
FBD Holdings plc
ISE:EG7.IR
12.844 (EUR) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 152.32 | 131.338 | 131.338 | 142.399 | 142.399 | 113.833 | 113.833 | 162.398 | 165.24 | 140.372 | 140.372 | 164.479 | 164.479 | 166.832 | 166.832 | 169.535 | 129.535 | 127.605 | 127.605 | 154.982 | 94.982 | 106.195 | 106.195 | 77.639 | 77.639 | 35.572 | 35.572 | 27.176 | 27.176 | 31.516 | 31.516 | 26.561 | 26.561 | 31.606 | 31.606 | 22.244 | 22.244 | 25.196 | 25.196 | 26.19 | 26.19 | 25.977 | 25.977 | 21.586 | 21.586 | 26.232 | 26.232 | 25.711 | 25.711 | 23.41 | 35.658 | 41.912 | 36.714 | 49.599 | 119.498 | 43.767 |
Kortetermijnbeleggingen
| 891.956 | 856.853 | 0 | 0 | 0 | 0 | 0 | 834.994 | 0 | 853.025 | 0 | 893.715 | 0 | 859.091 | 0 | 863.88 | 0 | 799.617 | 0 | 811.986 | 0 | 811.807 | 0 | 795.717 | 0 | 744.224 | 0 | 758.687 | 0 | 736.483 | 0 | 629.498 | 0 | 548.01 | 0 | 489.837 | 0 | 239.587 | 0 | 224.977 | 0 | 169.758 | 0 | 141.897 | 0 | 136.26 | 0 | 148.885 | 0 | 0 | 6.282 | 0 | 7.282 | 0 | 9.476 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,044.276 | 131.338 | 131.338 | 142.399 | 142.399 | 113.833 | 113.833 | 997.392 | 165.24 | 993.397 | 140.372 | 1,058.194 | 164.479 | 1,025.923 | 166.832 | 1,033.415 | 129.535 | 927.222 | 127.605 | 966.968 | 94.982 | 918.002 | 106.195 | 873.356 | 77.639 | 779.796 | 35.572 | 785.863 | 27.176 | 767.999 | 31.516 | 656.059 | 26.561 | 579.616 | 31.606 | 512.081 | 22.244 | 264.783 | 25.196 | 251.167 | 26.19 | 195.735 | 25.977 | 163.483 | 21.586 | 162.492 | 26.232 | 174.596 | 25.711 | 23.41 | 41.94 | 41.912 | 43.996 | 49.599 | 128.974 | 43.767 |
Nettovorderingen
| 9.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -1,044.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.774 | 0 | 12.5 | 0 | 8.715 | 0 | 0 | 0 | 9.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.926 | 0 | 27.055 | 0 | 46.187 | 31.355 | 44.253 | 82.189 | 62.076 | 99.296 | 78.339 |
Totaal vlottende activa
| 9.857 | 131.338 | 131.338 | 142.399 | 142.399 | 113.833 | 113.833 | 997.392 | 165.24 | 993.397 | 140.372 | 1,058.194 | 164.479 | 1,025.923 | 166.832 | 1,033.415 | 129.535 | 927.222 | 127.605 | 906.968 | 94.982 | 918.002 | 106.195 | 873.356 | 77.639 | 779.796 | 35.572 | 795.637 | 27.176 | 780.499 | 31.516 | 664.774 | 26.561 | 579.616 | 31.606 | 521.191 | 22.244 | 264.783 | 25.196 | 251.167 | 26.19 | 195.735 | 25.977 | 163.483 | 21.586 | 162.492 | 26.232 | 174.596 | 25.711 | 47.248 | 41.94 | 65.471 | 90.041 | 91.597 | 188.2 | 104.183 