Edel SE & Co. KGaA
FSX:EDL.DE
4.46 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 21.443 | 16.482 | 18.051 | 15.647 | 13.726 | 8.834 | 15.926 | 15.523 | 29.777 | 9.606 | 9.131 | 8.169 | 12.427 | 12.674 | 9.843 | 7.807 | 17.45 | 5.329 | 11.779 | 6.54 | 7.055 | 12.818 | 25.13 | 11.776 | 11.404 | 5.942 | 10.011 | 5.948 | 14.408 | 4.232 | 5.405 |
Kortetermijnbeleggingen
| 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.111 | 0.111 | -0.41 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 21.458 | 16.497 | 18.066 | 15.662 | 13.741 | 8.849 | 15.941 | 15.538 | 29.792 | 9.621 | 9.146 | 8.184 | 12.442 | 12.689 | 9.858 | 7.822 | 17.465 | 5.344 | 11.794 | 6.555 | 7.07 | 12.833 | 25.145 | 11.791 | 11.419 | 5.957 | 10.026 | 6.059 | 14.519 | 4.232 | 5.405 |
Nettovorderingen
| 46.328 | 47.527 | 49.052 | 52.477 | 47.71 | 46.244 | 42.279 | 40.416 | 40.606 | 40.032 | 40.128 | 42.121 | 39.64 | 39.837 | 34.316 | 37.66 | 33.257 | 32.857 | 27.82 | 34.235 | 25.982 | 40.678 | 32.833 | 37.11 | 35.199 | 34.714 | 31.546 | 30.99 | 31.465 | 45.244 | 0 |
Voorraad
| 15.056 | 16.329 | 22.789 | 25.775 | 20.451 | 17.836 | 18.195 | 16.88 | 16.505 | 20.065 | 18.399 | 21.405 | 19.209 | 19.657 | 19.742 | 20.036 | 18.103 | 18.41 | 17.651 | 17.784 | 15.924 | 16.573 | 17.285 | 14.984 | 14.042 | 14.53 | 13.488 | 15.687 | 12.518 | 13.478 | 16.471 |
Overige vlottende activa
| 22.556 | 19.532 | 20.171 | 19.994 | 18.476 | 16.179 | 16.081 | 16.263 | 17.815 | 17.186 | 20.482 | 18.521 | 23.564 | 20.036 | 18.084 | 16.019 | 16.724 | 14.373 | 13.992 | 12.776 | 19.118 | 1.54 | 4.703 | 1.633 | 3.045 | 4.378 | 4.424 | 5.888 | 3.562 | -7.701 | 46.253 |
Totaal vlottende activa
| 105.398 | 99.885 | 110.078 | 113.908 | 100.378 | 89.108 | 92.496 | 89.097 | 104.718 | 86.904 | 88.155 | 90.231 | 94.855 | 92.219 | 82 | 81.537 | 85.549 | 70.984 | 71.257 | 71.35 | 68.094 | 71.624 | 79.966 | 65.518 | 63.705 | 59.579 | 59.484 | 58.624 | 62.064 | 55.253 | 68.129 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 70.576 | 75.624 | 68.274 | 66.678 | 59.598 | 57.791 | 54.17 | 55.371 | 56.994 | 59.082 | 58.52 | 55.959 | 51.573 | 37.792 | 33.279 | 34.284 | 34.56 | 34.135 | 32.79 | 33.984 | 32.508 | 34.279 | 34.325 | 35.071 | 34.115 | 34.79 | 36.512 | 38.389 | 38.988 | 40.445 | 39.702 |
Goodwill
| 1.495 | 1.734 | 1.973 | 2.211 | 2.45 | 2.689 | 2.928 | 3.167 | 3.406 | 3.645 | 3.884 | 4.123 | 4.362 | 4.6 | 4.839 | 5.078 | 5.317 | 4.855 | 5.274 | 5.063 | 5.529 | 5.995 | 4.372 | 3.988 | 4.426 | 4.864 | 5.304 | 5.741 | 2.779 | 0 | 0 |
