
Edel SE & Co. KGaA
FSX:EDL.DE
4.04 (EUR) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 11.888 | 16.482 | 15.647 | 8.834 | 15.523 | 9.606 | 8.169 | 12.674 | 7.807 | 5.329 | 6.54 | 12.818 | 11.776 | 5.942 | 5.948 | 4.232 | 4.291 | 10.772 | 12.609 | 15.369 | 12.719 | 11.865 | 10.829 |
Kortetermijnbeleggingen
| 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.111 | -0.41 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 11.903 | 16.497 | 15.662 | 8.849 | 15.538 | 9.621 | 8.184 | 12.689 | 7.822 | 5.344 | 6.555 | 12.833 | 11.791 | 5.957 | 6.059 | 4.232 | 4.291 | 10.772 | 12.609 | 15.369 | 12.719 | 11.865 | 10.829 |
Nettovorderingen
| 52.792 | 47.247 | 52.477 | 46.244 | 0 | 40.032 | 42.121 | 39.837 | 37.66 | 32.857 | 34.235 | 30.359 | 27.291 | 25.474 | 30.368 | 32.041 | 43.752 | 54.641 | 52.458 | 38.268 | 37.703 | 37.93 | 46.892 |
Voorraad
| 14.535 | 16.328 | 25.775 | 17.836 | 16.88 | 20.065 | 21.405 | 19.657 | 20.036 | 18.41 | 17.784 | 16.573 | 14.984 | 14.53 | 15.687 | 13.478 | 17.43 | 13.702 | 11.038 | 9.614 | 8.54 | 10.212 | 13.76 |
Overige vlottende activa
| 21.755 | 20.897 | 33.05 | 27.84 | 2.855 | 17.186 | 18.521 | 20.036 | 16.019 | 14.373 | 12.776 | 11.337 | 11.346 | 39.092 | 6.431 | 40.839 | 8.959 | 0 | 0 | 15.182 | 10.147 | 12.239 | 15.699 |
Totaal vlottende activa
| 100.985 | 100.969 | 113.908 | 89.108 | 89.097 | 86.904 | 90.231 | 92.219 | 81.537 | 70.984 | 71.35 | 71.102 | 65.518 | 59.579 | 58.624 | 55.253 | 74.433 | 79.115 | 76.105 | 78.885 | 68.554 | 72.246 | 87.179 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 84.76 | 75.624 | 66.678 | 57.791 | 55.371 | 59.082 | 55.959 | 37.792 | 34.284 | 34.135 | 33.984 | 34.271 | 35.071 | 34.79 | 38.389 | 40.445 | 42.879 | 23.615 | 22.143 | 25.519 | 38.879 | 39.751 | 30.54 |
Goodwill
| 1.256 | 1.734 | 2.211 | 2.689 | 3.167 | 3.645 | 4.123 | 4.6 | 5.078 | 4.855 | 5.063 | 5.995 | 3.988 | 4.864 | 5.741 | 0 | 0 | 0 | 0 | 0.152 | 0.19 | 0.229 | 0.282 |
Immateriële activa
| 9.371 | 9.246 | 10.206 | 9.587 | 9.654 | 5.576 | 3.741 | 3.624 | 2.774 | 2.545 | 2.258 | 1.224 | 1.379 | 1.73 | 1.821 | 12.389 | 15.936 | 0 | 0 | 7.318 | 10.548 | 11.967 | 13.669 |
Goodwill en immateriële activa
| 10.627 | 6.859 | 12.417 | 12.276 | 12.821 | 9.221 | 7.864 | 8.224 | 7.852 | 7.4 | 7.321 | 7.219 | 5.367 | 6.594 | 7.562 | 12.389 | 15.936 | 15.896 | 18.103 | 7.469 | 10.738 | 12.196 | 13.951 |
Langetermijnbeleggingen
| 4.209 | 3.599 | 2.971 | 1.856 | 2.428 | 1.032 | 1.065 | 1.327 | 0.999 | 0.999 | 0.962 | 1.014 | 0.4 | 0.415 | 0.108 | 8.772 | 0 | 0 | 0 | 2.594 | 0 | 0 | 0 |