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 25.88 | 24.884 | 39.224 | 42.25 | 42.25 | 47.868 | 47.868 | 27.036 | 50.718 | 28.122 | 55.203 | 29.256 | 57.238 | 29.144 | 64.431 | 30.72 | 67.441 | 33.193 | 70.897 | 34.229 | 72.832 | 73.797 | 73.797 | 68.492 | 68.492 | 66.093 | 66.093 | 68.251 | 68.251 | 70.188 | 70.188 | 72.994 | 72.994 | 74.351 | 74.351 | 72.617 | 72.617 | 67.392 | 67.392 | 62.625 | 62.625 | 49.691 | 49.691 | 45.568 | 45.568 | 39.97 | 39.97 | 35.821 | 35.821 | 32.346 | 33.797 | 155.26 | 155.959 | 158.034 | 176.479 | 196.999 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 47.539 | 32.879 | 32.879 | 27.735 | 27.735 | 19.083 | 19.083 | 14.082 | 14.082 | 10.074 | 47.05 | 9.031 | 44.489 | 7.34 | 40.978 | 5.1 | 39.179 | 3.356 | 36.388 | 2.155 | 35.337 | 1.159 | 33.515 | 0.355 | 32.311 | 31.621 | 31.621 | 31.366 | 31.366 | 30.355 | 30.355 | 25.004 | 25.004 | 25.695 | 25.695 | 27.545 | 27.545 | 29.128 | 29.128 | 28.427 | 28.427 | 27.329 | 27.329 | 26.429 | 26.429 | 25.458 | 25.458 | 24.652 | 24.652 | -22.349 | 0 | -20.694 | 20.531 | -20.078 | 19.963 | -17.923 |
Goodwill en immateriële activa
| 47.539 | 32.879 | 32.879 | 27.735 | 27.735 | 19.083 | 19.083 | 14.082 | 14.082 | 10.074 | 47.05 | 9.031 | 44.489 | 7.34 | 40.978 | 5.1 | 39.179 | 3.356 | 36.388 | 2.155 | 35.337 | 1.159 | 33.515 | 0.355 | 32.311 | 31.621 | 31.621 | 31.366 | 31.366 | 30.355 | 30.355 | 25.004 | 25.004 | 25.695 | 25.695 | 27.545 | 27.545 | 29.128 | 29.128 | 28.427 | 28.427 | 27.329 | 27.329 | 26.429 | 26.429 | 25.458 | 25.458 | 24.652 | 24.652 | -22.349 | 0 | -20.694 | 20.531 | -20.078 | 19.963 | -17.923 |
Langetermijnbeleggingen
| 1,024.723 | 1,005.608 | 0 | 0 | 0 | 0 | 0 | 967.959 | 0 | 983.388 | 0 | 1,031.262 | 0 | 993.314 | 0 | 980.81 | 0 | 905.232 | 0 | 923.385 | 0 | 900.886 | 0 | 874.495 | 0 | 825.452 | 0 | 804.034 | 0 | 782.642 | 0 | 719.8 | 0 | 636.581 | 0 | 584.212 | 0 | 433.939 | 0 | 388.572 | 0 | 386.604 | 0 | 427.653 | 0 | 352.104 | 0 | 366.659 | 0 | 804.755 | 492.359 | 714.257 | 521.993 | 677.899 | 620.572 | 688.158 |
Belastingvorderingen
| 0 | -991.268 | 0 | 0 | 0 | 0 | 0 | 8.091 | 0 | 4.739 | 0 | 0 | 0 | 0 | 0 | 1.294 | 0 | 1.193 | 0 | 1.222 | 0 | 1.224 | 0 | 1.081 | 0 | 4.167 | 0 | 5.467 | 0 | 10.485 | 0 | 12.234 | 0 | 12.938 | 0 | 13.139 | 0 | 17.17 | 0 | 5.572 | 0 | 4.151 | 0 | 3.255 | 0 | 4.798 | 0 | 4.798 | 0 | 8.478 | 8.348 | 6.571 | 9.247 | 12.78 | 6.907 | 0 |
Overige niet-vlottende activa
