
FBD Holdings plc
ISE:EG7.IR
12.844 (EUR) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 14.027 | 14.027 | 18.117 | 18.117 | 16.654 | 16.654 | 27.687 | 27.687 | 1.091 | 1.091 | 38.578 | 38.578 | 9.627 | 9.627 | 6.302 | 6.302 | -4.107 | -4.107 | 32.212 | 32.212 | 16.901 | 16.901 | 13.134 | 13.134 | 8.057 | 8.057 | 16.192 | 16.192 | 5.156 | 5.156 | 6.895 | 6.895 | -1.516 | -1.516 | 5.354 | 5.354 | -42.196 | -42.196 | -2.47 | -3.135 | 1.758 | 1.758 | 14.051 | 14.051 | 8.342 | 8.342 | 11.197 | 12.231 | 12.231 | 12.231 | 12.231 | 12.774 | 12.774 | 12.774 | 12.774 | -0.602 | -0.602 | -0.602 | -0.602 | -7.548 | -7.548 | -7.548 | -7.548 | -8.318 | -8.318 | -8.318 | -8.318 | 34.969 | 34.969 | 34.969 | 34.969 | 61.66 | 61.66 | 61.66 | 61.66 | 40.375 | 40.375 | 40.375 | 40.375 | 28.314 | 28.314 | 28.314 | 28.314 | 23.369 | 23.369 | 23.369 | 23.369 | 5.086 | 5.086 | 5.086 | 5.086 | 6.386 | 6.386 | 6.386 | 6.386 | 8.658 | 8.658 | 8.658 | 8.658 | 0.082 | 0.082 | 0.082 | 0.082 | 10.163 | 10.163 | 10.163 | 10.163 | 4.039 | 4.039 | 4.039 | 4.039 | 3.672 | 3.672 | 3.672 | 3.672 | 3.475 | 3.475 | 3.475 | 3.475 | 2.341 | 2.341 | 2.341 | 2.341 | 2.233 | 2.233 | 2.233 | 2.233 | 1.802 | 1.802 | 1.802 | 1.802 |
Afschrijvingen & Amortisatie
| 3.96 | 3.96 | 3.379 | 2.112 | 3.021 | 3.021 | 3.377 | 3.377 | 2.669 | 2.669 | 5.756 | 5.756 | 2.912 | 2.912 | 2.878 | 2.878 | 2.73 | 2.73 | 2.899 | 2.899 | 2.671 | 2.671 | 2.757 | 2.757 | 3.063 | 3.063 | 2.614 | 2.614 | 3.099 | 3.099 | 3.282 | 3.282 | 2.116 | 2.116 | 2.035 | 2.035 | 2.162 | 2.162 | 2.12 | 2.12 | 1.979 | 1.979 | 1.893 | 1.893 | 1.945 | 1.945 | 1.919 | 1.752 | 1.752 | 1.752 | 1.752 | 1.613 | 1.613 | 1.613 | 1.613 | 1.619 | 1.619 | 1.619 | 1.619 | 1.552 | 1.552 | 1.552 | 1.552 | 1.358 | 1.358 | 1.358 | 1.358 | 1.137 | 1.137 | 1.137 | 1.137 | 0.881 | 0.881 | 0.881 | 0.881 | 0.872 | 0.872 | 0.872 | 0.872 | 0.769 | 0.769 | 0.769 | 0.769 | 0.675 | 0.675 | 0.675 | 0.675 | 0.699 | 0.699 | 0.699 | 0.699 | 0.777 | 0.777 | 0.777 | 0.777 | 0.703 | 0.703 | 0.703 | 0.703 | 0.586 | 0.586 | 0.586 | 0.586 | 0.424 | 0.424 | 0.424 | 0.424 | 0.35 | 0.35 | 0.35 | 0.35 | 0.175 | 0.175 | 0.175 | 0.175 | 0.063 | 0.063 | 0.063 | 0.063 | 0.049 | 0.049 | 0.049 | 0.049 | 0.063 | 0.063 | 0.063 | 0.063 | 0.067 | 0.067 | 0.067 | 0.067 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | -4.908 | -4.908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0.611 | 0.611 | 0.71 | 0.71 | 0.727 | 0.727 | 0.614 | 0.614 | 0.81 | 0.81 | 0.515 | 0.515 | 0.395 | 0.395 | 0.578 | 0.578 | 0.602 | 0.602 | 0.589 | 0.589 | 0.103 | 0.103 | 0.25 | 0.25 | 0.05 | 0.05 | 0.293 | 0.293 | 0.039 | 0.039 | 0.206 | 0.206 | -0.409 | -0.409 | 0.308 | 0.308 | 0.218 | 0.218 | 0.254 | 0.254 | 0.214 | 0.214 | 0.275 | 0.