Engie Brasil Energia S.A.

B3:EGIE3.SA

43.66 (BRL) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) BRL.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 5,255.7672,235.8875,156.4064,538.9463,870.2612,415.7921,930.071,815.342,396.8541,604.7311,224.2761,179.976781.8081,082.581,254.6425.38925.1723.59312.1797.71
Kortetermijnbeleggingen 413.72573.73540.285625.935585.003393.704301.9041.49778.2270000-190.4410394.616768.921233.247296.958634.277
Liquide middelen en kortetermijnbeleggingen 5,669.4872,809.6175,696.6915,164.8814,455.2642,809.4962,231.9741,815.342,396.8541,604.7311,224.2761,179.976781.8081,082.581,254.64420.005794.091256.84309.137641.987
Nettovorderingen 2,700.3142,246.5362,477.2922,179.1491,840.1131,389.491,095.1351,317.9931,856.7321,547.171962.231689.597692.941696.568524.108012.160113.125187.529
Voorraad -298.4342,003.503109.572132.265134.446117.14798.249105.54188.83667.9364.06344.75142.83746.03244.652050.068023.51213.61
Overige vlottende activa 842.084318.872234.379257.002315.848240.544310.421116.217100.68365.12487.88870.98195.1281.55365.381109.13408.032126.13418.537350.288
Totaal vlottende activa 8,913.4517,378.5288,517.9347,733.2976,745.6714,556.6773,735.7793,355.0914,443.1053,284.9562,338.4581,985.3051,612.7061,906.7331,888.781958.2371,264.351792.052864.3111,193.414
Niet-vlottende activa:
Materiële vaste activa, netto 16,563.39714,196.95914,523.94515,684.83915,492.07714,635.46711,678.10810,194.8989,897.559,658.0789,708.2279,683.0859,885.1519,976.0096,978.0336,638.2634,612.8264,148.8984,353.4684,536.43
Goodwill 173.654173.65480.24780.24718.52240.828000000.71900000000
Immateriële activa 4,091.7834,134.9443,957.9092,433.7431,278.2471,272.0171,308.951252.514243.323196.516126.352108.78196.54995.521115.062126.71575.49277.3100
Goodwill en immateriële activa 4,265.4374,134.9444,038.1562,513.991,296.7691,312.8451,308.951252.514243.323196.516126.352109.596.54995.521115.062126.71575.49277.31378.936712.735
Langetermijnbeleggingen 5,403.715,334.8064,656.0584,352.6824,818.5541,968.3331,962.586342.349420.8590437.376428.7920323.9050-177.637-504.835-35.621-181.934-522.312
Belastingvorderingen 6,730.09706,005.1714,625.0921,598.133980.339646.531274.132312.722017.57516.9920328.240208.431801.389188.489192.309186.643
Overige niet-vlottende activa 348.3817,141.515374.461276.348184.374281.884236.5580.707-16.886480.99626.40940.742776.815219.88672.266587.807348.867367.98198.27198.242
Totaal niet-vlottende activa 33,311.02230,808.22429,597.79127,452.95123,389.90719,178.86815,832.73411,064.610,857.56810,335.5910,315.93910,279.11110,758.51510,943.5557,765.3617,383.5795,333.7394,747.0574,841.055,011.738
Totaal activa 42,224.47338,186.75238,115.72535,186.24830,135.57823,735.54519,568.51314,419.69115,300.67313,620.54612,654.39712,264.41612,371.22112,850.2889,654.1428,341.8166,598.095,539.1095,705.3616,205.152
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 828.865535.398649.962861.752765.02588.471617.396371.149573.573641.702510.346219.328234.336268.851283.536212.367273.911239.319122.125117.286
Kortlopende schulden 2,549.8631,652.9683,410.5021,844.1472,861.984664.8823,075.918299.7431,712.49454.763666.915527.085417.4641,283.94347.753732.504121.024343.913233.416265.41
Belastingschulden 319.916264.258188.998312.442281.25206.443275.019169.655115.464295.449497.093416.076438.507457.937411.616404.108341.39645.8746.42774.897
Uitgestelde opbrengsten 1,729.5550945.3312,436.342,040.108206.4431,779.799923.572597.965686.46878.241835.79757.902637.175742.426628.268959.739584.138747.747766.509
Overige kortlopende verplichtingen 1,005.3823,701.853769.364238.687312.5322,710.465203.358206.33104.636171.156128.202108.47149.49469.872114.626339.295125.12279.442111.87984.052
Totaal kortlopende verplichtingen 6,113.6655,890.2195,775.1595,380.9265,979.6444,170.2615,676.4711,800.7942,988.6641,954.0812,183.7041,690.6731,559.1962,259.8381,488.3411,912.4341,479.7961,246.8121,215.1671,233.257
Langlopende verplichtingen:
Langetermijnschulden 18,127.38116,288.15716,850.59915,043.8812,035.3819,055.3523,680.4982,788.9892,534.2153,597.9692,829.6453,007.463,270.6953,349.4893,066.8892,246.0691,635.65933.5951,249.3341,693.028
Uitgestelde opbrengsten niet-vlottend 5,554.00105,557.2414,709.7923,476.2513,068.6982,713.3192,554.2162,265.5321,944.7761,733.0741,654.73301,681.3260954.233624.764551.56489.2680
Uitgestelde belastingverplichtingen niet-vlottend 2,087.2982,037.1081,875.5921,829.0671,229.769857.791585.628603.437805.699399.933343.499324.6770445.691038.13536.53536.53536.5320
Overige niet-vlottende verplichtingen 525.9185,531.096124.537480.585415.713262.86677.87257.86164.42768.838199.864124.0332,091.07241.261,417.64520.1574.4926.03629.099491.911
Totaal niet-vlottende verplichtingen 26,294.59823,856.36124,407.96922,063.32417,157.11413,244.7077,057.3176,004.5035,669.8736,011.5165,106.0825,110.9035,361.7675,517.7664,484.5343,258.5942,301.4411,527.7261,804.2332,184.939
Totaal passiva 32,408.26329,746.5830,183.12827,444.2523,136.75817,414.96812,733.7887,805.2978,658.5377,965.5977,289.7866,801.5766,920.9637,777.6045,972.8755,171.0283,781.2372,774.5383,019.43,418.196
Eigen vermogen:
Preferente aandelen 00000000000000000000
Gewone aandelen 4,902.6484,902.6484,902.6484,902.6484,902.6484,902.6482,829.0562,829.0562,445.7662,445.7662,445.7662,445.76602,445.7662,445.7662,445.7662,445.7662,445.7662,445.7662,445.766
Ingehouden winsten 3,409.0682,582.5772,315.8842,375.681,127.417177.6732,247.0992,247.0992,247.0992,589.7942,233.5722,331.0171,746.72200000148.5249.495
Overige gereserveerde algehele resultaten 551.055951.297710.476461.201965.0891,235.8651,754.4391,535.0721,947.007615.485682.035000000000
Overige totale aandeelhoudersvermogen 000000000-00683.3943,701.2592,626.9181,235.501725.022371.087318.80591.69591.695
Totaal eigen vermogen van aandeelhouders 8,862.7718,436.5227,929.0087,739.5296,995.1546,316.1866,830.5946,611.2276,639.8725,651.0455,361.3735,460.1775,447.9815,072.6843,681.2673,170.7882,816.8532,764.5712,685.9612,786.956
Totaal eigen vermogen 9,816.218,440.1727,932.5977,741.9986,998.826,320.5776,834.7256,614.3946,642.1365,654.9495,364.6115,462.845,450.2585,072.6843,681.2673,170.7882,816.8532,764.5712,685.9612,786.956
Totaal passiva en aandeelhoudersvermogen 42,224.47338,186.75238,115.72535,186.24830,135.57823,735.54519,568.51314,419.69115,300.67313,620.54612,654.39712,264.41612,371.22112,850.2889,654.1428,341.8166,598.095,539.1095,705.3616,205.152