ECS Botanics Holdings Ltd
ASX:ECS.AX
0.017 (AUD) • At close October 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 8.746 | 11.284 | 8.47 | 6.919 | 4.439 | 2.336 | 0.753 | 0.494 | 0.586 | 0.251 | 0.017 | 0 | 0.002 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.017 | 0.017 | 4.376 | 4.376 | 4.376 | 4.376 | 8.996 | 8.996 | 8.996 | 8.996 | 12.722 | 12.722 | 12.722 | 12.722 | 14.13 | 14.13 | 14.13 | 14.13 | 14.888 | 14.888 | 14.888 | 14.888 | 5.322 | 5.322 | 5.322 | 5.322 | 1.315 | 1.315 | 1.315 | 1.315 | 1.108 | 1.108 | 1.108 | 1.108 | 0.03 | 0.03 | 0.03 | 0.03 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0.067 | 0.067 | 0.067 | 0.067 | 0.445 | 0.445 | 0.445 | 0.445 | 0.689 | 0.689 | 0.689 | 0.689 | 0.818 | 0.818 | 0.818 | 0.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 5.512 | 12.875 | 8.593 | 7.898 | 3.856 | 3.58 | 2.032 | 1.022 | 0.886 | 0.542 | 0.217 | 0 | 0.039 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.017 | 0.017 | 2.31 | 2.31 | 2.31 | 2.31 | 4.841 | 4.841 | 4.841 | 4.841 | 7.401 | 7.401 | 7.401 | 7.401 | 8.455 | 8.455 | 8.455 | 8.455 | 9.312 | 9.312 | 9.312 | 9.312 | 3.346 | 3.346 | 3.346 | 3.346 | 0.799 | 0.799 | 0.799 | 0.799 | 0.629 | 0.629 | 0.629 | 0.629 | 0.019 | 0.019 | 0.019 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0.024 | 0.024 | 0.024 | 0.331 | 0.331 | 0.331 | 0.331 | 0.573 | 0.573 | 0.573 | 0.573 | 0.694 | 0.694 | 0.694 | 0.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 3.234 | -1.591 | -0.123 | -0.979 | 0.584 | -1.244 | -1.279 | -0.528 | -0.3 | -0.292 | -0.2 | 0 | -0.037 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 2.066 | 2.066 | 2.066 | 2.066 | 4.155 | 4.155 | 4.155 | 4.155 | 5.321 | 5.321 | 5.321 | 5.321 | 5.675 | 5.675 | 5.675 | 5.675 | 5.577 | 5.577 | 5.577 | 5.577 | 1.977 | 1.977 | 1.977 | 1.977 | 0.516 | 0.516 | 0.516 | 0.516 | 0.48 | 0.48 | 0.48 | 0.48 | 0.012 | 0.012 | 0.012 | 0.012 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0.044 | 0.044 | 0.044 | 0.044 | 0.114 | 0.114 | 0.114 | 0.114 | 0.115 | 0.115 | 0.115 | 0.115 | 0.124 | 0.124 | 0.124 | 0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.37 | -0.141 | -0.014 | -0.141 | 0.132 | -0.533 | -1.699 | -1.07 | -0.511 | -1.165 | -11.974 | 0 | -18.125 | -18.115 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | -0.012 | -0.012 | 0.472 | 0.472 | 0.472 | 0.472 | 0.462 | 0.462 | 0.462 | 0.462 | 0.418 | 0.418 | 0.418 | 0.418 | 0.402 | 0.402 | 0.402 | 0.402 | 0.375 | 0.375 | 0.375 | 0.375 | 0.371 | 0.371 | 0.371 | 0.371 | 0.392 | 0.392 | 0.392 | 0.392 | 0.433 | 0.433 | 0.433 | 0.433 | 0.386 | 0.386 | 0.386 | 0.386 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0.651 | 0.651 | 0.651 | 0.651 | 0.256 | 0.256 | 0.256 | 0.256 | 0.167 | 0.167 | 0.167 | 0.167 | 0.151 | 0.151 | 0.151 | 0.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0.042 | 0.052 | 0 | 0.055 | 0.104 | 0.026 | 0.057 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.511 | 0.511 | 0.511 | 0.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0.833 | 1.101 | 0 | 0.883 | 0 | 0.533 | 0.674 | 0.371 | 0.293 | 0.66 | 0.012 | 0.058 | 0.231 | 0.115 | 0.024 | 0.024 | 0.024 | 0.031 | 0.031 | 0.031 | 0.048 | 0.048 | 0.048 | 2.208 | 2.208 | 2.208 | 2.208 | 4.54 | 4.54 | 4.54 | 4.54 | 5.309 | 5.309 | 5.309 | 5.309 | 5.281 | 5.281 | 5.281 | 5.281 | 5.573 | 5.573 | 5.573 | 5.573 | 2.038 | 2.038 | 2.038 | 2.038 | 0.747 | 0.747 | 0.747 | 0.747 | 0.834 | 0.834 | 0.834 | 0.834 | 0.281 | 0.281 | 0.281 | 0.281 | 0.282 | 0.282 | 0.282 | 0.282 | 0.052 | 0.052 | 0.052 | 0.052 | 0.254 | 0.254 | 0.254 | 0.254 | 0.355 | 0.355 | 0.355 | 0.355 | 0.369 | 0.369 | 0.369 | 0.369 | 0.466 | 0.466 | 0.466 | 0.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 2.034 | -0.441 | 0 | 0.049 | 0 | 0.079 | 0.098 | 0.117 | 0.074 | 0.05 | 0.024 | 0.025 | 0 | 0 | 0.012 | 0.012 | 0.012 | 0.004 | 0.004 | 0.004 | -0.008 | -0.008 | -0.008 | -2.036 | -2.036 | -2.036 | -2.036 | -4.297 | -4.297 | -4.297 | -4.297 | -4.891 | -4.891 | -4.891 | -4.891 | -4.766 | -4.766 | -4.766 | -4.766 | -4.809 | -4.809 | -4.809 | -4.809 | 0.015 | 0.015 | 0.015 | 0.015 | 0.004 | 0.004 | 0.004 | 0.004 | 0.022 | 0.022 | 0.022 | 0.022 | 0.005 | 0.005 | 0.005 | 0.005 | 0.031 | 0.031 | 0.031 | 0.031 | 0.024 | 0.024 | 0.024 | 0.024 | 0.003 | 0.003 | 0.003 | 0.003 | 0.26 | 0.26 | 0.26 | 0.26 | 0.33 | 0.33 | 0.33 | 0.33 | 0.367 | 0.367 | 0.367 | 0.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.274 | 0.66 | 0.279 | 0.883 | 0.698 | 1.094 | 1.099 | 2.394 | 0.431 | 3.506 | 0.396 | 0.084 | 0.232 | 0.116 | 0.036 | 0.036 | 0.036 | 0.035 | 0.035 | 0.035 | 0.04 | 0.04 | 0.04 | 0.172 | 0.172 | 0.172 | 0.172 | 0.243 | 0.243 | 0.243 | 0.243 | 0.417 | 0.417 | 0.417 | 0.417 | 0.515 | 0.515 | 0.515 | 0.515 | 0.764 | 0.764 | 0.764 | 0.764 | 2.054 | 2.054 | 2.054 | 2.054 | 0.751 | 0.751 | 0.751 | 0.751 | 0.856 | 0.856 | 0.856 | 0.856 | 0.285 | 0.285 | 0.285 | 0.285 | 0.313 | 0.313 | 0.313 | 0.313 | 0.076 | 0.076 | 0.076 | 0.076 | 0.257 | 0.257 | 0.257 | 0.257 | 0.615 | 0.615 | 0.615 | 0.615 | 0.699 | 0.699 | 0.699 | 0.699 | 0.832 | 0.832 | 0.832 | 0.