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1.455 | -1.455 | 0.942 | 0.942 | -10.247 | -10.247 | -15.416 | -15.416 | 20.944 | 20.944 | -31.061 | -31.061 | 1.064 | 1.064 | 9.572 | 9.572 | -5.678 | -5.678 | 2.464 | 2.464 | -1.204 | -1.204 | 4.763 | 4.763 | -1.692 | -1.692 | 2.864 | 2.864 | -15.903 | -15.903 | -2.693 | -2.693 | -5.902 | -5.902 | -13.639 | -13.639 | -1.064 | -1.064 | 0.818 | 0.818 | -4.478 | -4.478 | 1.416 | 1.416 | -3.31 | -3.31 | -0.766 | -4.373 | -4.373 | -4.373 | -4.373 | -6.831 | -6.831 | -6.831 | -6.831 | 1.907 | 1.907 | 1.907 | 1.907 | -6.6 | -6.6 | -6.6 | -6.6 | 2.928 | 2.928 | 2.928 | 2.928 | -2.421 | -2.421 | -2.421 | -2.421 | 0.766 | 0.766 | 0.766 | 0.766 | 3.439 | 3.439 | 3.439 | 3.439 | 15.439 | 15.439 | 15.439 | 15.439 | 19.515 | 19.515 | 19.515 | 19.515 | 27.846 | 27.846 | 27.846 | 27.846 | 17.859 | 17.859 | 17.859 | 17.859 | 8.842 | 8.842 | 8.842 | 8.842 | 8.452 | 8.452 | 8.452 | 8.452 | 6.594 | 6.594 | 6.594 | 6.594 | 8.409 | 8.409 | 8.409 | 8.409 | 7.232 | 7.232 | 7.232 | 7.232 | 11.57 | 11.57 | 11.57 | 11.57 | 7.389 | 7.389 | 7.389 | 7.389 | 9.523 | 9.523 | 9.523 | 9.523 | 5.554 | 5.554 | 5.554 | 5.554 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 4.181 | 4.181 | 0 | 0 | 4.639 | 4.639 | -1.909 | -1.909 | 4.842 | 4.842 | -6.419 | -6.419 | 5.272 | 5.272 | -6.691 | -6.691 | 5.159 | 5.159 | -3.464 | -3.464 | 2.316 | 2.316 | -6.363 | -6.363 | 2.356 | 2.356 | -2.324 | -2.324 | 3.961 | 3.961 | -3.459 | -3.459 | 0 | 0 | -2.046 | -2.046 | -0.017 | -0.017 | -2.852 | -2.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.594 | 1.594 | 1.594 | 1.594 | 3.295 | 3.295 | 3.295 | 3.295 | 0.789 | 0.789 | 0.789 | 0.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1.455 | -1.455 | 0.942 | 0.942 | -10.247 | -10.247 | -15.416 | -15.416 | 20.944 | 20.944 | -35.699 | -35.699 | 2.973 | 2.973 | 4.731 | 4.731 | 0.741 | 0.741 | -2.808 | -2.808 | 5.488 | 5.488 | -0.396 | -0.396 | 1.772 | 1.772 | 0.548 | 0.548 | -9.54 | -9.54 | -5.048 | -5.048 | -3.578 | -3.578 | -17.6 | -17.6 | 2.396 | 2.396 | 0.818 | 0.818 | -2.432 | -2.432 | 1.433 | 1.433 | -0.458 | -0.458 | 0 | 0 | 0 | 0 | 0 | -8.425 | -8.425 | -8.425 | -8.425 | -1.388 | -1.388 | -1.388 | -1.388 | -7.389 | -7.389 | -7.389 | -7.