Immateriële activa
| 6.749 | 10.98 | 9.434 | 10.206 | 9.982 | 9.587 | 10.302 | 9.654 | 9.317 | 5.576 | 4.92 | 3.741 | 3.56 | 3.624 | 2.916 | 2.774 | 2.848 | 2.545 | 2.502 | 2.258 | 1.986 | 1.238 | 1.256 | 1.379 | 1.579 | 1.73 | 2.073 | 1.821 | 1.952 | 12.389 | 15.428 |
Goodwill en immateriële activa
| 8.244 | 12.714 | 11.407 | 12.417 | 12.432 | 12.276 | 13.23 | 12.821 | 12.723 | 9.221 | 8.804 | 7.864 | 7.922 | 8.224 | 7.755 | 7.852 | 8.165 | 7.4 | 7.776 | 7.321 | 7.515 | 7.232 | 5.628 | 5.367 | 6.005 | 6.594 | 7.377 | 7.562 | 4.731 | 12.389 | 15.428 |
Langetermijnbeleggingen
| 2.786 | 3.599 | 2.989 | 2.971 | 2.956 | 1.856 | 2.43 | 2.428 | 1.78 | 1.032 | 1.295 | 1.065 | 1.487 | 1.327 | 1.123 | 0.999 | 0.999 | 0.999 | 1.022 | 0.962 | 1.014 | 0.999 | 0.872 | 0.4 | 0.423 | 0.415 | 2.377 | 0.108 | 2.265 | 8.772 | 0 |
Belastingvorderingen
| 0.934 | 1.359 | 1.106 | 1.547 | 0.564 | 1.571 | -2.928 | 1.663 | 1.177 | 2.312 | 1.676 | 2.565 | 2.468 | 3.465 | 3.647 | 4.066 | 4.123 | 4.254 | 4.167 | 4.158 | 3.999 | 3.915 | 3.187 | 3.138 | 2.468 | 2.485 | 0 | 2.18 | 0 | 1.746 | 1.215 |
Overige niet-vlottende activa
| 18.517 | -0.027 | -0.162 | -1.29 | -1.016 | -1.956 | 1.082 | -2.404 | -2.216 | -2.312 | -1.676 | -2.565 | -2.468 | -3.465 | -3.647 | -4.066 | -4.123 | -4.254 | -4.167 | -4.158 | -3.999 | 1.723 | 1.8 | 1.788 | 1.773 | 1.987 | 0.015 | 2.281 | 0.111 | 7.701 | 7.848 |
Totaal niet-vlottende activa
| 101.057 | 93.269 | 83.614 | 82.323 | 74.534 | 71.538 | 67.984 | 69.879 | 70.458 | 69.335 | 68.619 | 64.888 | 60.982 | 47.343 | 42.157 | 43.135 | 43.724 | 42.534 | 41.588 | 42.267 | 41.037 | 48.148 | 45.812 | 45.764 | 44.784 | 46.271 | 46.281 | 50.52 | 46.095 | 71.053 | 64.193 |
Totaal activa
| 206.455 | 193.154 | 193.692 | 196.231 | 174.912 | 160.646 | 160.48 | 158.976 | 175.176 | 159.917 | 160.748 | 160.978 | 164.203 | 156.924 | 137.211 | 133.262 | 136.609 | 121.105 | 119.355 | 119.666 | 115.482 | 119.773 | 125.779 | 111.282 | 108.489 | 105.85 | 105.765 | 109.143 | 108.159 | 126.306 | 132.322 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 26.922 | 28.118 | 27.59 | 35.394 | 27.227 | 27.003 | 25.759 | 30.08 | 25.057 | 29.803 | 23.544 | 28.613 | 21.651 | 26.715 | 22.913 | 22.868 | 22.719 | 23.334 | 24.142 | 23.598 | 19.77 | 22.892 | 22.321 | 20.15 | 21.117 | 19.861 | 19.273 | 20.592 | 17.253 | 36.91 | 40.614 |
Kortlopende schulden
| -1.347 | 20.75 | 0 | 24.524 | 0 | 7.057 | 0 | 23.829 | 0 | 33.39 | 0 | 15.759 | 0 | 18.498 | 0 | 9.69 | 0 | 23.626 | 0 | 5.89 | 0 | 5.068 | 0 | 5.773 | 0 | 5.785 | 0 | 5.124 | 16.83 | 17.306 | 8.063 |
