 | 1,332 | 1,287 | 1,286 | 978 | 1,707 | 1,326 | 1,378 | 1,144 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 537 | 656 | 982 | 1,277 | 1,449 | 1,581 | 974 | 979 | 657 | 1,070 | 985 | 514 | 929 | 0 | 1,381 |
Belastingschulden
| 0 | 1,382 | 1,254 | 215 | 712 | 1,636 | 1,504 | 1,108 | 1,089 | 1,348 | 1,137 | 785 | 657 | 1,404 | 674 | 979 | 0 | 1,219 | 0 | 886 | 0 | 921 | 0 | 655 | 0 | 988 | 0 | 721 | 0 | 1,152 | 0 | 850 | 0 | 645 | 0 | 736 | 0 | 1,411 | 0 | 1,102 | 1,028 | 1,483 | 0 | 1,238 | 0 | 826 | 0 | 916 | 0 | 708 | 465 | 905 | 802 | 677 | 0 | 0 |
Uitgestelde opbrengsten
| 477 | 458 | 0 | 427 | 317 | 8,035 | 302 | 294 | 283 | 282 | 274 | 270 | 657 | 1,404 | 674 | 979 | 0 | 1,219 | 0 | 3,629 | 0 | 3,053 | 0 | 2,745 | 0 | 988 | 0 | 721 | 0 | 1,152 | 0 | 850 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,483 | 0 | 1,238 | 0 | 826 | 0 | 916 | 0 | 708 | 465 | 905 | 802 | -8,442 | 0 | 0 |
Overige kortlopende verplichtingen
| 3,383 | 4,505 | 4,699 | 3,815 | 4,681 | -1 | 6,732 | 8,810 | 13,029 | 12,809 | 10,609 | 8,574 | 500 | 4,624 | 558 | 2,465 | 399 | 2,499 | 634 | -2 | 474 | 264 | 670 | 259 | 392 | 1,832 | 474 | 1,765 | 362 | 1,446 | 565 | 2,098 | 496 | 1,091 | 682 | 2,485 | 535 | 2,926 | 528 | 2,793 | 12,167 | 2,024 | 642 | 3,901 | 625 | 743 | 750 | 2,736 | 9,016 | 4,109 | 1,018 | 1,232 | 7,416 | 10,305 | 0 | 9,465 |
Totaal kortlopende verplichtingen
| 11,841 | 12,237 | 12,994 | 14,575 | 11,467 | 13,045 | 17,898 | 20,682 | 29,417 | 21,533 | 21,557 | 15,822 | 17,401 | 11,141 | 8,593 | 8,555 | 7,700 | 8,241 | 8,336 | 8,465 | 7,643 | 7,971 | 7,565 | 7,694 | 6,870 | 7,039 | 6,580 | 7,535 | 7,210 | 7,165 | 7,018 | 7,521 | 5,211 | 5,808 | 5,414 | 5,871 | 5,378 | 6,048 | 6,142 | 6,406 | 15,689 | 8,782 | 9,558 | 11,214 | 9,036 | 9,783 | 10,865 | 10,765 | 9,995 | 9,901 | 10,307 | 12,041 | 9,817 | 11,234 | 0 | 10,846 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 9,550 | 9,500 | 9,617 | 8,852 | 12,401 | 13,151 | 10,924 | 11,704 | 12,950 | 9,910 | 8,823 | 7,211 | 3,141 | 3,294 | 5,878 | 2,884 | 5,970 | 5,915 | 5,965 | 2,609 | 5,616 | 5,548 | 5,283 | 4,969 | 5,514 | 5,549 | 5,008 | 4,402 | 4,481 | 4,734 | 4,524 | 4,206 | 5,628 | 4,428 | 4,706 | 4,680 | 5,336 | 5,658 | 5,953 | 6,083 | 2,418 | 6,709 | 6,556 | 7,359 | 8,242 | 7,478 | 8,103 | 9,886 | 16,027 | 11,161 | 12,791 | 16,256 | 18,623 | 19,494 | 0 | 17,486 |
Uitgestelde opbrengsten niet-vlottend
