
FBD Holdings plc
ISE:EG7.IR
12.844 (EUR) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 413.488 | 350.989 | 333.426 | 357.231 | 335.003 | 365.27 | 349.421 | 344.026 | 325.106 | 347.691 | 344.892 | 341.035 | 337.711 | 340.678 | 385.975 | 393.893 | 303.151 | 349.612 | 489.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.141 | 0.118 | 0.14 | 0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 413.488 | 350.989 | 333.426 | 357.231 | 335.003 | 365.27 | 349.421 | 344.026 | 325.106 | 347.691 | 344.892 | 341.035 | 337.711 | 340.678 | 385.975 | 393.893 | 303.151 | 349.612 | 489.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.141 | 0.118 | 0.14 | 0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 96.021 | 92.308 | 86.858 | 86.499 | 84.22 | 81.751 | 75.399 | 92.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 0 | 96.021 | 92.308 | 86.858 | 86.499 | 84.22 | 81.751 | 75.399 | 92.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 336.423 | 350.989 | -257.144 | -254.101 | -339.584 | -262.615 | -293.903 | -9.361 | -8.338 | -20.26 | -26.068 | -29.359 | -24.979 | -290.073 | -4.421 | -6.515 | -136.237 | -122.622 | 13.296 | 185.201 | 130.225 | -9.161 | 24.548 | 28.359 | 39.928 | -7.436 | 49.558 | 17.977 | 18.505 | 17.607 | 13.002 | 13.354 | 11.443 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 336.423 | 350.989 | -257.144 | -254.101 | -339.584 | -262.615 | -293.903 | -9.361 | -8.338 | 72.047 | -26.068 | -29.359 | -24.979 | -290.073 | -4.421 | -6.515 | -136.237 | -122.622 | 13.296 | 185.201 | 130.225 | -9.161 | 24.548 | 28.359 | 39.928 | -7.436 | 49.558 | 17.977 | 18.505 | 17.607 | 13.002 | 13.354 | 11.443 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 77.065 | 422.776 | 76.282 | 103.13 | -4.581 | 102.655 | 55.518 | 56.034 | 19.33 | -83.55 | -5.982 | 49.044 | 53.429 | 50.605 | 0.98 | -30.527 | -34.403 | 166.056 | 301.448 | 185.201 | 130.225 | 105.692 | 24.548 | 28.359 | 39.928 | -7.436 | 49.558 | 18.118 | 18.623 | 17.747 | 13.175 | 13.354 | 11.443 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.186 | 1.205 | 0.229 | 0.289 | -0.014 | 0.281 | 0.159 | 0.163 | 0.059 | -0.24 | -0.017 | 0.144 | 0.158 | 0.149 | 0.003 | -0.078 | -0.113 | 0.475 | 0.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128.496 | 157.822 | 126.764 | 76.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 0 | -341.366 | -298.935 | -155.484 | -244.912 | -166.001 | -214.826 | -210.939 | -236.415 | -336.196 | -340.085 | -288.699 | -9.064 | 50.25 | 13.677 | -4.117 | -96.781 | -73.342 | -4.668 | 0 | 1.751 | 0.846 | 0.627 | 0.323 | 0.423 | 0.204 | 0.076 | 18.094 | 0.009 | 0 | 0 | -0.036 | 0.028 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 77.065 | 81.41 | 73.723 | 110.435 | 4.802 | 112.48 | 50.065 | 49.736 | 11.442 | -85.457 | -4.527 | 51.455 | 52.901 | 52.28 | -3.083 | -34.644 | -38.607 | 162.168 | 296.78 | 185.155 | 131.976 | 106.538 | 25.175 | 28.682 | 40.351 | -7.232 | 49.634 | 18.094 | 18.632 | 17.722 | 13.322 | 13.318 | 11.471 | 9.326 | 8.109 | 6.668 | 4.039 | 2.644 |
Inkomen voor belasting ratio
| 0.186 | 0.232 | 0.221 | 0.309 | 0.014 | 0.308 | 0.143 | 0.145 | 0.035 | -0.246 | -0.013 | 0.151 | 0.157 | 0.153 | -0.008 | -0.088 | -0.127 | 0.464 | 0.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128.326 | 157.898 | 126.586 | 77.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 9.86 | 11.869 | 9.269 | 14.026 | 0.412 | 14.255 | 7.682 | 7.04 | 2.415 | -11.222 | -1.203 | 6.563 | 7.627 | 8.615 | 0.152 | -3.714 | -5.607 | 22.093 | 49.948 | 23.701 | 16.968 | 12.216 | 4.206 | 2.815 | 5.296 | -7.764 | 8.907 | 1.964 | 3.937 | 3.847 | 3.812 | 4.421 | 4.235 | 9.326 | 8.109 | 6.668 | 4.039 | 2.644 |
Nettowinst
| 67.205 | 69.541 | 57.556 | 96.409 | 4.39 | 98.225 | 42.383 | 42.696 | 10.759 | -73.685 | -3.419 | 44.786 | 48.923 | 51.096 | -2.408 | -30.19 | -33.27 | 139.874 | 246.641 | 161.5 | 113.257 | 93.476 | 20.342 | 25.544 | 34.632 | 0.328 | 40.651 | 16.154 | 14.686 | 13.9 | 9.363 | 8.933 | 7.208 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.163 | 0.198 | 0.173 | 0.27 | 0.013 | 0.269 | 0.121 | 0.124 | 0.033 | -0.212 | -0.01 | 0.131 | 0.145 | 0.15 | -0.006 | -0.077 | -0.11 | 0.4 | 0.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114.567 | 124.458 | 99.286 | 54.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.84 | 1.94 | 1.83 | 2.74 | 0.13 | 2.82 | 1.02 | 1.23 | 0.31 | -2.13 | -0.1 | 1.32 | 1.44 | 1.53 | -0.072 | -0.91 | -1 | 4.06 | 6.79 | 4.17 | 2.72 | 2.27 | 0.49 | 0.61 | 0.83 | 0.008 | 0.99 | 0.39 | 0.36 | 0.34 | 0.23 | 0.22 | 0.18 | 0 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| 1.83 | 1.89 | 1.79 | 2.68 | 0.12 | 2.77 | 1.02 | 1.11 | 0.31 | -2.13 | -0.099 | 1.31 | 1.42 | 1.52 | -0.072 | -0.9 | -1 | 4.03 | 6.71 | 4.12 | 2.68 | 2.25 | 0.49 | 0.61 | 0.83 | 0.008 | 0.98 | 0.39 | 0.36 | 0.34 | 0.23 | 0.22 | 0.18 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| 95.67 | 98.674 | 90.309 | 121.932 | 7.281 | 113.929 | 67.2 | 67.46 | 30.125 | -75.158 | 2.215 | 56.719 | 60.435 | 0 | 7.456 | -24.321 | -28.971 | 170.603 | 304.973 | 192.067 | 133.3 | 108.393 | 27.344 | 31.467 | 42.74 | -5.092 | 51.254 | 0 | 19.323 | 17.998 | 13.372 | 13.606 | 11.712 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.231 | 0.281 | 0.271 | 0.341 | 0.022 | 0.312 | 0.192 | 0.196 | 0.093 | -0.216 | 0.006 | 0.166 | 0.179 | 0 | 0.019 | -0.062 | -0.096 | 0.488 | 0.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 163.754 | 128.557 | 77.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |