
ECS Botanics Holdings Ltd
ASX:ECS.AX
0.012 (AUD) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3.158 | 2.542 | 1.866 | 4.245 | 1.904 | 6.399 | 0.205 | 0.422 | 0.355 | 0.59 | 7.762 | 2.129 | 3.885 | 2.629 | 0.756 | 1.9 | 1.04 | 0.288 | 0.321 | 0.592 | 1.014 | 0.085 | 0.533 | 0.121 | 2.735 | 0.017 | 2.136 | 1.531 | 4.199 | 0.98 | 4.484 | 2.592 | 3.287 | 3.541 | 2.137 | 1.498 |
Kortetermijnbeleggingen
| 1.667 | 1.062 | 0 | 0 | 0 | 0.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.52 | 0.05 | 0 | 0 | 0 | 0.236 | 0.465 | 0.62 | 0.311 | 0.542 | 0.14 | 0.1 | 0.42 |
Liquide middelen en kortetermijnbeleggingen
| 3.158 | 2.542 | 1.866 | 4.245 | 1.904 | 6.399 | 0.205 | 0.422 | 0.355 | 0.59 | 7.762 | 2.129 | 3.885 | 2.629 | 0.756 | 1.9 | 1.04 | 0.288 | 0.321 | 0.592 | 1.014 | 0.085 | 0.533 | 8.641 | 2.785 | 0.017 | 2.136 | 1.531 | 4.434 | 1.445 | 5.104 | 2.903 | 3.829 | 3.681 | 2.237 | 1.918 |
Nettovorderingen
| 1.787 | 2.546 | 2.176 | 0.427 | 0.468 | 0.207 | 0.008 | 0.002 | 0.016 | 0.15 | 3.304 | 4.36 | 4.709 | 6.05 | 7.681 | 0.354 | 0.742 | 0.112 | 0.019 | 0.033 | 0.052 | 0.329 | 1.015 | 0.139 | 0.711 | 0.142 | 0.389 | 0.297 | 0.669 | 0.076 | 0.06 | 1.155 | 0.415 | 0.308 | 0.029 | 0.357 |
Voorraad
| 12.983 | 7.965 | 6.13 | 2.974 | 0.576 | 0.082 | 0 | 0 | 0 | 0 | 0.417 | 0.158 | 0.153 | 0.396 | 0.821 | 0 | 0.038 | 0.003 | 0 | 0 | 0 | 1.015 | 1.573 | 1.154 | 1.614 | 0.797 | 0.37 | 0.535 | 0.481 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 1.755 | 1.062 | 4.737 | 0.397 | 0.069 | 0.589 | 0 | 0 | 0 | 0 | 0.166 | 0.604 | 0.585 | 0.362 | 0.306 | 0 | 0.233 | 0.176 | 0.023 | 0 | 0.003 | 0.025 | 0.059 | 0 | 0.08 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 19.682 | 14.115 | 14.909 | 8.044 | 3.328 | 7.115 | 0.213 | 0.424 | 0.37 | 0.74 | 11.649 | 7.251 | 9.332 | 9.436 | 9.567 | 2.483 | 2.053 | 0.576 | 0.363 | 0.641 | 1.069 | 1.454 | 3.18 | 9.934 | 5.14 | 1.012 | 3.129 | 2.364 | 5.584 | 1.604 | 5.164 | 4.058 | 4.244 | 3.989 | 2.266 | 2.275 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 8.548 | 7.57 | 5.206 | 7.036 | 1.474 | 0.042 | 0 | 0 | 0 | 0 | 2.481 | 1.901 | 1.11 | 0.931 | 1.849 | 0.236 | 0.377 | 0.113 | 0.074 | 1.177 | 0 | 0.6 | 0.106 | 0.151 | 0.228 | 0.239 | 0.265 | 0.325 | 1.839 | 0.917 | 0.726 | 0.384 | 0.234 | 0.189 | 0.447 | 0.823 |
Goodwill
| 1.05 | 1.05 | 1.05 | 1.05 | 0 | 0 | 0 | 0 | 0 | 0 | 1.261 | 6.942 | 10.737 | 18.237 | 37.791 | 4.816 | 11.131 | 1.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.135 | 0.271 | 0.406 | 0.542 | 0.677 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2.212 | 3.564 | 3.672 | 3.974 | 3.974 | 0 | 0 | 0 | 0 | 0 | 4.793 | 3.859 | 15.259 | 23.153 | 0.303 | 0 | 0 | 3.907 | 0 | 0 | 0 | 0 | 0 | 2.046 | 3.599 | 0.135 | 0.271 | 0.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 3.262 | 3.564 | 3.672 | 3.974 | 3.974 | 0 | 0 | 0 | 0 | 0 | 6.054 | 10.801 | 15.259 | 23.153 | 38.094 | 4.816 | 11.131 | 4.93 | 0 | 0 | 0 | 0 | 0 | 2.046 | 3.599 | 0.135 | 0.271 | 0.406 | 0.542 | 0.677 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0.878 | 0.033 | 0.502 | 0.665 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.264 | 7.871 | 7.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.756 | 0.912 |
Belastingvorderingen
| 0.15 | 11.135 | 0 | 0 | -1.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.17 | -7.202 | -6.645 | 0 | 0 | 0 | 0.002 | 0.003 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.239 | -11.135 | -8.912 | 0.45 | -2.139 | -0.007 | 0 | 0 | 0 | 0 | 0.173 | 0.257 | 0.206 | 0.243 | 0.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.001 | 8.264 | 10.78 | 9.484 | 2.824 | 0.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 13.199 | 12.013 | 8.912 | 11.962 | 2.139 | 0.042 | 0 | 0 | 0 | 0 | 8.708 | 12.959 | 16.575 | 24.327 | 40.295 | 5.051 | 11.508 | 5.043 | 0.074 | 1.177 | 0 | 0.6 | 0.106 | 2.196 | 12.185 | 11.823 | 10.69 | 3.555 | 3.144 | 1.594 | 0.728 | 0.387 | 0.234 | 0.189 | 1.203 | 1.735 |
Totaal activa
| 32.881 | 26.127 | 23.822 | 20.006 | 5.467 | 7.115 | 0.213 | 0.424 | 0.37 | 0.74 | 20.357 | 20.21 | 25.907 | 33.763 | 49.862 | 7.535 | 13.561 | 5.619 | 0.437 | 1.818 | 1.069 | 2.054 | 3.286 | 12.131 | 17.326 | 12.835 | 13.82 | 5.918 | 8.729 | 3.198 | 5.892 | 4.445 | 4.478 | 4.178 | 3.469 | 4.01 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 2.159 | 1.736 | 0.704 | 0.615 | 0.198 | 0.124 | 0 | 0 | 0 | 0 | 3.46 | 3.962 | 4.574 | 4.571 | 5.754 | 0.587 | 1.19 | 0.465 | 0.157 | 0.191 | 0.213 | 0.592 | 1.068 | 2.193 | 1.442 | 0.262 | 0.343 | 0.21 | 0.432 | 0.123 | 0.291 | 0.127 | 0.049 | 0 | 0 | 0 |
Kortlopende schulden
| 0.239 | -0.709 | -0.393 | 0.009 | 0.002 | 0 | 0 | 0 | 0 | 0 | 1.011 | 0.432 | 0.24 | 0.154 | 3.777 | 0.146 | 0.402 | 0.519 | 0 | 0 | 0 | 0.972 | 0 | 0.508 | 1.68 | 0.27 | 0.247 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0.992 | 0.522 | 0.201 | 0.097 | 6.5 | 0 | 0 | 0 | 0 | 1.708 | 2.544 | 2.338 | -5.454 | -6.875 | 0 | 0.166 | 0 | 0 | 0 | 0 | -0.524 | 0 | 8.012 | 0.194 | 0.235 | -0.493 | 0 | 0 | 0 | 0.601 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.485 | 0.69 | 0.407 | 2.074 | 0.135 | 0.619 | 0.024 | 0.017 | 0.051 | 0.068 | 2.729 | 2.982 | 2.641 | 6.294 | 7.824 | 0.533 | 0.19 | 0.036 | 0.097 | 0.127 | 0.007 | 0.862 | 0.293 | 8.699 | 0.204 | 0.535 | 0.424 | 0.13 | 0.097 | 0.041 | 0.186 | 0.025 | 0.089 | 0.141 | 0.044 | 0.139 |
Totaal kortlopende verplichtingen
| 3.883 | 3.664 | 1.652 | 2.898 | 0.432 | 7.243 | 0.024 | 0.017 | 0.051 | 0.068 | 8.908 | 9.92 | 9.793 | 11.019 | 17.355 | 1.266 | 1.948 | 1.019 | 0.254 | 0.318 | 0.22 | 2.427 | 1.36 | 11.4 | 3.326 | 1.068 | 1.014 | 0.34 | 0.528 | 0.164 | 0.496 | 0.152 | 0.138 | 0.141 | 0.044 | 0.139 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.785 | 0.261 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 13.17 | 10.316 | 8.754 | 9.645 | 3.777 | 0.084 | 