Belastingvorderingen
| 0.658 | 5.48 | 1.547 | 1.571 | 1.663 | 2.312 | 3.015 | 3.944 | 4.524 | 4.254 | 4.158 | 3.915 | 3.138 | 2.485 | 2.18 | 1.746 | 1.22 | 0 | 0 | 7.526 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 3.861 | 7.187 | -1.29 | -1.956 | -2.404 | -2.312 | -3.015 | -3.944 | -4.524 | -4.254 | -4.158 | -3.915 | 1.788 | 1.987 | 2.281 | 7.701 | 8.306 | 27.054 | 23.718 | 15.925 | 11.055 | 5.233 | 4.65 |
Totaal niet-vlottende activa
| 104.115 | 93.269 | 82.323 | 71.538 | 69.879 | 69.335 | 64.888 | 47.343 | 43.135 | 42.534 | 42.267 | 42.504 | 45.764 | 46.271 | 50.52 | 71.053 | 68.341 | 66.565 | 63.963 | 59.033 | 60.672 | 57.18 | 49.141 |
Totaal activa
| 205.101 | 193.154 | 196.231 | 160.646 | 158.976 | 159.917 | 160.978 | 156.924 | 133.262 | 121.105 | 119.666 | 119.773 | 111.282 | 105.85 | 109.143 | 126.306 | 142.774 | 145.68 | 140.068 | 137.917 | 129.226 | 129.426 | 136.32 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 27.468 | 28.118 | 35.394 | 27.003 | 30.08 | 29.803 | 28.613 | 26.715 | 22.868 | 23.334 | 23.598 | 22.892 | 20.15 | 19.861 | 20.592 | 22.204 | 47.969 | 43.961 | 42.528 | 22.741 | 17.611 | 17.481 | 17.875 |
Kortlopende schulden
| 34.299 | 19.345 | 24.524 | 7.057 | 23.829 | 32.374 | 15.759 | 18.498 | 8.248 | 22.458 | 4.846 | 4.052 | 5.773 | 5.785 | 5.124 | 17.306 | 8.534 | 0 | 0 | 0 | 32.225 | 33.069 | 31.041 |
Belastingschulden
| 1.929 | 1.403 | 1.551 | 0.802 | 0.807 | 0.824 | 1.012 | 0.636 | 0.783 | 0.556 | 1.565 | 1.317 | 0 | 0 | 0 | 1.07 | 0.637 | 3.855 | 3.465 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 1.45 | 1.67 | 1.472 | 1.418 | 1.016 | 1.092 | 1.184 | 1.442 | -23.626 | -5.89 | -5.068 | 0.847 | 0.931 | 0.857 | 8.112 | 0.637 | 0 | 0 | 0 | 0 | 0 | 48.917 |
Overige kortlopende verplichtingen
| 5.092 | 1.856 | 2.88 | 4.119 | 3.094 | 3.848 | -15.556 | -17.919 | 4.081 | 2.972 | 3.325 | 5.366 | 3.008 | 6.555 | 5.955 | 21.717 | 7.686 | 18.042 | -45.993 | 50.294 | 0 | -50.55 | -97.834 |
Totaal kortlopende verplichtingen
| 68.788 | 53.577 | 66.019 | 40.453 | 59.228 | 68.881 | 50.732 | 51.468 | 38.864 | 51.656 | 35.422 | 35.659 | 28.931 | 32.201 | 31.671 | 62.297 | 64.826 | 50.287 | 49.459 | 43.549 | 49.836 | 50.55 | 48.917 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 37.502 | 35.285 | 33.921 | 36.254 | 32.931 | 28.163 | 64.438 | 39.409 | 33.351 | 9.009 | 22.781 | 24.645 | 22.37 | 18.659 | 20.415 | 30.215 | 38.966 | 2.988 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 27.69 | 0.099 | 0.06 | 0.042 | 0.01 | 21.758 | 23.636 | 26.524 | 22.031 | 23.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4.08 | 0.594 | 1.036 | 0.757 | 0.814 | 0.473 | 0.45 | 0.479 | 0.458 | 0.387 | 1.023 | 1.009 | 0.967 | 0.652 | 0.752 | 0 | 0 | 0 | 0 | 4.674 | 4.961 | 4.994 | 0.074 |