| 4,357 | 5,041 | 4,566 | 4,348 | 4,297 | 4,979 | 4,524 | 5,006 | 4,518 | 4,527 | 4,527 | 5,014 | 4,528 | 4,529 | 4,509 | 5,007 | 4,535 | 4,552 | 4,550 | 5,066 | 4,521 | 4,543 | 4,562 | 5,074 | 4,720 | 4,722 | 4,719 | 5,192 | 4,702 | 4,691 | 4,705 | 5,165 | 4,680 | 4,674 | 4,678 | 5,125 | 4,648 | 4,641 | 4,628 | 5,036 | 4,585 | 4,601 | 4,582 | 5,032 | 4,550 | 4,507 | 4,479 | 4,903 | 4,367 | 5,027 | 4,129 | 3,936 | 5,380 | 3,905 | 0 | 3,398 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,053 | 1,155 | 1,313 | 1,308 | 1,222 | 1,255 | 1,188 | 1,315 | 1,810 | 1,636 | 1,428 | 1,486 | 1,471 | 1,192 | 1,081 | 1,053 | 1,056 | 1,114 | 1,147 | 1,087 | 1,132 | 1,138 | 1,154 | 1,137 | 1,190 | 1,172 | 1,119 | 1,097 | 1,077 | 1,074 | 1,084 | 1,101 | 1,072 | 929 | 930 | 939 | 937 | 984 | 916 | 873 | 1,085 | 1,990 | 1,976 | 2,113 | 2,196 | 2,226 | 2,399 | 2,354 | 2,184 | 2,084 | 1,993 | 1,875 | 1,664 | 1,565 | 0 | 1,458 |
Overige niet-vlottende verplichtingen
| 3,677 | 3,153 | 3,712 | 4,769 | 4,042 | 3,946 | 4,810 | 5,492 | 10,022 | 7,102 | 6,670 | 4,891 | 8,101 | 7,542 | 4,460 | 7,098 | 3,866 | 3,827 | 3,867 | 6,917 | 4,556 | 4,193 | 3,969 | 3,601 | 4,058 | 4,052 | 3,954 | 3,578 | 4,111 | 4,198 | 4,231 | 3,883 | 3,956 | 3,846 | 3,989 | 3,591 | 4,022 | 4,067 | 4,178 | 3,723 | 3,579 | 4,276 | 4,079 | 3,970 | 4,458 | 4,800 | 4,730 | -16,152 | 606 | 5,002 | 4,822 | 5,316 | 4,579 | 5,027 | 0 | 4,594 |
Totaal niet-vlottende verplichtingen
| 18,637 | 18,849 | 19,208 | 19,277 | 21,962 | 23,331 | 21,446 | 23,517 | 29,300 | 23,175 | 21,448 | 18,602 | 17,241 | 16,557 | 15,928 | 16,042 | 15,427 | 15,408 | 15,529 | 15,679 | 15,825 | 15,422 | 14,968 | 14,781 | 15,482 | 15,495 | 14,800 | 14,269 | 14,371 | 14,697 | 14,544 | 14,355 | 15,336 | 13,877 | 14,303 | 14,335 | 14,943 | 15,350 | 15,675 | 15,715 | 11,667 | 17,576 | 17,193 | 18,474 | 19,446 | 19,011 | 19,711 | 991 | 23,184 | 23,274 | 23,735 | 27,383 | 30,246 | 29,991 | 0 | 26,936 |
Totaal passiva
| 30,478 | 31,086 | 32,202 | 33,852 | 33,429 | 36,376 | 39,344 | 44,199 | 58,717 | 44,708 | 43,005 | 34,424 | 34,642 | 27,698 | 24,521 | 24,597 | 23,127 | 23,649 | 23,865 | 24,144 | 23,468 | 23,393 | 22,533 | 22,475 | 22,352 | 22,534 | 21,380 | 21,804 | 21,581 | 21,862 | 21,562 | 21,876 | 20,547 | 19,685 | 19,717 | 20,206 | 20,321 | 21,398 | 21,817 | 22,121 | 27,356 | 26,358 | 26,751 | 29,688 | 28,482 | 28,794 | 30,576 | 11,756 | 33,179 | 33,175 | 34,042 | 39,424 | 40,063 | 41,225 | 0 | 37,782 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 85 | 0 | 0 | 0 | 0 | 0 | 0 | 3,014 | 0 | 0 | 0 | 1,587 | 0 | 84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,271 | 1,271 | 1,271 | 1,271 | 1,271 | 1,271 | 1,271 | 1,271 | 1,271 | 1,271 | 1,271 | 1,271 | 1,271 | 1,271 | 1,271 | 1,271 | 1,271 | 1,271 | 1,271 | 1,271 | 1,271 | 1,271 | 1,271 | 1,271 | 1,271 | 1,271 | 0 | 1,271 | 0 | 1,271 | 0 | 1,271 | 0 | 1,271 | 0 | 1,271 | 0 | 1,271 | 0 | 1,271 | 1,271 | 1,271 | 0 | 1,271 | 0 | 1,271 | 0 | 1,271 | 0 | 1,271 | 1,271 | 1,271 | 1,271 | 1,271 | 0 | 1,271 |