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -1.621 | 0 | -0.176 | -0.551 | -0.076 | -0.698 | -0.047 | -0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.76 | -1.76 | -1.76 | -1.76 | -0.53 | -0.53 | -0.53 | -0.53 | -0.292 | -0.292 | -0.292 | -0.292 | -0.001 | -0.001 | -0.001 | -0.001 | -0.145 | -0.145 | -0.145 | -0.145 | 0.156 | 0.156 | 0.156 | 0.156 | -0.02 | -0.02 | -0.02 | -0.02 | -0.336 | -0.336 | -0.336 | -0.336 | -1.101 | -1.101 | -1.101 | -1.101 | -0.032 | -0.032 | -0.032 | -0.032 | -2.425 | -2.425 | -2.425 | -2.425 | -1.858 | -1.858 | -1.858 | -1.858 | -0.646 | -0.646 | -0.646 | -0.646 | -0.658 | -0.658 | -0.658 | -0.658 | -0.23 | -0.23 | -0.23 | -0.23 | -0.269 | -0.269 | -0.269 | -0.269 | 0.055 | 0.055 | 0.055 | 0.055 | -0.009 | -0.009 | -0.009 | -0.009 | 0.124 | 0.124 | 0.124 | 0.124 | -0.038 | -0.038 | -0.038 | -0.038 | -0.03 | -0.03 | -0.03 | -0.03 | 0.096 | 0.096 | 0.096 | 0.096 |
Bedrijfskosten
| 2.895 | 0.712 | 0.455 | 1.489 | 0.878 | 1.818 | 1.203 | 2.474 | 0.431 | 3.506 | 0.396 | 0.084 | 0.232 | 0.116 | 0.036 | 0.036 | 0.036 | 0.035 | 0.035 | 0.035 | 0.04 | 0.04 | 0.04 | 0.172 | 0.172 | 0.172 | 0.172 | 0.243 | 0.243 | 0.243 | 0.243 | 0.417 | 0.417 | 0.417 | 0.417 | 0.515 | 0.515 | 0.515 | 0.515 | 0.764 | 0.764 | 0.764 | 0.764 | 0.293 | 0.293 | 0.293 | 0.293 | 0.222 | 0.222 | 0.222 | 0.222 | 0.563 | 0.563 | 0.563 | 0.563 | 0.284 | 0.284 | 0.284 | 0.284 | 0.168 | 0.168 | 0.168 | 0.168 | 0.232 | 0.232 | 0.232 | 0.232 | 0.237 | 0.237 | 0.237 | 0.237 | 0.279 | 0.279 | 0.279 | 0.279 | 0.109 | 0.109 | 0.109 | 0.109 | 0.801 | 0.801 | 0.801 | 0.801 | -2.425 | -2.425 | -2.425 | -2.425 | -1.858 | -1.858 | -1.858 | -1.858 | -0.646 | -0.646 | -0.646 | -0.646 | -0.658 | -0.658 | -0.658 | -0.658 | -0.23 | -0.23 | -0.23 | -0.23 | -0.269 | -0.269 | -0.269 | -0.269 | 0.055 | 0.055 | 0.055 | 0.055 | -0.009 | -0.009 | -0.009 | -0.009 | 0.124 | 0.124 | 0.124 | 0.124 | -0.038 | -0.038 | -0.038 | -0.038 | -0.03 | -0.03 | -0.03 | -0.03 | 0.096 | 0.096 | 0.096 | 0.096 |
Bedrijfsresultaat
| 0.34 | -2.303 | -0.578 | -2.468 | -0.294 | -3.062 | -2.482 | -3.002 | -0.73 | -3.798 | -0.396 | -0.142 | -0.269 | -0.134 | -0.06 | -0.06 | -0.06 | -0.066 | -0.066 | -0.066 | -0.088 | -0.088 | -0.088 | -0.314 | -0.314 | -0.314 | -0.314 | -0.629 | -0.629 | -0.629 | -0.629 | -0.405 | -0.405 | -0.405 | -0.405 | -0.121 | -0.121 | -0.121 | -0.121 | -0.76 | -0.76 | -0.76 | -0.76 | -0.37 | -0.37 | -0.37 | -0.37 | -0.496 | -0.496 | -0.496 | -0.496 | -1.104 | -1.104 | -1.104 | -1.104 | -0.647 | -0.647 | -0.647 | -0.647 | -0.483 | -0.483 | -0.483 | -0.483 | -0.4 | -0.4 | -0.4 | -0.4 | -0.452 | -0.452 | -0.452 | -0.452 | -0.794 | -0.794 | -0.794 | -0.794 | -1.199 | -1.199 | -1.199 | -1.199 | -1.852 | -1.852 | -1.852 | -1.852 | -2.425 | -2.425 | -2.425 | -2.425 | -1.858 | -1.858 | -1.858 | -1.858 | -0.646 | -0.646 | -0.646 | -0.646 | -0.658 | -0.658 | -0.658 | -0.658 | -0.23 | -0.23 | -0.23 | -0.23 | -0.269 | -0.269 | -0.269 | -0.269 | 0.055 | 0.055 | 0.055 | 0.055 | -0.009 | -0.009 | -0.009 | -0.009 | 0.124 | 0.124 | 0.124 | 0.124 | -0.038 | -0.038 | -0.038 | -0.038 | -0.03 | -0.03 | -0.03 | -0.03 | 0.096 | 0.096 | 0.096 | 0.096 |
Bedrijfsresultaat ratio
| 0.039 | -0.204 | -0.068 | -0.357 | -0.066 | -1.311 | -3.296 | -6.082 | -1.246 | -15.162 | -23.725 | 0 | -131.304 | -131.24 | 0 | 0 | 0 | 0 | 0 | 0 | -5.179 | -5.178 | -5.179 | -0.072 | -0.072 | -0.072 | -0.072 | -0.07 | -0.07 | -0.07 | -0.07 | -0.032 | -0.032 | -0.032 | -0.032 | -0.009 | -0.009 | -0.009 | -0.009 | -0.051 | -0.051 | -0.051 | -0.051 | -0.07 | -0.07 | -0.07 | -0.07 | -0.377 | -0.377 | -0.377 | -0.377 | -0.996 | -0.996 | -0.996 | -0.996 | -21.33 | -21.33 | -21.33 | -21.33 | -252.696 | -252.696 | -252.696 | -252.696 | 0 | 0 | 0 | 0 | -6.701 | -6.701 | -6.701 | -6.701 | -1.783 | -1.783 | -1.783 | -1.783 | -1.741 | -1.741 | -1.741 | -1.741 | -2.263 | -2.263 | -2.263 | -2.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 0.332 | 3.551 | 2.435 | 1.102 | 1.859 | 0.296 | 0.472 | 0.086 | 0.04 | 0.004 | 0.001 | 0 | -0 | -0 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 2.519 | 2.519 | 2.519 | 2.519 | -0.217 | -0.217 | -0.217 | -0.217 | -1.443 | -1.443 | -1.443 | -1.443 | -2.079 | -2.079 | -2.079 | -2.079 | -4.249 | -4.249 | -4.249 | -4.249 | 0.009 | 0.009 | 0.009 | 0.009 | -1.599 | -1.599 | -1.599 | -1.599 | -1.161 | -1.161 | -1.161 | -1.161 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.031 | 0.031 | 0.031 | 0.031 | 0.337 | 0.337 | 0.337 | 0.337 | -0.007 | -0.007 | -0.007 | -0.007 | -0.022 | -0.022 | -0.022 | -0.022 | -1.195 | -1.195 | -1.195 | -1.195 | -1.216 | -1.216 | -1.216 | -1.216 | 0.869 | 0.869 | 0.869 | 0.869 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0.052 | 0.052 | 0.052 | 0.052 | -0.04 | -0.04 | -0.04 | -0.04 | -0.05 | -0.05 | -0.05 | -0.05 | -0.018 | -0.018 | -0.018 | -0.018 | -0.066 | -0.066 | -0.066 | -0.066 | 0.039 | 0.039 | 0.039 | 0.039 | -0.126 | -0.126 | -0.126 | -0.126 |
Inkomen voor belasting
| 0.672 | 1.248 | 1.857 | -1.366 | 1.564 | -2.767 | -2.01 | -2.917 | -0.691 | -3.794 | -0.395 | -0.142 | -0.269 | -0.135 | -0.055 | -0.055 | -0.055 | -0.066 | -0.066 | -0.066 | -0.088 | -0.088 | -0.088 | 2.205 | 2.205 | 2.205 | 2.205 | -0.845 | -0.845 | -0.845 | -0.845 | -1.848 | -1.848 | -1.848 | -1.848 | -2.2 | -2.2 | -2.2 | -2.2 | -5.009 | -5.009 | -5.009 | -5.009 | -0.361 | -0.361 | -0.361 | -0.361 | -2.095 | -2.095 | -2.095 | -2.095 | -2.265 | -2.265 | -2.265 | -2.265 | -0.647 | -0.647 | -0.647 | -0.647 | -0.481 | -0.481 | -0.481 | -0.481 | -0.37 | -0.37 | -0.37 | -0.37 | -0.115 | -0.115 | -0.115 | -0.115 | -0.8 | -0.8 | -0.8 | -0.8 | -1.22 | -1.22 | -1.22 | -1.22 | -3.047 | -3.047 | -3.047 | -3.047 | -1.216 | -1.216 | -1.216 | -1.216 | -0.989 | -0.989 | -0.989 | -0.989 | -0.649 | -0.649 | -0.649 | -0.649 | -0.658 | -0.658 | -0.658 | -0.658 | -0.23 | -0.23 | -0.23 | -0.23 | -0.217 | -0.217 | -0.217 | -0.217 | 0.015 | 0.015 | 0.015 | 0.015 | -0.059 | -0.059 | -0.059 | -0.059 | 0.107 | 0.107 | 0.107 | 0.107 | -0.103 | -0.103 | -0.103 | -0.103 | 0.009 | 0.009 | 0.009 | 0.009 | -0.031 | -0.031 | -0.031 | -0.031 |