Overige niet-vlottende verplichtingen
| 40.506 | 53.124 | 51.329 | 47.337 | 32.589 | 31.846 | 48.396 | 28.565 | 29.611 | 32.36 | 33.19 | 31.168 | 3.218 | 3.948 | 7.738 | 3.506 | 0.695 | 29.652 | 0 | 56.758 | 61.606 | -4.994 | -0.074 |
Totaal niet-vlottende verplichtingen
| 82.088 | 89.003 | 86.286 | 83.591 | 67.152 | 28.163 | 48.679 | 44.449 | 34.134 | 9.009 | 22.781 | 24.645 | 53.079 | 45.29 | 52.536 | 33.721 | 39.661 | 0 | 0 | 61.433 | -0.506 | -0.466 | -0.427 |
Totaal passiva
| 150.876 | 143.221 | 152.305 | 124.044 | 126.38 | 127.633 | 128.296 | 125.103 | 103.423 | 92.677 | 90.37 | 90.463 | 82.01 | 77.491 | 84.207 | 96.018 | 104.487 | 101.61 | 94.381 | 104.981 | 98.213 | 105.178 | 118.039 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 22.735 | 22.735 | 22.735 | 22.735 | 22.735 | 22.735 | 22.735 | 22.735 | 22.735 | 22.735 | 22.735 | 22.735 | 22.735 | 22.735 | 22.735 | 22.735 | 22.735 | 22.735 | 22.475 | 21.845 | 21.8 | 21.8 | 21.8 |
Ingehouden winsten
| 29.958 | 25.302 | 19.533 | 12.203 | 8.22 | 8.18 | 8.662 | 7.452 | 5.556 | 4.638 | 4.554 | 4.205 | 3.615 | 2.562 | -1.039 | 4.596 | 11.846 | 2.679 | 11.471 | 7.329 | 5.892 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0.349 | 0.349 | 0.349 | 0.349 | 0.349 | 0.349 | 0.349 | 1.924 | 1.923 | 1.924 | -59.353 | -55.985 | -52.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0.813 | 0.814 | 0.464 | 0.114 | 0.285 | 0.286 | 0.286 | -1.289 | 0.286 | 0.382 | 0.654 | -0.901 | 2.005 | 2.157 | 2.369 | 2.647 | 2.752 | 18.743 | 0 | 2.675 | 2.795 | 1.651 | -4.411 |
Totaal eigen vermogen van aandeelhouders
| 53.506 | 48.851 | 43.081 | 35.751 | 31.939 | 31.55 | 32.032 | 30.822 | 28.926 | 28.104 | 28.292 | 28.312 | 28.355 | 27.454 | 24.065 | 29.983 | 37.277 | 44.07 | 45.687 | 31.849 | 29.96 | 23.451 | 17.389 |
Totaal eigen vermogen
| 54.224 | 49.933 | 43.926 | 36.602 | 32.596 | 32.284 | 32.682 | 31.821 | 29.839 | 28.428 | 29.296 | 29.31 | 29.272 | 28.359 | 24.936 | 30.288 | 38.287 | 44.07 | 45.687 | 32.936 | 30.486 | 23.849 | 17.835 |
Totaal passiva en aandeelhoudersvermogen
| 204.382 | 193.154 | 196.231 | 160.646 | 158.976 | 160.39 | 161.428 | 157.403 | 133.72 | 120.782 | 118.663 | 119.773 | 111.282 | 105.85 | 109.143 | 126.306 | 142.774 | 145.68 | 140.068 | 137.917 | 129.226 | 129.426 | 136.32 |