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -3.361 | -3.361 | 1.651 | 2.917 | -2.292 | -2.292 | -3.175 | -3.175 | 12.856 | 12.856 | 5.167 | 5.167 | -6.266 | -6.266 | 7.239 | 7.239 | 19.644 | 19.644 | -32.199 | -32.199 | -1.069 | -1.069 | -1.486 | -1.486 | -12.408 | -12.408 | -5.72 | -5.72 | 41.247 | 41.247 | -0.11 | -0.11 | 4.531 | 4.531 | 14.569 | 14.569 | 52.75 | 52.75 | 17.933 | 18.598 | 9.797 | 9.797 | -6.74 | -6.74 | 1.855 | 1.855 | -2.623 | 0.06 | 0.06 | 0.06 | 0.06 | 0.477 | 0.477 | 0.477 | 0.477 | 6.355 | 6.355 | 6.355 | 6.355 | 13.25 | 13.25 | 13.25 | 13.25 | 10.5 | 10.5 | 10.5 | 10.5 | -3.369 | -3.369 | -3.369 | -3.369 | -18.309 | -18.309 | -18.309 | -18.309 | -9.473 | -9.473 | -9.473 | -9.473 | -5.243 | -5.243 | -5.243 | -5.243 | -3.47 | -3.47 | -3.47 | -3.47 | 8.155 | 8.155 | 8.155 | 8.155 | 0.952 | 0.952 | 0.952 | 0.952 | 4.673 | 4.673 | 4.673 | 4.673 | 8.012 | 8.012 | 8.012 | 8.012 | -7.458 | -7.458 | -7.458 | -7.458 | -0.905 | -0.905 | -0.905 | -0.905 | 0.838 | 0.838 | 0.838 | 0.838 | 0.893 | 0.893 | 0.893 | 0.893 | 0.942 | 0.942 | 0.942 | 0.942 | 0.844 | 0.844 | 0.844 | 0.844 | 0.302 | 0.302 | 0.302 | 0.302 |
Kasstroom uit Operationele Activiteiten
| 13.171 | 13.171 | 24.699 | 24.699 | 7.846 | 7.846 | 13.201 | 13.201 | 38.173 | 38.173 | 19.25 | 19.25 | 7.852 | 7.852 | 26.385 | 26.385 | 13.167 | 13.167 | 5.978 | 5.978 | 17.888 | 17.888 | 19.27 | 19.27 | -2.73 | -2.73 | 16 | 16 | 33.891 | 33.891 | 7.413 | 7.413 | -0.565 | -0.565 | 7.909 | 7.909 | 11.959 | 11.959 | 18.619 | 18.619 | 9.31 | 9.31 | 10.833 | 10.833 | 9.107 | 9.107 | 9.97 | 9.896 | 9.896 | 9.896 | 9.896 | 8.187 | 8.187 | 8.187 | 8.187 | 9.533 | 9.533 | 9.533 | 9.533 | 0.829 | 0.829 | 0.829 | 0.829 | 6.579 | 6.579 | 6.579 | 6.579 | 30.316 | 30.316 | 30.316 | 30.316 | 45.127 | 45.127 | 45.127 | 45.127 | 35.407 | 35.407 | 35.407 | 35.407 | 39.349 | 39.349 | 39.349 | 39.349 | 40.089 | 40.089 | 40.089 | 40.089 | 41.785 | 41.785 | 41.785 | 41.785 | 25.974 | 25.974 | 25.974 | 25.974 | 22.876 | 22.876 | 22.876 | 22.876 | 17.132 | 17.132 | 17.132 | 17.132 | 9.723 | 9.723 | 9.723 | 9.723 | 11.892 | 11.892 | 11.892 | 11.892 | 11.916 | 11.916 | 11.916 | 11.916 | 16.001 | 16.001 | 16.001 | 16.001 | 10.721 | 10.721 | 10.721 | 10.721 | 12.663 | 12.663 | 12.663 | 12.663 | 7.725 | 7.725 | 7.725 | 7.725 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.081 | -1.081 | -0.455 | -0.455 | -1.34 | -1.34 | -1.69 | -1.69 | -1.237 | -1.237 | -1.831 | -1.831 | -1.149 | -1.149 | -1.389 | -1.389 | -1.929 | -1.929 | -2.612 | -2.612 | -1.855 | -1.855 | -4.518 | -4.518 | -1.984 | -1.984 | -2.221 | -2.221 | -1.714 | -1.714 | -2.806 | -2.806 | -3.251 | -3.251 | -4.56 | -4.56 | -4.545 | -4.545 | -8.001 | -8.001 | -4.046 | -4.046 | -5.12 | -5.12 | -4.167 | -4.167 | -4.644 | -0.797 | -0.797 | -0.797 | -0.797 | 9.142 | 9.142 | 9.142 | 9.142 | -1.604 | -1.604 | -1.604 | -1.604 | 0.198 | 0.198 | 0.198 | 0.198 | -1.536 | -1.536 | -1.536 | -1.536 | -1.813 | -1.813 | -1.813 | -1.813 | -7.031 | -7.031 | -7.031 | -7.031 | -9.522 | -9.522 | -9.522 | -9.522 | -12.582 | -12.582 | -12.582 | -12.582 | -1.8 | -1.8 | -1.8 | -1.8 | -3.976 | -3.976 | -3.976 | -3.976 | -5.066 | -5.066 | -5.066 | -5.066 | -0.41 | -0.41 | -0.41 | -0.41 | -5.17 | -5.17 | -5.17 | -5.17 | -1.101 | -1.101 | -1.101 | -1.101 | -2.375 | -2.375 | -2.375 | -2.375 | 0.064 | 0.064 | 0.064 | 0.064 | 0.373 | 0.373 | 0.373 | 0.373 | 0.128 | 0.128 | 0.128 | 0.128 | -0.598 | -0.598 | -0.598 | -0.598 | -3.717 | -3.717 | -3.717 | -3.717 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.164 | -38.164 | -38.164 | 0 | -34.7 | -34.7 | -34.7 | 0 | -64.589 | -64.589 | -64.589 | 0 | -80.626 | -80.626 | -80.626 | -110.22 | -110.22 | -110.22 | -110.22 | -43.75 | -43.75 | -43.75 | -43.75 | -69.629 | -69.629 | -69.629 | -69.629 | -94.067 | -94.067 | -94.067 | -94.067 | -25.741 | -25.741 | -25.741 | -25.741 | 0 | 0 | 0 | 0 | -25.713 | -25.713 | -25.713 | -25.713 | -0.328 | -0.328 | -0.328 | -0.328 | -77.71 | -77.71 | -77.71 | -77.71 | -52.368 | -52.368 | -52.368 | -52.368 | -25.418 | -25.418 | -25.418 | -25.418 | -36.591 | -36.591 | -36.591 | -36.591 | -1,517.617 | -1,517.617 | -1,517.617 | -1,517.617 | -1,366.801 | -1,366.801 | -1,366.801 | -1,366.801 | -1,081.422 | -1,081.422 | -1,081.422 | -1,081.422 | -372.617 | -372.617 | -372.617 | -372.617 | -162.503 | -162.503 | -162.503 | -162.503 | -103.915 | -103.915 | -103.915 | -103.915 | -90.103 | -90.103 | -90.103 | -90.103 | -15.004 | -15.004 | -15.004 | -15.004 | -2.96 | -2.96 | -2.96 | -2.96 | -0.569 | -0.569 | -0.569 | -0.569 | -3.529 | -3.529 | -3.529 | -3.529 | -6.922 | -6.922 | -6.922 | -6.922 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.822 | 35.822 | 35.822 | 0 | 22.275 | 22.275 | 22.275 | 0 | 31.497 | 31.497 | 31.497 | 0 | 47.187 | 47.187 | 47.187 | 47.838 | 47.838 | 47.838 | 47.838 | 54.544 | 54.544 | 54.544 | 54.544 | 57.236 | 57.236 | 57.236 | 57.236 | 124.72 | 124.72 | 124.72 | 124.72 | 43.047 | 43.047 | 43.047 | 43.047 | 22.419 | 22.419 | 22.419 | 22.419 | 0.005 | 0.005 | 0.005 | 0.005 | 28.26 | 28.26 | 28.26 | 28.26 | 73.514 | 73.514 | 73.514 | 73.514 | 3.364 | 3.364 | 3.364 | 3.