| -1,098.142 | 143.823 | 1,135.091 | 1,154.69 | 1,154.69 | 1,179.428 | 1,179.428 | -1,017.168 | 1,157.512 | -1,026.323 | 1,258.86 | -1,069.549 | 1,313.802 | -1,029.798 | 1,268.611 | -1,017.924 | 1,246.016 | -942.974 | 1,150.164 | -960.991 | 1,146.799 | -977.066 | 1,138.049 | -944.423 | 1,126.185 | -31.621 | 1,203.163 | -909.118 | 1,192.46 | -893.67 | 1,154.495 | -830.032 | 1,144.924 | -25.695 | 1,116.25 | -27.545 | 1,141.578 | -29.128 | 1,064.617 | -28.427 | 1,034.986 | -27.329 | 1,019.613 | -26.429 | 998.217 | -25.458 | 974.21 | -24.652 | -60.473 | -823.23 | -534.504 | 40.911 | -707.73 | 52.309 | -823.921 | 59.063 |
Totaal niet-vlottende activa
| 1,356.411 | 1,207.194 | 1,207.194 | 1,224.675 | 1,224.675 | 1,246.379 | 1,246.379 | 1,017.168 | 1,222.312 | 1,026.323 | 1,361.113 | 1,069.549 | 1,415.529 | 1,029.798 | 1,374.02 | 1,017.924 | 1,352.636 | 942.974 | 1,257.449 | 960.991 | 1,254.968 | 977.066 | 1,245.361 | 944.423 | 1,226.988 | 895.712 | 1,300.877 | 909.118 | 1,292.077 | 893.67 | 1,255.038 | 830.032 | 1,242.922 | 723.87 | 1,216.296 | 669.968 | 1,241.74 | 518.501 | 1,161.137 | 456.769 | 1,126.038 | 440.446 | 1,096.633 | 476.476 | 1,070.214 | 396.872 | 1,039.638 | 407.278 | 60.473 | 823.23 | 534.504 | 896.305 | 707.73 | 880.944 | 823.921 | 926.297 |
Totaal activa
| 1,366.268 | 1,338.532 | 1,338.532 | 1,367.074 | 1,367.074 | 1,360.212 | 1,360.212 | 1,472.991 | 1,387.552 | 1,501.485 | 1,501.485 | 1,580.008 | 1,580.008 | 1,540.852 | 1,540.852 | 1,483.465 | 1,482.171 | 1,385.054 | 1,385.054 | 1,349.95 | 1,349.95 | 1,351.556 | 1,351.556 | 1,304.627 | 1,304.627 | 1,336.449 | 1,336.449 | 1,319.253 | 1,319.253 | 1,286.554 | 1,286.554 | 1,269.483 | 1,269.483 | 1,247.902 | 1,247.902 | 1,263.984 | 1,263.984 | 1,186.333 | 1,186.333 | 1,152.228 | 1,152.228 | 1,122.61 | 1,122.61 | 1,091.8 | 1,091.8 | 1,065.87 | 1,065.87 | 1,067.105 | 1,067.105 | 281.274 | 1,056.538 | 257.62 | 1,225.551 | 263.389 | 1,255.82 | 307.928 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 41.229 | 0 | 0 | 0 | 0 | 0 | 0 | 33.947 | 0 | 40.36 | 0 | 29.289 | 0 | 47.412 | 0 | 44.729 | 0 | 35.769 | 0 | 34.091 | 0 | 36.269 | 0 | 31.866 | 0 | 33.593 | 0 | 29.037 | 0 | 30.402 | 0 | 42.001 | 0 | 45.922 | 0 | 44.33 | 0 | 41.932 | 0 | 35.675 | 0 | 36.118 | 0 | 38.916 | 0 | 38.697 | 0 | 37.547 | 0 | 34.412 | 31.957 | 48.281 | 61.026 | 53.996 | 54.63 | 72.978 |
Kortlopende schulden