Ingehouden winsten
| 6,222 | 5,618 | 5,639 | 5,336 | 6,192 | 6,013 | 594 | 6,815 | 1,651 | 916 | 338 | 5,798 | 1,459 | 832 | 491 | 6,495 | 1,511 | 1,128 | 844 | 7,067 | 176 | 776 | 363 | 8,407 | 1,193 | 7,742 | 0 | 8,422 | 0 | 7,606 | 0 | 8,364 | 0 | 7,749 | 0 | 8,040 | 0 | 7,824 | 0 | 14,111 | 17,028 | 16,765 | 0 | 1,879 | 0 | 16,936 | 0 | 2,034 | 0 | 0 | 2,212 | 4,129 | 0 | 3,430 | 0 | 12,703 |
Overige gereserveerde algehele resultaten
| 109 | 350 | 0 | -79 | -696 | 4,965 | 5,838 | -3,014 | 486 | 2,849 | 3,504 | -1,587 | 5,585 | -84 | 6,685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 404 | 339 | 801 | 489 | 488 | -6,018 | -606 | -2,526 | -1,655 | -920 | -341 | -1,689 | -1,461 | 4,770 | -493 | -451 | 5,598 | 5,695 | 6,476 | -650 | 6,889 | 6,902 | 7,897 | -641 | 7,108 | 182 | 9,480 | -597 | 9,327 | 17 | 9,198 | -683 | 9,751 | 192 | 9,377 | -275 | 9,340 | -74 | 9,009 | -6,806 | 3,118 | 3,120 | 20,733 | 17,371 | 22,181 | 3,740 | 21,992 | 38,001 | 20,513 | 18,671 | 15,808 | 12,376 | 14,965 | 9,530 | 13,355 | 3,108 |
Totaal eigen vermogen van aandeelhouders
| 8,091 | 7,578 | 7,711 | 7,017 | 7,255 | 6,231 | 7,097 | 5,560 | 1,753 | 4,116 | 4,772 | 5,380 | 6,854 | 6,873 | 7,954 | 7,315 | 8,380 | 8,094 | 8,591 | 7,688 | 8,336 | 8,949 | 9,531 | 9,037 | 9,572 | 9,195 | 9,480 | 9,096 | 9,327 | 8,894 | 9,198 | 8,952 | 9,751 | 9,212 | 9,377 | 9,036 | 9,340 | 9,021 | 9,009 | 8,576 | 21,417 | 21,156 | 20,733 | 20,521 | 22,181 | 21,947 | 21,992 | 41,306 | 20,513 | 19,942 | 19,291 | 17,776 | 16,236 | 14,231 | 13,355 | 17,082 |
Totaal eigen vermogen
| 8,264 | 7,748 | 7,900 | 7,204 | 7,437 | 6,416 | 7,305 | 5,761 | 1,943 | 4,301 | 4,961 | 5,544 | 7,005 | 7,025 | 8,106 | 7,465 | 8,534 | 8,246 | 8,742 | 7,837 | 8,490 | 9,099 | 9,678 | 9,181 | 9,716 | 9,328 | 9,619 | 9,233 | 9,459 | 9,035 | 9,337 | 9,088 | 9,903 | 9,215 | 9,380 | 9,039 | 9,342 | 9,022 | 9,009 | 8,575 | 27,423 | 27,220 | 26,556 | 26,769 | 28,656 | 28,447 | 28,899 | 47,022 | 26,222 | 25,464 | 24,679 | 23,164 | 21,588 | 18,970 | 17,585 | 20,764 |
Totaal passiva en aandeelhoudersvermogen
| 38,960 | 38,834 | 40,102 | 41,283 | 41,095 | 42,792 | 46,649 | 49,960 | 60,660 | 49,009 | 47,966 | 39,968 | 41,647 | 34,723 | 32,627 | 32,062 | 31,661 | 31,895 | 32,607 | 31,981 | 31,958 | 32,492 | 32,211 | 31,656 | 32,068 | 31,862 | 30,999 | 31,037 | 31,040 | 30,897 | 30,899 | 30,964 | 30,450 | 28,900 | 29,097 | 29,245 | 29,663 | 30,420 | 30,826 | 30,696 | 54,779 | 53,578 | 53,307 | 56,457 | 57,138 | 57,241 | 59,475 | 58,778 | 59,401 | 58,639 | 58,721 | 62,588 | 61,651 | 60,195 | 0 | 58,546 |