Inkomen voor belasting ratio
| 0.077 | 0.111 | 0.219 | -0.197 | 0.352 | -1.185 | -2.669 | -5.908 | -1.178 | -15.145 | -23.659 | 0 | -131.469 | -131.405 | 0 | 0 | 0 | 0 | 0 | 0 | -5.175 | -5.174 | -5.175 | 0.504 | 0.504 | 0.504 | 0.504 | -0.094 | -0.094 | -0.094 | -0.094 | -0.145 | -0.145 | -0.145 | -0.145 | -0.156 | -0.156 | -0.156 | -0.156 | -0.336 | -0.336 | -0.336 | -0.336 | -0.068 | -0.068 | -0.068 | -0.068 | -1.593 | -1.593 | -1.593 | -1.593 | -2.044 | -2.044 | -2.044 | -2.044 | -21.33 | -21.33 | -21.33 | -21.33 | -251.558 | -251.558 | -251.558 | -251.558 | 0 | 0 | 0 | 0 | -1.707 | -1.707 | -1.707 | -1.707 | -1.798 | -1.798 | -1.798 | -1.798 | -1.773 | -1.773 | -1.773 | -1.773 | -3.724 | -3.724 | -3.724 | -3.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -0.07 | 0 | 0.263 | -0 | 0.008 | -0.038 | -0.754 | 0.125 | -0.052 | 0.137 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.094 | -0.094 | -0.094 | -0.094 | 0 | 0 | 0 | 0 | -0.253 | -0.253 | -0.253 | -0.253 | -0.034 | -0.034 | -0.034 | -0.034 | 0.053 | 0.053 | 0.053 | 0.053 | -0.089 | -0.089 | -0.089 | -0.089 | -0.124 | -0.124 | -0.124 | -0.124 | -0.08 | -0.08 | -0.08 | -0.08 | -0.056 | -0.056 | -0.056 | -0.056 | -0.37 | -0.37 | -0.37 | -0.37 | -0.115 | -0.115 | -0.115 | -0.115 | -0.8 | -0.8 | -0.8 | -0.8 | -1.22 | -1.22 | -1.22 | -1.22 | -3.047 | -3.047 | -3.047 | -3.047 | -1.216 | -1.216 | -1.216 | -1.216 | -0.989 | -0.989 | -0.989 | -0.989 | -0.649 | -0.649 | -0.649 | -0.649 | -0.658 | -0.658 | -0.658 | -0.658 | -0.23 | -0.23 | -0.23 | -0.23 | -0.217 | -0.217 | -0.217 | -0.217 | 0.015 | 0.015 | 0.015 | 0.015 | -0.059 | -0.059 | -0.059 | -0.059 | 0.107 | 0.107 | 0.107 | 0.107 | -0.103 | -0.103 | -0.103 | -0.103 | 0.009 | 0.009 | 0.009 | 0.009 | -0.031 | -0.031 | -0.031 | -0.031 |
Nettowinst
| 0.742 | 1.248 | 1.594 | -1.366 | 1.613 | -2.729 | -1.294 | -3.042 | -0.639 | -3.931 | -0.395 | -0.142 | -0.269 | -0.135 | -0.055 | -0.055 | -0.055 | -0.066 | -0.066 | -0.066 | -0.088 | -0.088 | -0.088 | 2.205 | 2.205 | 2.205 | 2.205 | -0.752 | -0.752 | -0.752 | -0.752 | -1.848 | -1.848 | -1.848 | -1.848 | -1.948 | -1.948 | -1.948 | -1.948 | -4.975 | -4.975 | -4.975 | -4.975 | -0.361 | -0.361 | -0.361 | -0.361 | -1.987 | -1.987 | -1.987 | -1.987 | -2.433 | -2.433 | -2.433 | -2.433 | -0.568 | -0.568 | -0.568 | -0.568 | -0.425 | -0.425 | -0.425 | -0.425 | -0.37 | -0.37 | -0.37 | -0.37 | -0.115 | -0.115 | -0.115 | -0.115 | -0.8 | -0.8 | -0.8 | -0.8 | -1.22 | -1.22 | -1.22 | -1.22 | -3.047 | -3.047 | -3.047 | -3.047 | -1.216 | -1.216 | -1.216 | -1.216 | -0.876 | -0.876 | -0.876 | -0.