| 0.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 3.266 | 0 | 0 | 0 | 0 | 0 | 0 | 4.08 | 0 | 13.52 | 0 | 8.091 | 0 | 0 | 0 | 1.403 | 0 | 0.03 | 0 | 3.128 | 0 | 6.895 | 0 | 4.68 | 0 | 0 | 0 | 1.426 | 0 | 0 | 0 | 1.511 | 0 | 0 | 0 | 1.375 | 0 | 0 | 0 | 1.296 | 0 | 0 | 0 | 1.895 | 0 | 0 | 0 | 1.785 | 0 | 0 | 1.93 | 0 | 2.464 | 4.005 | 1.867 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -45.011 | 0 | 0 | 6.507 | 0 | 0 | 0 | 6.619 | 0 | -53.88 | 0 | 2.623 | 0 | -47.412 | 0 | -46.132 | 0 | -35.799 | 0 | -37.219 | 0 | -43.164 | 0 | -36.546 | 0 | -33.593 | 0 | -30.463 | 0 | -30.402 | 0 | -1.511 | 0 | -45.922 | 0 | -45.705 | 0 | -41.932 | 0 | -36.971 | 0 | -36.118 | 0 | -40.811 | 0 | -38.697 | 0 | -39.332 | 0 | -34.412 | -1.93 | -48.281 | -2.464 | -58.001 | -1.867 | -72.978 |
Totaal kortlopende verplichtingen
| 0 | 38.002 | 0 | 6.507 | 6.507 | 0 | 0 | 44.646 | 6.195 | 40.36 | 0 | 40.003 | 6.681 | 47.412 | 0 | 44.729 | 0 | 35.769 | 0 | 34.091 | 0 | 36.269 | 0 | 31.866 | 0 | 33.593 | 0 | 29.037 | 0 | 30.402 | 0 | 42.001 | 4.577 | 45.922 | 0 | 44.33 | 0 | 41.932 | 0 | 35.676 | 0 | 36.118 | 0 | 38.803 | 0 | 38.697 | 0 | 37.547 | 0 | 34.412 | 31.957 | 48.281 | 61.026 | 53.996 | 54.63 | 72.978 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 52.32 | 49.749 | 49.749 | 47.221 | 47.221 | 49.69 | 49.69 | 54.262 | 47.162 | 54.606 | 49.632 | 54.952 | 49.603 | 55.062 | 49.573 | 55.387 | 49.544 | 55.718 | 49.514 | 55.707 | 49.485 | 56.013 | 49.455 | 49.426 | 49.426 | 53.268 | 53.268 | 52.525 | 52.525 | 51.807 | 51.807 | 51.136 | 51.136 | 50.647 | 50.647 | 50.036 | 50.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117.068 | 117.766 | 119.275 | 120.051 | 120.706 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.179 | 0 | 28.65 | 0 | 11.171 | 0 | 7.57 | 0 | 11.387 | 0 | 10.696 | 0 | 9.375 | 0 | 1.704 | 0 | 5.567 | 0 | 29.519 | 0 | 39.346 | 0 | 35.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.465 | 0 | -21.298 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.761 | 0 | 3.583 | 0 | 5.421 | 0 | 4.649 | 0 | 4.905 | 0 | 5.138 | 0 | 3.61 | 0 | 4.543 | 0 | 3.845 | 0 | 3.43 | 0 | 3.347 | 0 | 1.851 | 0 | 2.99 | 0 | 5.266 | 0 | 0.691 | 0 | 0.691 | 0 | 0.691 | 0 | 0.691 | 0 | 0.691 | 0 | 0 | 9.643 | 0 | 11.751 | 0 | 10.507 | 0 |
Overige niet-vlottende verplichtingen
| -52.88 | 821.776 | 821.776 | 839.894 | 839.894 | 0 | 0 | -54.262 | 883.461 | -54.606 | 0 | 1,049.751 | 1,055.1 | -55.062 | 0 | -55.387 | 0 | -55.718 | 0 | -55.707 | 0 | -56.013 | 0 | -49.426 | 0 | -53.268 | 0 | -52.525 | 0 | -51.807 | 0 | -51.136 | 989.876 | -50.647 | 0 | -50.036 | 0 | -5.266 | 0 | -0.691 | 0 | -0.691 | 0 | -0.691 | 0 | -0.691 | 0 | -0.691 | 0 | 0 | -9.643 | -117.068 | -61.026 | -119.275 | -54.63 | -120.706 |
