Engie Brasil Energia S.A.
B3:EGIE3.SA
39.82 (BRL) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 11,218.635 | 10,747.784 | 11,906.605 | 12,540.673 | 12,259.159 | 9,804.478 | 8,794.792 | 7,009.957 | 6,442.371 | 6,512.037 | 6,472.496 | 5,568.658 | 4,912.499 | 4,326.951 | 4,100.381 | 3,496.677 | 3,441.044 | 3,043.427 | 2,705.532 | 2,288.366 | 2,469.931 |
| Kosten van de omzet
| 5,112.053 | 4,840.645 | 6,317.412 | 6,629.461 | 6,795.857 | 5,652.963 | 4,875.986 | 4,003.871 | 3,701.457 | 3,803.095 | 3,974.788 | 2,911.86 | 2,130.934 | 1,860.623 | 1,888.072 | 1,567.32 | 1,193.501 | 1,076.567 | 1,081.392 | 710.81 | 1,101.846 |
| Brutowinst
| 6,106.582 | 5,907.139 | 5,589.193 | 5,911.212 | 5,463.302 | 4,151.515 | 3,918.806 | 3,006.086 | 2,740.914 | 2,708.942 | 2,497.708 | 2,656.798 | 2,781.565 | 2,466.328 | 2,212.309 | 1,929.357 | 2,247.543 | 1,966.86 | 1,624.14 | 1,577.556 | 1,368.085 |
| Brutowinstmarge
| 0.544 | 0.55 | 0.469 | 0.471 | 0.446 | 0.423 | 0.446 | 0.429 | 0.425 | 0.416 | 0.386 | 0.477 | 0.566 | 0.57 | 0.54 | 0.552 | 0.653 | 0.646 | 0.6 | 0.689 | 0.554 |
| Onderzoek- en ontwikkelingskosten
| 0 | 54.717 | 0 | 0 | 0 | 3.119 | 42.26 | 36.406 | 34.989 | 37.873 | 34.097 | 37.584 | 37.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 213.764 | 169.031 | 150.09 | 104.012 | 96.794 | 80.741 | 94.543 | 97.299 | 84.062 | 94.909 | 93.226 | 88.611 | 81.571 | 82.835 | 159.935 | 143.711 | 162.319 | 130.121 | 133.3 | 120.158 | 187.301 |
| Verkoop- en marketingkosten
| 49.068 | 57.921 | 14.225 | 14.839 | 13.161 | 10.369 | 1.837 | 10.173 | 11.231 | 11.639 | 10.669 | 16.561 | 17.97 | 10.62 | 14.363 | 14.831 | 250.083 | 216.757 | 210.149 | 164.796 | 133.412 |
| Verkoop-, algemene en administratieve kosten
| 262.832 | 389.699 | 161.797 | 118.851 | 109.955 | 91.11 | 96.38 | 107.472 | 95.293 | 106.548 | 103.895 | 105.172 | 99.541 | 93.455 | 174.298 | 158.542 | 412.402 | 346.878 | 343.449 | 284.954 | 320.713 |
| Overige kosten
| 272.923 | 0 | 203.352 | 219.921 | 185.44 | -143.03 | 72.757 | 11.998 | 189.015 | 60.691 | 56.768 | 126.995 | 105.207 | -35.725 | -112.141 | -6.181 | -75.055 | -0.009 | -4.707 | 49.691 | 183.302 |
| Bedrijfskosten
| 535.755 | 451.132 | 365.149 | 338.772 | 295.395 | -48.801 | 211.397 | 155.876 | 319.297 | 205.112 | 194.76 | 269.751 | 242.278 | 57.73 | 62.157 | 152.361 | 333.773 | 346.869 | 338.742 | 334.645 | 504.015 |
| Bedrijfsresultaat
| 5,570.827 | 5,456.007 | 5,224.044 | 5,572.44 | 5,167.907 | 4,200.316 | 3,707.409 | 2,850.21 | 2,421.617 | 2,503.83 | 2,302.948 | 2,387.23 | 2,539.287 | 2,408.598 | 2,150.152 | 1,776.996 | 1,910.196 | 1,619.991 | 1,285.398 | 1,242.911 | 864.07 |