Belastingschulden
| 0 | 1.403 | 0 | 1.551 | 0 | 0.802 | 0 | 0.807 | 0 | 0.824 | 0 | 0 | 0 | 0.636 | 0 | 0.783 | 0 | 0.556 | 0 | 1.565 | 0 | 1.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.07 | 0.946 |
Uitgestelde opbrengsten
| 1.347 | 1.45 | 1.54 | 1.67 | 1.276 | 1.472 | 1.407 | 1.418 | 0.938 | 1.016 | 0 | -15.759 | 0 | -18.498 | 0 | -9.69 | 0 | -23.626 | 0 | -5.89 | 0 | 2.399 | 0 | 0.847 | 0 | 0.931 | 0 | 0.857 | 35.798 | 8.112 | 1.174 |
Overige kortlopende verplichtingen
| 17.27 | 3.259 | 0.341 | 4.431 | 0.457 | 4.921 | 0.195 | 3.901 | 6.408 | 4.672 | 2.871 | 22.119 | 2.081 | 24.753 | 3.064 | 15.996 | 2.686 | 28.322 | 1.902 | 11.824 | 2.094 | 4.291 | 0.843 | 2.161 | 0.941 | 5.624 | 35.689 | 5.098 | 12.803 | -0.031 | 8.144 |
Totaal kortlopende verplichtingen
| 44.192 | 53.577 | 29.471 | 66.019 | 28.96 | 40.453 | 27.361 | 59.228 | 32.403 | 68.881 | 26.415 | 50.732 | 23.732 | 51.468 | 25.977 | 38.864 | 25.405 | 51.656 | 26.044 | 35.422 | 21.864 | 34.65 | 23.164 | 28.931 | 22.058 | 32.201 | 54.962 | 31.671 | 82.684 | 62.297 | 57.995 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 61.464 | 35.285 | 54.885 | 33.921 | 51.224 | 36.254 | 55.277 | 32.931 | 82.514 | 28.163 | 63.913 | 48.679 | 72.273 | 44.449 | 49.127 | 34.134 | 46.279 | 9.009 | 27.096 | 22.781 | 30.831 | 24.645 | 36.372 | 22.37 | 21.768 | 18.659 | 22.753 | 20.415 | 0 | 26.143 | 35.365 |
Uitgestelde opbrengsten niet-vlottend
| 0.039 | 0 | -12.598 | 0 | -11.127 | 0 | -0 | 0 | -1.78 | 27.69 | 0.144 | 0.099 | 0.078 | 0.06 | 0.072 | 0.042 | 0.034 | 0.01 | 1.155 | 21.758 | 0.932 | 27.284 | 0.824 | 26.524 | 0.065 | 22.031 | 0 | 23.631 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| -0.039 | 0.594 | 12.598 | 1.036 | 11.127 | 0.757 | 0.088 | 0.814 | 1.78 | 0.473 | 1.641 | 1.295 | 1.008 | 0.562 | 1.162 | 0.772 | 0.575 | 0.387 | 0.723 | 1.023 | 1.14 | 1.009 | 1.28 | 0.967 | 1.111 | 0.652 | 0 | 0.752 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 45.247 | 53.765 | 59.716 | 51.329 | 50.604 | 46.58 | 42.746 | 33.407 | 24.968 | -28.163 | -1.785 | -1.394 | -1.086 | -0.622 | -1.234 | -0.814 | -0.609 | -0.397 | -1.878 | -22.781 | -2.072 | 2.875 | 32.904 | 3.218 | 31.376 | 3.948 | 0 | 7.738 | 0 | 7.578 | 0.713 |
Totaal niet-vlottende verplichtingen
| 106.711 | 89.644 | 114.601 | 86.286 | 101.828 | 83.591 | 98.111 | 67.152 | 107.482 | 28.163 | 63.913 | 48.679 | 72.273 | 44.449 | 49.127 | 34.134 | 46.279 | 9.009 | 27.096 | 22.781 | 30.831 | 55.813 | 71.38 | 53.079 | 54.32 | 45.29 | 22.753 | 52.536 | 0 | 33.721 | 36.078 |