Totaal niet-vlottende verplichtingen
| 0 | 871.525 | 871.525 | 887.115 | 880.608 | 49.69 | 49.69 | 44.646 | 924.428 | 40.36 | 49.632 | 40.003 | 1,098.022 | 47.412 | 49.573 | 44.729 | 49.544 | 35.769 | 49.514 | 34.091 | 49.485 | 36.269 | 49.455 | 31.866 | 49.426 | 33.593 | 53.268 | 29.037 | 52.525 | 30.402 | 51.807 | 42.001 | 1,036.435 | 45.922 | 50.647 | 44.33 | 50.036 | 41.932 | 0 | 35.676 | 0 | 36.118 | 0 | 38.803 | 0 | 38.697 | 0 | 37.547 | 0 | 34.412 | 31.957 | 48.281 | 61.026 | 53.996 | 54.63 | 72.978 |
Totaal passiva
| 880.141 | 871.525 | 871.525 | 887.115 | 887.115 | 49.69 | 49.69 | 1,047.28 | 930.623 | 1,096.781 | 49.632 | 1,104.703 | 1,104.703 | 1,139.363 | 49.573 | 1,096.561 | 49.544 | 1,019.29 | 49.514 | 974.799 | 49.485 | 1,036.978 | 49.455 | 1,018.22 | 49.426 | 1,056.051 | 53.268 | 1,044.704 | 52.525 | 1,045.101 | 51.807 | 1,041.012 | 1,041.012 | 1,034.499 | 50.647 | 1,044.746 | 50.036 | 1,005.565 | 0 | 910.24 | 0 | 854.191 | 0 | 811.2 | 0 | 813.442 | 0 | 822.446 | 0 | 56.104 | 843.225 | 59.14 | 1,038.452 | 80.106 | 1,058.359 | 88.091 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 0 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 |
Gewone aandelen
| 21.768 | 21.768 | 21.768 | 21.744 | 21.744 | 21.745 | 21.745 | 21.583 | 21.583 | 21.583 | 21.583 | 21.409 | 21.409 | 21.409 | 21.409 | 21.409 | 21.409 | 21.409 | 21.409 | 21.409 | 21.409 | 21.409 | 21.409 | 21.409 | 21.409 | 21.409 | 21.409 | 21.409 | 21.409 | 21.409 | 21.409 | 21.409 | 21.409 | 21.409 | 21.409 | 21.409 | 21.409 | 21.409 | 21.409 | 21.409 | 21.409 | 21.409 | 21.409 | 21.409 | 21.409 | 21.409 | 21.409 | 21.409 | 21.409 | 21.409 | 21.409 | 18.486 | 21.409 | 18.486 | 21.409 | 18.486 |
Ingehouden winsten
| 445.263 | 430.759 | 430.759 | 444.617 | 444.617 | 444.777 | 444.777 | 370.258 | 450.318 | 350.708 | 350.708 | 422.815 | 422.815 | 350.622 | 350.622 | 336.838 | 336.838 | 317.465 | 317.465 | 328.008 | 328.008 | 268.638 | 268.638 | 241.645 | 241.645 | 217.609 | 217.609 | 212.259 | 212.259 | 179.264 | 179.264 | 166.866 | 166.866 | 151.875 | 151.875 | 157.67 | 157.67 | 136.704 | 136.704 | 198.417 | 230.444 | 225.362 | 225.362 | 237.993 | 237.993 | 210.334 | 210.334 | 203.015 | 203.015 | 184.241 | 172.596 | 155.597 | 144.757 | 141.877 | 154.994 | 173.903 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 11.557 | -1.027 | -1.027 | -9.59 | -9.59 | -26.104 | -26.104 | 29.49 | 29.49 | 22.618 | 22.618 | 26.535 | 26.535 | 20.194 | 20.194 | 23.967 | 23.967 | -119.069 | 17.271 | 21.608 | 21.608 | -126.909 | 14.89 | 38.457 | 38.457 | -114.237 | 32.418 | 37.857 | 37.857 | -101.793 | 31.733 | 37.196 | 37.196 | -93.732 | 31.245 | 19.371 | 19.371 | -85.515 | 13.216 | 18.32 | 18.32 | -78.948 | 12.272 | 17.385 | 17.385 | -70.152 | 0 | 0 | -62.24 | 0 | -103.668 | 0 | -77.481 | 0 |
Overige totale aandeelhoudersvermogen
| 16.173 | 11.557 | 0 | 11.702 | 11.702 | 0 | 0 | 8.209 | 8.209 | 0 | 0 | 5.54 | 5.54 | 0 | 0 | 5.54 | 5.54 | 0 | 0 | 5.54 | 5.54 | 0 | 0 | 5.54 | 5.54 | 0 | 0 | 5.54 | 5.54 | 0 | 0 | 5.54 | 5.54 | 0 | 0 | 5.54 | 5.54 | 0 | 0 | 5.54 | 5.54 | 0 | 0 | 5.54 | 5.54 | 0 | 0 | 86.987 | 16.835 | 19.092 | 78.167 | 19.471 | 119.625 | 17.929 | 92.586 | 20.607 |
Totaal eigen vermogen van aandeelhouders
| 486.127 | 467.007 | 467.007 | 479.959 | 479.959 | 459.855 | 459.855 | 425.711 | 456.929 | 404.704 | 404.704 | 475.305 | 475.305 | 401.489 | 401.489 | 386.904 | 386.904 | 365.764 | 365.764 | 375.151 | 375.151 | 314.578 | 314.578 | 286.407 | 286.407 | 280.398 | 280.398 | 274.549 | 274.549 | 241.453 | 241.453 | 228.471 | 228.471 | 213.403 | 213.403 | 218.787 | 218.787 | 180.407 | 180.407 | 241.505 | 273.532 | 268.014 | 268.014 | 280.137 | 280.137 | 252.051 | 252.051 | 244.182 | 244.182 | 224.742 | 212.855 | 196.477 | 185.046 | 181.215 | 194.431 | 215.919 |
Totaal eigen vermogen
| 486.127 | 467.007 | 467.007 | 479.959 | 479.959 | 459.855 | 459.855 | 425.711 | 456.929 | 404.704 | 404.704 | 475.305 | 475.305 | 401.489 | 401.489 | 386.904 | 386.904 | 365.764 | 365.764 | 375.151 | 375.151 | 314.578 | 314.578 | 286.407 | 286.407 | 280.398 | 280.398 | 274.549 | 274.549 | 241.453 | 241.453 | 228.471 | 228.471 | 213.403 | 213.403 | 219.238 | 219.238 | 180.768 | 180.768 | 241.988 | 274.015 | 268.419 | 268.419 | 280.6 | 280.6 | 252.428 | 252.428 | 244.659 | 244.659 | 225.17 | 213.313 | 198.48 | 187.099 | 183.283 | 197.461 | 219.837 |
Totaal passiva en aandeelhoudersvermogen
| 1,366.268 | 1,338.532 | 1,338.532 | 1,367.074 | 1,367.074 | 509.545 | 509.545 | 1,472.991 | 1,387.552 | 1,501.485 | 454.336 | 1,580.008 | 1,580.008 | 1,540.852 | 451.062 | 1,483.465 | 436.448 | 1,385.054 | 415.278 | 1,349.95 | 424.636 | 1,351.556 | 364.033 | 1,304.627 | 335.833 | 1,336.449 | 333.666 | 1,319.253 | 327.074 | 1,286.554 | 293.26 | 1,269.483 | 1,269.483 | 1,247.902 | 264.05 | 1,263.984 | 269.274 | 1,186.333 | 180.768 | 1,152.228 | 274.015 | 1,122.61 | 268.419 | 1,091.8 | 280.6 | 1,065.87 | 252.428 | 1,067.105 | 0 | 281.274 | 1,056.538 | 257.62 | 1,225.551 | 263.389 | 1,255.82 | 307.928 |