| Bedrijfsresultaat ratio
| 0.497 | 0.508 | 0.439 | 0.444 | 0.422 | 0.428 | 0.422 | 0.407 | 0.376 | 0.384 | 0.356 | 0.429 | 0.517 | 0.557 | 0.524 | 0.508 | 0.555 | 0.532 | 0.475 | 0.543 | 0.35 |
| Totaal overige inkomsten en kosten netto
| 135.144 | -1,058.707 | -1,938.75 | -3,753.006 | -1,480.779 | -1,112.379 | -739.593 | -226.83 | -354.844 | -470.598 | -346.299 | -385.521 | -452.99 | -373.81 | -428.842 | -178.985 | -320.676 | -134.653 | -58.421 | -138.859 | -3.035 |
| Inkomen voor belasting
| 5,705.971 | 4,397.3 | 3,285.294 | 1,819.434 | 3,687.128 | 3,087.937 | 2,967.816 | 2,623.38 | 2,066.773 | 2,033.232 | 1,956.649 | 2,001.709 | 2,086.297 | 2,034.788 | 1,721.31 | 1,598.011 | 1,589.52 | 1,485.338 | 1,226.977 | 1,104.052 | 861.035 |
| Inkomen voor belasting ratio
| 0.509 | 0.409 | 0.276 | 0.145 | 0.301 | 0.315 | 0.337 | 0.374 | 0.321 | 0.312 | 0.302 | 0.359 | 0.425 | 0.47 | 0.42 | 0.457 | 0.462 | 0.488 | 0.454 | 0.482 | 0.349 |
| Belastingkosten
| 1,403.13 | 968.24 | 620.726 | 254.464 | 889.86 | 776.838 | 652.409 | 618.821 | 518.472 | 531.929 | 573.544 | 564.962 | 595.417 | 586.682 | 509.661 | 463.613 | 474.367 | 439.711 | 247.831 | 183.956 | 85.843 |
| Nettowinst
| 4,279.349 | 3,429.555 | 2,663.079 | 1,563.725 | 2,797.091 | 2,309.925 | 2,314.361 | 2,003.412 | 1,547.303 | 1,500.392 | 1,382.368 | 1,436.112 | 1,490.454 | 1,447.636 | 1,211.649 | 1,090.867 | 1,115.153 | 1,045.627 | 979.146 | 920.096 | 775.192 |
| Nettowinstmarge
| 0.381 | 0.319 | 0.224 | 0.125 | 0.228 | 0.236 | 0.263 | 0.286 | 0.24 | 0.23 | 0.214 | 0.258 | 0.303 | 0.335 | 0.295 | 0.312 | 0.324 | 0.344 | 0.362 | 0.402 | 0.314 |
| WPA (Winst Per Aandeel)
| 5.24 | 4.2 | 3.26 | 1.92 | 3.43 | 2.83 | 2.84 | 2.46 | 1.9 | 1.84 | 1.7 | 1.76 | 1.82 | 1.78 | 1.49 | 1.34 | 1.37 | 1.28 | 1.2 | 1.13 | 0.95 |
| Verwaterde WPA
| 5.24 | 4.2 | 3.26 | 1.92 | 3.43 | 2.83 | 2.84 | 2.46 | 1.9 | 1.84 | 1.7 | 1.76 | 1.82 | 1.78 | 1.49 | 1.34 | 1.37 | 1.28 | 1.2 | 1.13 | 0.95 |
| EBITDA
| 8,609.76 | 6,466.127 | 6,211.991 | 5,398.332 | 6,722.675 | 5,205.602 | 4,380.86 | 3,664.642 | 3,365.319 | 3,233.017 | 3,014.178 | 3,084.133 | 3,029.113 | 2,899.385 | 2,742.104 | 2,288.593 | 2,299.715 | 1,860.849 | 1,500.508 | 1,603.98 | 1,094.303 |
| EBITDA ratio
| 0.767 | 0.602 | 0.522 | 0.43 | 0.548 | 0.531 | 0.498 | 0.523 | 0.522 | 0.496 | 0.466 | 0.554 | 0.617 | 0.67 | 0.669 | 0.655 | 0.668 | 0.611 | 0.555 | 0.701 | 0.443 |