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.052 | -0.052 | -0.052 | -0.052 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.018 | 0.018 | 0.018 | 0.018 | 0.066 | 0.066 | 0.066 | 0.066 | -0.039 | -0.039 | -0.039 | -0.039 | 0.126 | 0.126 | 0.126 | 0.126 |
Nettowinstmarge
| 0.085 | 0.111 | 0.188 | -0.197 | 0.363 | -1.168 | -1.718 | -6.162 | -1.09 | -15.691 | -23.659 | 0 | -131.469 | -131.405 | 0 | 0 | 0 | 0 | 0 | 0 | -5.175 | -5.174 | -5.175 | 0.504 | 0.504 | 0.504 | 0.504 | -0.084 | -0.084 | -0.084 | -0.084 | -0.145 | -0.145 | -0.145 | -0.145 | -0.138 | -0.138 | -0.138 | -0.138 | -0.334 | -0.334 | -0.334 | -0.334 | -0.068 | -0.068 | -0.068 | -0.068 | -1.511 | -1.511 | -1.511 | -1.511 | -2.195 | -2.195 | -2.195 | -2.195 | -18.697 | -18.697 | -18.697 | -18.697 | -222.216 | -222.216 | -222.216 | -222.216 | 0 | 0 | 0 | 0 | -1.707 | -1.707 | -1.707 | -1.707 | -1.798 | -1.798 | -1.798 | -1.798 | -1.773 | -1.773 | -1.773 | -1.773 | -3.724 | -3.724 | -3.724 | -3.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.001 | 0.001 | 0.001 | -0.001 | 0.002 | -0.003 | -0.002 | -0.005 | -0.001 | -0.008 | -0.009 | -0.003 | -0.006 | -0.003 | -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.003 | -0.003 | -0.003 | 0.076 | 0.076 | 0.076 | 0.076 | -0.026 | -0.026 | -0.026 | -0.026 | -0.07 | -0.07 | -0.07 | -0.07 | -0.083 | -0.083 | -0.083 | -0.083 | -0.3 | -0.3 | -0.3 | -0.3 | -0.044 | -0.044 | -0.044 | -0.044 | -0.68 | -0.68 | -0.68 | -0.68 | -1.19 | -1.19 | -1.19 | -1.19 | -0.83 | -0.83 | -0.83 | -0.83 | -1.66 | -1.66 | -1.66 | -1.66 | -2.16 | -2.16 | -2.16 | -2.16 | -1.44 | -1.44 | -1.44 | -1.44 | -116.86 | -116.86 | -116.86 | -116.86 | -268 | -268 | -268 | -268 | -1,555.45 | -1,555.45 | -1,555.45 | -1,555.45 | -494.02 | -494.02 | -494.02 | -494.02 | -432.34 | -432.34 | -432.34 | -432.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.056 | 0.056 | 0.056 | 0.056 | -34.83 | -51.49 | -51.49 | -51.49 | 39.6 | 39.6 | 39.6 | 39.6 | 51.03 | 51.03 | 51.03 | 51.03 | 18.21 | 18.21 | 18.21 | 18.21 | 0.002 | 0.002 | 0.002 | 0.002 | -0.001 | -0.001 | -0.001 | -0.001 | 0.003 | 0.003 | 0.003 | 0.003 |
Verwaterde WPA