0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.273 | 0.257 | 0.226 | 0.219 | 0.138 | 0.009 | 0.017 | 0 | 0 | 0 | 0 | 0.032 | 0.027 | 0.034 | 8.264 | 7.902 | 7.351 | 0.033 | 0.024 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0.785 | 0.261 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 13.443 | 10.573 | 8.98 | 10.896 | 3.915 | 0.093 | 0.128 | 0 | 0 | 0 | 0 | 0.032 | 0.027 | 0.034 | 8.272 | 7.957 | 7.803 | 0.033 | 0.024 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 4.669 | 3.925 | 1.652 | 2.916 | 0.432 | 7.243 | 0.024 | 0.017 | 0.051 | 0.068 | 22.351 | 20.493 | 18.773 | 21.915 | 21.27 | 1.359 | 2.076 | 1.019 | 0.254 | 0.318 | 0.22 | 2.458 | 1.388 | 11.435 | 11.598 | 9.025 | 8.817 | 0.372 | 0.552 | 0.186 | 0.496 | 0.152 | 0.138 | 0.141 | 0.044 | 0.139 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 36.532 | 32.786 | 32.786 | 24.871 | 10.23 | 51.799 | 51.548 | 51.548 | 51.197 | 51.197 | 57.351 | 56.058 | 56.058 | 53.012 | 50.133 | 31.191 | 28.544 | 12.142 | 5.63 | 40.27 | 38.14 | 36.438 | 35.527 | 29.443 | 22.286 | 15.504 | 6.299 | 6.096 | 6.096 | 3.758 | 3.394 | 3.237 | 3.237 | 3.225 | 3.237 | 3.237 |
Ingehouden winsten
| -8.735 | -10.949 | -10.867 | -9.752 | -5.416 | -51.927 | -51.36 | -51.141 | -50.877 | -55.735 | -64.553 | -61.546 | -54.154 | -46.364 | -26.747 | -25.021 | -17.459 | -7.726 | -5.456 | -38.78 | -37.301 | -36.84 | -33.639 | -28.757 | -16.569 | -11.704 | -8.2 | -7.151 | -4.521 | -3.599 | -2.519 | -2.574 | -2.53 | -2.948 | -2.797 | -2.678 |
Overige gereserveerde algehele resultaten
| 0.415 | 0.365 | 0.251 | 1.971 | 0.221 | 0 | 0 | 0 | 0 | 0.01 | 0.008 | 0.005 | 0.03 | 5.2 | 5.2 | -0.437 | 0.387 | 0.184 | 0.009 | 0.01 | 0.01 | -0.002 | 0.01 | 0.01 | 0.01 | 0.01 | 6.904 | 6.601 | 6.601 | 2.928 | 2.672 | 2.687 | 2.743 | 2.799 | 2.883 | 3.054 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 49.943 | 0 | 0 | 0 | 5.2 | 5.2 | 5.2 | 0 | 0 | 0.005 | 0.442 | 0.013 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 28.213 | 22.202 | 22.17 | 17.09 | 5.035 | -0.128 | 0.188 | 0.407 | 0.32 | 0.672 | -1.994 | -0.283 | 7.134 | 11.848 | 28.592 | 6.175 | 11.486 | 4.599 | 0.183 | 1.5 | 0.849 | -0.404 | 1.898 | 0.696 | 5.727 | 3.81 | 5.003 | 5.546 | 8.176 | 3.087 | 3.547 | 3.35 | 3.45 | 3.076 | 3.323 | 3.613 |
Totaal eigen vermogen
| 28.213 | 22.202 | 22.17 | 17.09 | 5.035 | -0.128 | 0.188 | 0.407 | 0.32 | 0.672 | -1.994 | -0.283 | 7.134 | 11.848 | 28.592 | 6.175 | 11.486 | 4.599 | 0.183 | 1.5 | 0.849 | -0.404 | 1.898 | 0.696 | 5.727 | 3.81 | 5.003 | 5.546 | 8.176 | 3.012 | 5.396 | 4.293 | 4.34 | 4.037 | 3.425 | 3.871 |
Totaal passiva en aandeelhoudersvermogen
| 32.881 | 26.127 | 23.822 | 20.006 | 5.467 | 7.115 | 0.213 | 0.424 | 0.37 | 0.74 | 20.357 | 20.21 | 25.907 | 33.763 | 49.862 | 7.535 | 13.561 | 5.619 | 0.437 | 1.818 | 1.069 | 2.054 | 3.286 | 12.131 | 17.326 | 12.835 | 13.82 | 5.918 | 8.729 | 3.198 | 5.892 | 4.445 | 4.478 | 4.178 | 3.469 | 4.01 |