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,513.413 | 1,513.413 | 1,513.413 | 1,513.413 | 1,411.082 | 1,411.082 | 1,411.082 | 1,411.082 | 1,057.25 | 1,057.25 | 1,057.25 | 1,057.25 | 400.505 | 400.505 | 400.505 | 400.505 | 136.911 | 136.911 | 136.911 | 136.911 | 88.173 | 88.173 | 88.173 | 88.173 | 80.192 | 80.192 | 80.192 | 80.192 | 0.452 | 0.452 | 0.452 | 0.452 | 0.373 | 0.373 | 0.373 | 0.373 | 0.128 | 0.128 | 0.128 | 0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 3.258 | 3.258 | 8.798 | 8.798 | -13.263 | -13.263 | -2.313 | -2.313 | -29.238 | -29.238 | -17.725 | -17.725 | 12.806 | 12.806 | -23.16 | -23.16 | 5.944 | 5.944 | -8.112 | -8.112 | 7.962 | 7.962 | 24.311 | 24.311 | 13.213 | 13.213 | -15.949 | -15.949 | -29.7 | -29.7 | -7.219 | -7.219 | 8.614 | 8.614 | -38.875 | -38.875 | -1.946 | -1.946 | -7.872 | -7.872 | 1.873 | 1.873 | -6.526 | -6.526 | -0.266 | -0.266 | 17.036 | -29.856 | -29.856 | -29.856 | -29.856 | -26.449 | -26.449 | -26.449 | -26.449 | -20.816 | -20.816 | -20.816 | -20.816 | 25.509 | 25.509 | 25.509 | 25.509 | -26.396 | -26.396 | -26.396 | -26.396 | 6.009 | 6.009 | 6.009 | 6.009 | 56.035 | 56.035 | 56.035 | 56.035 | 34.94 | 34.94 | 34.94 | 34.94 | 49.173 | 49.173 | 49.173 | 49.173 | 6.005 | 6.005 | 6.005 | 6.005 | -40.305 | -40.305 | -40.305 | -40.305 | 29.238 | 29.238 | 29.238 | 29.238 | -27.479 | -27.479 | -27.479 | -27.479 | 30.762 | 30.762 | 30.762 | 30.762 | 16.843 | 16.843 | 16.843 | 16.843 | 12.286 | 12.286 | 12.286 | 12.286 | 14.488 | 14.488 | 14.488 | 14.488 | 2.213 | 2.213 | 2.213 | 2.213 | 0.312 | 0.312 | 0.312 | 0.312 | 4.127 | 4.127 | 4.127 | 4.127 | 10.639 | 10.639 | 10.639 | 10.639 |
Kasstroom uit Investeringsactiviteiten
| 2.177 | 2.177 | 8.344 | 8.344 | -14.603 | -14.603 | -4.003 | -4.003 | -30.475 | -30.475 | -19.556 | -19.556 | 11.657 | 11.657 | -24.548 | -24.548 | 4.015 | 4.015 | -10.724 | -10.724 | 6.108 | 6.108 | 19.793 | 19.793 | 11.229 | 11.229 | -18.17 | -18.17 | -31.414 | -31.414 | -10.025 | -10.025 | 5.363 | 5.363 | -43.434 | -43.434 | -6.491 | -6.491 | -15.873 | -15.873 | -2.174 | -2.174 | -11.646 | -11.646 | -4.433 | -4.433 | -8.062 | -12.283 | -12.283 | -12.283 | -12.283 | -1.089 | -1.089 | -1.089 | -1.089 | -9.112 | -9.112 | -9.112 | -9.112 | 1.411 | 1.411 | 1.411 | 1.411 | -1.131 | -1.131 | -1.131 | -1.131 | 57.726 | 57.726 | 57.726 | 57.726 | -27.268 | -27.268 | -27.268 | -27.268 | -11.095 | -11.095 | -11.095 | -11.095 | -31.978 | -31.978 | -31.978 | -31.978 | -40.76 | -40.76 | -40.76 | -40.76 | -27.329 | -27.329 | -27.329 | -27.329 | -20.742 | -20.742 | -20.742 | -20.742 | -16.62 | -16.62 | -16.62 | -16.62 | -9.277 | -9.277 | -9.277 | -9.277 | -8.805 | -8.805 | -8.805 | -8.805 | 1.867 | 1.867 | 1.867 | 1.867 | -10.633 | -10.633 | -10.633 | -10.633 | -3.943 | -3.943 | -3.943 | -3.943 | -9.231 | -9.231 | -9.231 | -9.231 | -4.339 | -4.339 | -4.339 | -4.339 | -14.387 | -14.387 | -14.387 | -14.387 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.017 | 0.017 | 0 | 0 | 0 | 0 | 0.605 | 0.605 | 0.605 | 0.605 | 0.984 | 0.984 | 0.984 | 0.984 | 0.172 | 0.172 | 0.172 | 0.172 | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0.045 | 0.045 | 0.045 | 0.47 | 0.47 | 0.47 | 0.47 | 1.358 | 1.358 | 1.358 | 1.358 | 0.352 | 0.352 | 0.352 | 0.352 | 0.679 | 0.679 | 0.679 | 0.679 | 0 | 0 | 0 | 0 | 0.034 | 0.034 | 0.034 | 0.034 | 0.017 | 0.017 | 0.017 | 0.017 | 0.157 | 0.157 | 0.157 | 0.157 | 0.059 | 0.059 | 0.059 | 0.059 | 0.179 | 0.179 | 0.179 | 0.179 | 0.126 | 0.126 | 0.126 | 0.126 | 0.022 | 0.022 | 0.022 | 0.022 | 0.005 | 0.005 | 0.005 | 0.005 | 0.017 | 0.017 | 0.017 | 0.017 | 0.032 | 0.032 | 0.032 | 0.032 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.538 | -7.538 | -7.538 | -7.538 | -37.12 | -37.12 | -37.12 | -37.12 | -32.303 | -32.303 | -32.303 | -32.303 | -20.31 | -20.31 | -20.31 | -20.31 | 0 | 0 | 0 | 0 | 0.348 | 0.348 | 0.348 | 0.348 | -0.903 | -0.903 | -0.903 | -0.903 | -0.222 | -0.222 | -0.222 | -0.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -18.092 | -18.092 | -17.93 | -17.93 | -18.083 | -18.083 | 0 | 0 | -17.935 | -17.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -8.857 | -8.857 | 0 | 0 | -4.301 | -4.301 | 0 | 0 | 0 | 0 | 0 | 0 | -0.057 | -0.057 | -0.085 | -0.085 | -5.89 | -5.89 | -3.086 | -3.086 | -5.667 | -5.667 | -2.803 | -2.803 | -5.029 | -5.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.824 | -0.824 | -0.864 | -0.864 | -0.864 | -0.864 | -0.868 | -0.868 | -0.865 | -0.865 | -0.871 | -0.871 | -0.861 | -0.861 | -0.872 | -0.872 | -0.87 | -0.87 | -0.861 | -0.861 | -0.861 | -0.861 | -18.03 | -18.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.09 | -0.06 | -0.06 | 34.134 | 34.134 | -0.075 | -0.075 | 0.447 | 0.447 | 0.726 | 0.726 | 1.293 | 1.293 | 0.616 | 0.616 | -2.932 | -2.896 | -2.896 | -2.896 | -2.896 | -3.011 | -3.011 | -3.011 | -3.011 | -3.108 | -3.108 | -3.108 | -3.108 | -5.208 | -5.208 | -5.208 | -5.208 | -19.408 | -19.408 | -19.408 | -19.408 | -75.771 | -75.771 | -75.771 | -75.771 | -50.363 | -50.363 | -50.363 | -50.363 | -24.497 | -24.497 | -24.497 | -24.497 | -2.475 | -2.475 | -2.475 | -2.475 | 0.348 | 0.348 | 0.348 | 0.348 | -0.869 | -0.869 | -0.869 | -0.869 | -0.205 | -0.205 | -0.205 | -0.205 | 0.157 | 0.157 | 0.157 | 0.157 | 0.059 | 0.059 | 0.059 | 0.059 | 0.179 | 0.179 | 0.179 | 0.179 | 0.126 | 0.126 | 0.126 | 0.126 | 0.022 | 0.022 | 0.022 | 0.022 | 0.191 | 0.191 | 0.191 | 0.191 | 0.4 | 0.4 | 0.4 | 0.4 | 0.083 | 0.083 | 0.083 | 0.083 | 0.317 | 0.317 | 0.317 | 0.317 |
Kasstroom uit Financieringsactiviteiten
| -20.916 | -20.916 | -18.794 | -18.794 | -18.947 | -18.947 | -0.868 | -0.868 | -18.8 | -18.8 | -0.871 | -0.871 | -0.861 | -0.861 | -0.872 | -0.872 | -0.87 | -0.87 | -0.861 | -0.861 | -9.717 | -9.717 | -18.03 | -18.03 | -4.301 | -4.301 | -23.665 | 0 | 0 | 0 | 0.09 | 0.09 | -0.117 | -0.117 | 34.049 | 34.049 | -5.965 | -5.965 | -2.639 | -2.639 | -4.941 | -4.941 | -1.51 | -1.51 | -4.414 | -4.414 | -2.932 | -2.896 | -2.896 | -2.896 | -2.896 | -3.011 | -3.011 | -3.011 | -3.011 | -3.108 | -3.108 | -3.108 | -3.108 | -5.208 | -5.208 | -5.208 | -5.208 | -19.408 | -19.408 | -19.408 | -19.408 | -75.771 | -75.771 | -75.771 | -75.771 | -50.363 | -50.363 | -50.363 | -50.363 | -24.497 | -24.497 | -24.497 | -24.497 | -2.475 | -2.475 | -2.475 | -2.475 | 0.348 | 0.348 | 0.348 | 0.348 | -0.869 | -0.869 | -0.869 | -0.869 | -0.205 | -0.205 | -0.205 | -0.205 | 0.157 | 0.157 | 0.157 | 0.157 | 0.059 | 0.059 | 0.059 | 0.059 | 0.179 | 0.179 | 0.179 | 0.179 | 0.126 | 0.126 | 0.126 | 0.126 | 0.022 | 0.022 | 0.022 | 0.022 | 0.191 | 0.191 | 0.191 | 0.191 | 0.4 | 0.4 | 0.4 | 0.4 | 0.083 | 0.083 | 0.083 | 0.083 | 0.317 | 0.317 | 0.317 | 0.317 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.037 | 0.037 | 0.034 | 0.034 | 0 | 0 | -0.096 | -0.096 | 159.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.235 | -0.235 | -0.235 | 0 | 12.539 | 12.539 | 12.539 | 0 | 0 | 0 | 0 | 0 | 0.498 | 0.498 | 0.498 | -0.121 | -0.121 | -0.121 | -0.121 | -0.04 | -0.04 | -0.04 | -0.04 | -0.073 | -0.073 | -0.073 | -0.073 | 0.142 | 0.142 | 0.142 | 0.142 | -0.025 | -0.025 | -0.025 | -0.025 | -0.037 | -0.037 | -0.037 | -0.037 | 5.049 | 5.049 | 5.049 | 5.049 | 13.984 | 13.984 | 13.984 | 13.984 | -12.722 | -12.722 | -12.722 | -12.722 | 31.385 | 31.385 | 31.385 | 31.385 | -2.181 | -2.181 | -2.181 | -2.181 | 1.626 | 1.626 | 1.626 | 1.626 | -3.354 | -3.354 | -3.354 | -3.354 | -14.278 | -14.278 | -14.278 | -14.278 | -2.903 | -2.903 | -2.903 | -2.903 | -4.771 | -4.771 | -4.771 | -4.771 | -7.853 | -7.853 | -7.853 | -7.853 | -1.104 | -1.104 | -1.104 | -1.104 | -13.799 | -13.799 | -13.799 | -13.799 | -1.809 | -1.809 | -1.809 | -1.809 | -2.333 | -2.333 | -2.333 | -2.333 | -2.775 | -2.775 | -2.775 | -2.775 | -1.296 | -1.296 | -1.296 | -1.296 | 6.329 | 6.329 | 6.329 | 6.329 |
Netto Kasstroomverandering
| -5.531 | -5.531 | 14.283 | 14.283 | -25.704 | -25.704 | 8.235 | 8.235 | 148.771 | -11.103 | -1.177 | -1.177 | 18.649 | 18.649 | 0.965 | 0.965 | 16.311 | 16.311 | -5.607 | -5.607 | 86.785 | 4.336 | 4.336 | 21.034 | 28.778 | 12.616 | 12.616 | -2.17 | 24.876 | 0.154 | 0.154 | -2.523 | 26.045 | 1.079 | 1.079 | -19.635 | 18.649 | -0.987 | -0.987 | -19.43 | 20.581 | 1.151 | 1.151 | -20.836 | 19.804 | -1.031 | -1.031 | -2.487 | -2.487 | -2.487 | -2.487 | -0.264 | -0.264 | -0.264 | -0.264 | -1.831 | -1.831 | -1.831 | -1.831 | 2.081 | 2.081 | 2.081 | 2.081 | 0.024 | 0.024 | 0.024 | 0.024 | -0.451 | -0.451 | -0.451 | -0.451 | -1.119 | -1.119 | -1.119 | -1.119 | -2.366 | -2.366 | -2.366 | -2.366 | 6.522 | 6.522 | 6.522 | 6.522 | -3.677 | -3.677 | -3.677 | -3.677 | -0.691 | -0.691 | -0.691 | -0.691 | 2.124 | 2.124 | 2.124 | 2.124 | 1.643 | 1.643 | 1.643 | 1.643 | 0.06 | 0.06 | 0.06 | 0.06 | -0.007 | -0.007 | -0.007 | -0.007 | 0.086 | 0.086 | 0.086 | 0.086 | -0.503 | -0.503 | -0.503 | -0.503 | 9.917 | 9.917 | 9.917 | 9.917 | -0.885 | -0.885 | -0.885 | -0.885 | 7.111 | 7.111 | 7.111 | 7.111 | -0.015 | -0.015 | -0.015 | -0.015 |
Kaspositie aan het Einde van de Periode
| -5.531 | -5.531 | 14.283 | 14.283 | -25.704 | -25.704 | 11.013 | 157.006 | 148.771 | -11.103 | -1.177 | 165.656 | 166.832 | 18.649 | 0.965 | 128.57 | 127.605 | 16.311 | -5.607 | 100.589 | 106.195 | 23.746 | 23.746 | 56.606 | 35.572 | 19.41 | 19.41 | 29.346 | 31.516 | 6.794 | 6.794 | 29.084 | 31.606 | 6.64 | 6.64 | 5.561 | 25.196 | 5.561 | 5.561 | 6.548 | 25.977 | 6.548 | 6.548 | 5.397 | 26.232 | 5.397 | 5.397 | 6.428 | 6.428 | 6.428 | 6.428 | 8.915 | 8.915 | 8.915 | 8.915 | 9.179 | 9.179 | 9.179 | 9.179 | 11.009 | 11.009 | 11.009 | 11.009 | 8.928 | 8.928 | 8.928 | 8.928 | 8.905 | 8.905 | 8.905 | 8.905 | 9.356 | 9.356 | 9.356 | 9.356 | 10.474 | 10.474 | 10.474 | 10.474 | 12.841 | 12.841 | 12.841 | 12.841 | 158.119 | 158.119 | 158.119 | 158.119 | 123.031 | 123.031 | 123.031 | 123.031 | 56.162 | 56.162 | 56.162 | 56.162 | 63.948 | 63.948 | 63.948 | 63.948 | 19.89 | 19.89 | 19.89 | 19.89 | 37.92 | 37.92 | 37.92 | 37.92 | 45.549 | 45.549 | 45.549 | 45.549 | 53.36 | 53.36 | 53.36 | 53.36 | 55.48 | 55.48 | 55.48 | 55.48 | 20.426 | 20.426 | 20.426 | 20.426 | 21.763 | 21.763 | 21.763 | 21.763 | 14.652 | 14.652 | 14.652 | 14.652 |