Totaal passiva
| 150.903 | 143.221 | 144.072 | 152.305 | 130.788 | 124.044 | 125.472 | 126.38 | 139.885 | 127.633 | 125.105 | 128.296 | 129.215 | 125.103 | 104.699 | 103.423 | 105.745 | 92.677 | 87.914 | 90.37 | 84.52 | 90.463 | 94.544 | 82.01 | 76.378 | 77.491 | 77.715 | 84.207 | 82.684 | 96.018 | 94.073 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 22.735 | 22.735 | 22.735 | 22.735 | 22.735 | 22.735 | 22.735 | 22.735 | 22.735 | 22.735 | 22.735 | 22.735 | 22.735 | 22.735 | 22.735 | 22.735 | 22.735 | 22.735 | 22.735 | 22.735 | 22.735 | 22.735 | 22.735 | 22.735 | 22.735 | 22.735 | 22.735 | 22.735 | 22.735 | 22.735 | 22.735 |
Ingehouden winsten
| 31.468 | 25.303 | 25.19 | 19.533 | 19.517 | 12.203 | 10.216 | 8.22 | 10.401 | 8.18 | 11.47 | 8.662 | 10.762 | 7.452 | 8.319 | 5.556 | 6.662 | 4.638 | 7.146 | 4.554 | 6.06 | 3.856 | 5.349 | 3.615 | 6.276 | 2.562 | 2.286 | -1.039 | 0.502 | 4.596 | 11.959 |
Overige gereserveerde algehele resultaten
| 1.924 | 0.349 | 0.349 | 0.349 | 0.349 | 0.349 | 0.349 | 0.349 | 0.349 | 0.349 | 1.924 | 1.924 | 1.924 | 1.924 | 1.924 | 1.924 | 1.924 | 1.924 | 1.924 | 1.923 | 1.924 | -64.147 | 1.924 | -59.353 | 0 | -55.985 | 0 | -52.699 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -1.46 | 0.464 | 0.465 | 0.464 | 0.464 | 0.464 | 0.616 | 0.635 | 0.635 | 0.286 | -1.289 | -1.289 | -1.289 | -1.289 | -1.289 | -1.289 | -1.289 | -1.193 | -1.083 | -0.92 | -0.781 | 65.868 | -0.016 | 61.358 | 2.06 | 58.142 | 2.156 | 55.068 | 1.924 | 2.652 | 2.752 |
Totaal eigen vermogen van aandeelhouders
| 54.667 | 48.851 | 48.739 | 43.081 | 43.065 | 35.751 | 33.916 | 31.939 | 34.12 | 31.55 | 34.84 | 32.032 | 34.132 | 30.822 | 31.689 | 28.926 | 30.032 | 28.104 | 30.722 | 28.292 | 29.938 | 28.312 | 29.992 | 28.355 | 31.071 | 27.454 | 27.177 | 24.065 | 25.161 | 29.983 | 37.446 |
Totaal eigen vermogen
| 55.552 | 49.933 | 49.62 | 43.926 | 44.124 | 36.602 | 35.008 | 32.596 | 35.292 | 32.284 | 35.643 | 32.682 | 34.988 | 31.821 | 32.512 | 29.839 | 30.864 | 28.428 | 31.441 | 29.296 | 30.962 | 29.31 | 31.235 | 29.272 | 32.111 | 28.359 | 28.05 | 24.936 | 25.475 | 30.288 | 38.249 |
Totaal passiva en aandeelhoudersvermogen
| 206.455 | 193.154 | 193.692 | 196.231 | 174.912 | 160.646 | 160.48 | 158.976 | 175.177 | 160.39 | 160.748 | 160.329 | 164.203 | 156.924 | 137.211 | 133.262 | 136.609 | 120.782 | 119.355 | 118.663 | 115.482 | 119.773 | 125.779 | 111.282 | 108.489 | 105.85 | 105.765 | 109.143 | 108.159 | 126.306 | 132.322 |