| 0.001 | 0.001 | 0.001 | -0.001 | 0.002 | -0.003 | -0.002 | -0.005 | -0.001 | -0.008 | -0.009 | -0.003 | -0.006 | -0.003 | -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.003 | -0.003 | -0.003 | 0.076 | 0.076 | 0.076 | 0.076 | -0.026 | -0.026 | -0.026 | -0.026 | -0.07 | -0.07 | -0.07 | -0.07 | -0.083 | -0.083 | -0.083 | -0.083 | -0.3 | -0.3 | -0.3 | -0.3 | -0.044 | -0.044 | -0.044 | -0.044 | -0.68 | -0.68 | -0.68 | -0.68 | -1.19 | -1.19 | -1.19 | -1.19 | -0.83 | -0.83 | -0.83 | -0.83 | -1.66 | -1.66 | -1.66 | -1.66 | -2.16 | -2.16 | -2.16 | -2.16 | -1.44 | -1.44 | -1.44 | -1.44 | -116.86 | -116.86 | -116.86 | -116.86 | -268 | -268 | -268 | -268 | -1,555.45 | -1,555.45 | -1,555.45 | -1,555.45 | -494.02 | -494.02 | -494.02 | -494.02 | -432.34 | -432.34 | -432.34 | -432.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.056 | 0.056 | 0.056 | 0.056 | -34.83 | -51.49 | -51.49 | -51.49 | 39.6 | 39.6 | 39.6 | 39.6 | 51.03 | 51.03 | 51.03 | 51.03 | 18.21 | 18.21 | 18.21 | 18.21 | 0.002 | 0.002 | 0.002 | 0.002 | -0.001 | -0.001 | -0.001 | -0.001 | 0.003 | 0.003 | 0.003 | 0.003 |
EBITDA
| 1.005 | -1.64 | 0.063 | -2.065 | 0.194 | -2.788 | -2.31 | -2.986 | -0.712 | -3.794 | -0.396 | -0.142 | -0.269 | -0.134 | -0.055 | -0.055 | -0.055 | -0.066 | -0.066 | -0.066 | -0.088 | -0.088 | -0.088 | 2.291 | 2.291 | 2.291 | 2.291 | -0.516 | -0.516 | -0.516 | -0.516 | -1.64 | -1.64 | -1.64 | -1.64 | -1.984 | -1.984 | -1.984 | -1.984 | -4.783 | -4.783 | -4.783 | -4.783 | -0.239 | -0.239 | -0.239 | -0.239 | -2.029 | -2.029 | -2.029 | -2.029 | -2.357 | -2.357 | -2.357 | -2.357 | -0.554 | -0.554 | -0.554 | -0.554 | -0.476 | -0.476 | -0.476 | -0.476 | -0.648 | -0.648 | -0.648 | -0.648 | -0.215 | -0.215 | -0.215 | -0.215 | -1.57 | -1.57 | -1.57 | -1.57 | -2.385 | -2.385 | -2.385 | -2.385 | -5.841 | -5.841 | -5.841 | -5.841 | -2.425 | -2.425 | -2.425 | -2.425 | -1.858 | -1.858 | -1.858 | -1.858 | -0.646 | -0.646 | -0.646 | -0.646 | -0.658 | -0.658 | -0.658 | -0.658 | -0.23 | -0.23 | -0.23 | -0.23 | -0.269 | -0.269 | -0.269 | -0.269 | 0.055 | 0.055 | 0.055 | 0.055 | -0.009 | -0.009 | -0.009 | -0.009 | 0.124 | 0.124 | 0.124 | 0.124 | -0.038 | -0.038 | -0.038 | -0.038 | -0.03 | -0.03 | -0.03 | -0.03 | 0.096 | 0.096 | 0.096 | 0.096 |
EBITDA ratio
| 0.115 | -0.145 | 0.007 | -0.299 | 0.044 | -1.193 | -3.068 | -6.049 | -1.215 | -15.145 | -23.725 | 0 | -131.272 | -131.208 | 0 | 0 | 0 | 0 | 0 | 0 | -5.169 | -5.169 | -5.169 | 0.524 | 0.524 | 0.524 | 0.524 | -0.057 | -0.057 | -0.057 | -0.057 | -0.129 | -0.129 | -0.129 | -0.129 | -0.14 | -0.14 | -0.14 | -0.14 | -0.321 | -0.321 | -0.321 | -0.321 | -0.045 | -0.045 | -0.045 | -0.045 | -1.543 | -1.543 | -1.543 | -1.543 | -2.127 | -2.127 | -2.127 | -2.127 | -18.239 | -18.239 | -18.239 | -18.239 | -248.895 | -248.895 | -248.895 | -248.895 | 0 | 0 | 0 | 0 | -3.19 | -3.19 | -3.19 | -3.19 | -3.527 | -3.527 | -3.527 | -3.527 | -3.464 | -3.464 | -3.464 | -3.464 | -7.138 | -7.138 | -7.138 | -7.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |