Engie Energia Chile S.A.

SSE:ECL.SN

835.99 (CLP) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CLP.

2024202320222021202020192018201720162015201420132012201120102009200820072006
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 498.643301.327132.365215.689235.25239.08361.51278.141278.276145.371268.497121.51784.22593.57249.869166.81917.20466.06813.198
Kortetermijnbeleggingen 0.8590.05-345.64-99.7620.0540.471-26.2360.0530.5391.5850.36591.90799.88498.9920-12.18857.33519.1767.497
Liquide middelen en kortetermijnbeleggingen 499.502301.377132.365215.689235.304239.55461.51278.194278.815146.956268.862213.424184.109192.56449.869166.81957.33585.24420.695
Nettovorderingen 220.634270.422219.425162.71599.28100.447177.467126.91597.811115.17116.831154.786-8.47240.991374.139225.51689.67154.66337.957
Voorraad 124.635188.892264.055158.31976.68116.204158.86129.548177.136173.496181.056126.853118.865116.59191.88668.77212.91112.7266.1
Overige vlottende activa 235.74225.679196.16779.50953.60229.0529.77646.72185.482323.316113.23152.926321.588287.569152.589402.142142.89364.37842.418
Totaal vlottende activa 1,080.511986.37835.843616.232464.866485.255427.615381.378634.232758.938679.979647.989621.668633.443668.483564.265164.967157.07569.213
Niet-vlottende activa:
Materiële vaste activa, netto 3,148.8552,507.9342,739.7482,937.4262,758.7632,564.6072,643.9082,546.6182,211.3321,981.6031,905.8151,944.171,827.6171,791.4741,738.9741,783.729464.293486.556496.505
Goodwill 32.78432.78432.78425.09925.09925.09925.09925.09925.09925.09925.09925.09925.099000000
Immateriële activa 132.792140.934174.4190.693206.986223.449240.653257.613274.814292.018309.318326.622302.177000000
Goodwill en immateriële activa 165.576173.718207.184215.792232.085248.548265.752282.712299.913317.117334.417351.721327.276338.917347.734213.0810013.427
Langetermijnbeleggingen 138.109125.397469.953208.66881.55489.226122.98180.69383.315-1.0820.086-91.456-99.45313.43324.25519.594-56.94731.28744.8
Belastingvorderingen 51.041082.39120.26521.54718.1122.1512.19542.90143.1232.95935.94238.72329.46121.01718.388002.76
Overige niet-vlottende activa 136.688465.5096.6790.479162.165102.0420.32970.60741.38510.89712.495108.435175.3724.2863.46813.834110.81126.0633.064
Totaal niet-vlottende activa 3,640.2693,272.5583,505.9553,382.633,256.1143,022.5353,035.1212,982.8252,678.8462,351.6552,285.7722,348.8122,269.5352,177.5712,135.4482,048.626518.157543.906560.556
Totaal activa 4,720.784,258.9284,341.7983,998.8623,720.983,507.793,462.7363,364.2033,313.0783,110.5932,965.7512,996.8012,891.2032,811.0142,803.9312,612.891683.124700.981629.769
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 270.424294.249229.766246.204207.141190.426158.553146.925151.903147.748129.773153.333136.164112.94165.679147.92523.97414.2517.616
Kortlopende schulden 277.637332.44397.24384.24778.339116.383111.037141.97348.03319.00111.96421.00920.57917.88555.51.97214.76122.413.07
Belastingschulden 5.59419.42517.8388.49422.1938.06311.23413.84465.73929.926.12920.38824.09641.29643.32734.339.75100
Uitgestelde opbrengsten 0-1.26600000000000122.143120.07878.01625.7422.9181.689
Overige kortlopende verplichtingen 96.22862.50415.37258.44415.78912.61324.94230.27726.50876.85941.89149.56949.0788.0983.849-24.56715.20313.6952.022
Totaal kortlopende verplichtingen 649.883708.618660.219397.389323.459357.485305.766333.019292.183273.508209.757244.299229.909260.211348.355159.6663.68950.35522.708
Langlopende verplichtingen:
Langetermijnschulden 2,214.6771,906.3131,579.5161,152.414964.287760.446792.211731.945730.624741.146723.703740.257738.347652.929658.249210.727104.859179.052199.645
Uitgestelde opbrengsten niet-vlottend 0.08200.081112.013117.4350005.0125.0263.7393.7393.73947.91214.925502.931000
Uitgestelde belastingverplichtingen niet-vlottend 31.3480137.866218.374202.682193.37222.174226.673268.332254.739236.001189.687187.5169.573158.218144.68510.6467.8910
Overige niet-vlottende verplichtingen 259.993257.984299.82277.048147.79172.888226.735233.76815.773270.568251.531205.02246.5322.6343.233502.02741.12945.98450.527
Totaal niet-vlottende verplichtingen 2,506.12,164.2971,879.3361,429.4621,229.5131,026.7041,018.946965.7131,014.7291,011.714975.234945.279976.118873.048834.625857.439156.634232.927250.172
Totaal passiva 3,155.9832,872.9152,539.5551,826.8511,552.9721,384.1891,324.7121,298.7321,306.9121,285.2221,184.9911,189.5781,206.0271,133.2591,182.981,017.099220.323283.282272.88
Eigen vermogen:
Preferente aandelen 0000000000000000000
Gewone aandelen 1,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,050.9811,113.897345.576345.576345.576
Ingehouden winsten 126.967-46.91364.144752.913798.096701.167697.707626.065555.462377.081311.163327.142338.757335.153250.18353.63899.89954.763-6.098
Overige gereserveerde algehele resultaten 0389.195394.371375.37326.184314.356328.371321.7323.335308.237326.971322.2210000000
Overige totale aandeelhoudersvermogen 394.1020000000000-9.733302.691298.874319.796.3616.82416.82416.824
Totaal eigen vermogen van aandeelhouders 1,564.7971,386.0131,802.2432,172.0112,168.0082,059.2512,069.8061,991.4931,922.5251,729.0461,681.8621,683.3581,685.1761,677.7551,620.9511,473.895462.299417.163356.302
Totaal eigen vermogen 1,564.7971,386.0131,802.2432,172.0112,168.0082,123.6012,138.0242,065.4712,006.1661,825.3711,780.761,807.2231,685.1761,677.7551,620.9511,595.792462.801417.699356.889
Totaal passiva en aandeelhoudersvermogen 4,720.784,258.9284,341.7983,998.8623,720.983,507.793,462.7363,364.2033,313.0783,110.5932,965.7512,996.8012,891.2032,811.0142,803.9312,612.891683.124700.981629.769