Engie Energia Chile S.A.

SSE:ECL.SN

835.99 (CLP) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CLP.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 351.066221.897301.327223.135128.348130.617132.36569.027121.64584.999215.689115.32209.349199.867235.25187.84232.65184.599239.083166.07102.471113.74961.512107.562133.65258.73378.14186.96392.792198.725278.276152.72286.838391.217145.371182.709234.396260.914268.497274.711138.725110.685121.517111.49389.797105.02684.22574.93346.201102.2393.57210.50955.26977.842
Kortetermijnbeleggingen 0.2960.4540.050.9330.187-454.922-345.64-239.597-180.546-125.89-99.7620.0110.0880.0260.054-152.3260.0660.0240.471-27.0240.1020.023-26.2360.1110.0580.350.0530.140.0850.4420.5390.0940.12610.0861.5852.9610.1770.4230.3652.395103.38994.20991.90786.66573.893111.45199.884125.257126.243131.41598.99268.828108.1440.119
Liquide middelen en kortetermijnbeleggingen 351.362222.351301.377224.068128.535130.617132.36569.027121.64584.999215.689115.331209.437199.893235.304187.84232.716184.623239.554166.07102.573113.77261.512107.673133.7159.08378.19487.10392.877199.167278.815152.814286.964401.303146.956185.67234.573261.337268.862277.106242.114204.894213.424198.158163.69216.477184.109200.19172.444233.645192.56479.337163.41377.961
Nettovorderingen 191.921433.662542.3534.712515.102533.456437.527380.662429.168294.071241.651262.755218.406224.058152.857158.646136.482135.766129.062195.651191.216204.997206.185171.176143.181182.559126.915114.115134.919104.03497.811271.871231.849253.891115.17125.191120.923120.48116.831177.586127.406184.81154.786138.226121.888139.9790298.498289.38302.993240.991243.826261.54363.959
Voorraad 167.943146.409139.574204.093177.032246.856264.055310.828151.674193.684158.319160.027123.53386.67476.6897.40898.69114.234116.204140.269135.994148.499158.86124.499141.67141.903129.548166.573160.39163.984177.136182.251166.695165.335173.496176.52174.365157.94181.056166.318171.763142.777126.853138.918149.15123.818118.86598.385113.083104.618116.591135.32299.817104.463
Overige vlottende activa 1.0152.6643.1194.8782.1242.751.8961.480.0950.9490.5730.6570.0140.5820.0250.5440.0320.4050.4350.4570.221.0181.0580.450.1470.8446.72163.03140.40762.05658.04762.7848.72519.755323.316107.55784.108131.757113.2354.599198.424232.666244.833240.784232.961166.706072.23487.30988.22983.29799.45299.811167.539
Totaal vlottende activa 978.963805.086986.37967.751822.793913.679835.843761.997702.582573.703616.232538.77551.39511.207464.866444.438467.92435.028485.255502.447430.003468.286427.615403.798418.708384.385381.378430.822428.593529.241634.232669.716734.233840.284758.938594.938613.969671.514679.979675.609636.318670.938647.989629.421593.796646.98621.668669.307662.216729.485633.443557.937624.581713.922
Niet-vlottende activa:
Materiële vaste activa, netto 2,755.2242,626.1082,544.6892,961.8812,797.8672,801.6022,739.7482,938.212,949.062,957.142,937.4262,883.152,864.0432,768.7422,758.7632,698.0942,591.5772,590.3992,564.6072,623.2662,618.8912,639.5432,643.9082,633.8672,621.1292,665.792,546.6182,446.7942,369.7242,290.1922,211.3322,148.2462,025.6211,983.9391,981.6032,100.5782,050.2061,964.7971,905.8151,914.1021,927.3611,939.4581,944.171,959.8161,968.1441,956.0281,827.6171,813.5571,804.8581,788.5021,791.4741,782.1581,739.9241,753.089
Goodwill 32.78432.78432.78416.31916.31915.91332.78425.09925.09925.09925.09925.09925.09925.09925.09925.09925.09925.09925.09925.09925.09925.09925.09925.09925.09925.09925.09925.09925.09925.09925.09925.09925.09925.09925.09925.09925.09925.09925.09925.09925.09925.09925.09925.09925.09925.09925.0990000000
Immateriële activa 136.869138.906140.934162.18166.253170.326174.4178.472182.546186.619190.693194.766198.839202.685206.986211.287214.848219.149223.449227.75232.052236.352240.653244.952249.253253.313257.613261.913266.214270.514274.814279.116283.417287.717292.018296.342300.668304.992309.318313.644317.97322.297326.622333.067337.466339.704302.177303.588307.159310.7310317.384320.953322.208
Goodwill en immateriële activa 169.653171.69173.718178.499182.572186.239207.184203.571207.645211.718215.792219.865223.938227.784232.085236.386239.947244.248248.548252.849257.151261.451265.752270.051274.352278.412282.712287.012291.313295.613299.913304.215308.516312.816317.117321.441325.767330.091334.417338.743343.069347.396351.721358.166362.565364.803327.276303.588307.159310.731338.917317.384320.953322.208
Langetermijnbeleggingen 132.828131.554125.347129.405118.708573.551469.953371.75305.765238.064208.668110.07399.54493.43881.554239.30384.05495.34889.226112.28488.04293.233122.98198.54591.90286.77580.69377.67181.78383.40583.31591.12890.7181.512-1.082-2.510.2740.0280.086-1.944-102.938-93.758-91.456-86.214-73.4623.994-99.4534.8935.7596.81313.43314.78321.69722.963
Belastingvorderingen 66.456102.229108.9783.99485.0480.11282.39119.35319.64519.95520.26520.5220.8521.22721.54722.40319.29218.00418.11219.25718.8612.142.1512.1622.1732.2322.19543.41142.60642.25342.90126.27631.39734.40543.1241.88836.11532.19932.95936.10937.23936.39635.94240.51441.04637.98938.72337.12532.99128.80829.46132.56335.52629.791
Overige niet-vlottende activa 421.85359.206319.834317.74475.8330.5136.6790.4750.4740.4940.47961.47739.49545.294162.1650.475134.11115.927102.0420.3327.45527.3760.32971.20470.76272.13770.60762.21457.83149.25641.3858.628.7619.78810.89712.79610.27911.36412.49515.437116.986110.365108.43592.64880.0445.203175.37230.329.55529.384.28629.41129.40628.546
Totaal niet-vlottende activa 3,546.0113,390.7873,272.5583,671.5193,660.023,642.0173,505.9553,533.3593,482.5893,427.3713,382.633,295.0853,247.873,156.4853,256.1143,196.6613,068.983,063.9263,022.5353,007.9863,010.43,023.7433,035.1213,075.8293,060.3183,105.3462,982.8252,917.1022,843.2572,760.7192,678.8462,578.4852,465.0042,432.462,351.6552,474.1932,422.6412,338.4792,285.7722,302.4472,321.7172,339.8572,348.8122,364.932,378.3372,368.0172,269.5352,189.4632,180.3222,164.2342,177.5712,176.2992,147.5062,156.597
Totaal activa 4,524.9744,195.8734,258.9284,639.274,482.8134,555.6964,341.7984,295.3564,185.1714,001.0743,998.8623,833.8553,799.263,667.6923,720.983,641.0993,536.93,498.9543,507.793,510.4333,440.4033,492.0293,462.7363,479.6273,479.0263,489.7313,364.2033,347.9243,271.853,289.963,313.0783,248.2013,199.2373,272.7443,110.5933,069.1313,036.613,009.9932,965.7512,978.0562,958.0353,010.7952,996.8012,994.3512,972.1333,014.9972,891.2032,858.772,842.5382,893.7192,811.0142,734.2362,772.0872,870.519
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 223.073236.128294.249319.326307.963299.516229.766195.252304.756212.91262.763167.978212.947176.825207.141186.356151.761198.969190.426143.489133.873151.333158.553146.214134.682174.317146.925135.223136.031133.304151.903133.087107.751108.789147.748158.048172.862143.698129.773126.096139.412138.325153.333153.154148.855125.104129.997191.922253.081247.992120.103124.025118.904184.88
Kortlopende schulden 371.06611.346330.591207.573248.17434.131389.477296.47301.045144.81570.63962.271.36562.05268.60758.96167.1378.34699.24789.04996.9498.528108.391124.591169.365109.159117.05782.13516.9194.68814.7064.72414.735.97815.9736.01416.1016.19111.96421.60123.44620.26421.00920.96621.65118.97219.55600016.305000
Belastingschulden 9.57420.20119.42518.57915.33521.45817.8388.6267.6598.7598.4944.1275.18913.43222.1911.46110.44824.49938.06346.32129.19124.10411.23429.36218.89819.15713.84426.98519.78972.03965.73961.65153.75776.19829.930.41619.4233.47826.12928.8416.50728.26220.38817.02512.28331.6724.09600041.296000
Uitgestelde opbrengsten 6.5310000104.361030.2200000000059.9440047.82500000074.62400000000000000000-18.9720000122.143000
Overige kortlopende verplichtingen 47.74272.08883.77891.918124.971.09140.9760.26530.69224.79863.98726.27323.97132.84347.71135.62936.8280.05467.81268.0923.99560.29838.82284.63877.63685.85469.0372.29465.687114.164125.57496.48981.436171.303109.78786.96549.03678.64968.0263.65659.26475.59269.95757.92854.046128.70880.35698.26641.26565.541.66108.155165.444188.152
Totaal kortlopende verplichtingen 648.406919.562708.618618.817681.103839.099660.219522.207636.493382.523397.389256.451308.283271.72323.459280.946255.726267.313357.485300.63282.633310.159305.766355.443381.683369.33333.019294.276218.637252.156292.183234.3203.917286.07273.508251.027237.999228.538209.757211.353222.122234.181244.299232.048224.552253.812229.909290.188294.346313.532260.211232.18284.348373.032
Langlopende verplichtingen:
Langetermijnschulden 2,067.8741,578.2681,906.3131,813.7521,644.1931,560.4971,527.7781,328.2791,090.0981,110.1571,098.9941,109.621994.688915.123909.339878.756874.047863.322760.446752.645752.892735.421734.61791.69791.172790.667731.413730.675729.945731.846730.624730.286729.088727.4726.226725.888724.736724.408723.703723.239721.636729.383728.854732.98732.467777.872738.347000652.929000
Uitgestelde opbrengsten niet-vlottend 0.0810.0810.0810.0810.0810.0810.0810.0810.0810.081112.0130.0570.0570.057117.43585.1610.05700000000005.0125.0125.0125.0125.0265.0265.0265.0262.3843.7393.7393.7393.7393.7393.7393.7393.7393.7373.7113.73900047.912000
Uitgestelde belastingverplichtingen niet-vlottend 31.94731.55929.01120.074119.155121.513137.866198.397205.812215.333218.374216.037219.593204.143202.682197.268195.441194.178193.37203.624205.417222.928222.174207.492209.386227.184226.673266.947268.272269.219268.332245.844249.157246.978254.739246.856243.603237.367236.001233.273191.516191.563189.687198.412198.601198.834187.5189.182165.864167.738169.573169.164173.721167.254
Overige niet-vlottende verplichtingen 230.378233.626228.893203.82202.422201.758213.611106.907107.737110.4650.081114.502114.072115.7760.0570.05771.63172.27272.88861.55662.36761.65862.1625.0855.3967.4827.6279.4879.70710.13210.76110.32112.39114.43325.72325.32614.77212.82911.79131.21732.69729.80422.99929.21628.3633.71146.532707.983708.005703.9642.634708.227676.82673.466
Totaal niet-vlottende verplichtingen 2,330.281,843.5342,164.2972,137.7271,965.8511,883.8491,879.3361,633.6641,403.7281,436.0361,429.4621,440.2171,328.411,235.0991,229.5131,161.2421,141.1761,129.7721,026.7041,017.8251,020.6761,020.0071,018.9461,004.2671,005.9541,025.333965.7131,012.1211,012.9361,016.2091,014.729991.477995.662993.8371,011.7141,000.454986.85978.343975.234991.468949.588954.489945.279964.347963.168984.128976.118897.165873.869871.702873.048877.391850.541840.72
Totaal passiva 2,978.6862,763.0962,872.9152,756.5442,646.9542,722.9482,539.5552,155.8712,040.2211,818.5591,826.8511,696.6681,636.6931,506.8191,552.9721,442.1881,396.9021,397.0851,384.1891,318.4551,303.3091,330.1661,324.7121,359.711,387.6371,394.6631,298.7321,306.3971,231.5731,268.3651,306.9121,225.7771,199.5791,279.9071,285.2221,251.4811,224.8491,206.8811,184.9911,202.8211,171.711,188.671,189.5781,196.3951,187.721,237.941,206.0271,187.3531,168.2151,185.2341,133.2591,109.5711,134.8891,213.752
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000
Gewone aandelen 1,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.7281,043.728
Ingehouden winsten 103.569-0.854-46.91433.642390.99383.857364.144694.749712.501756.653752.913744.2777.038780.513798.096824.43767.387726.806701.167773.366710.955727.751697.707672.421650.571653.539626.065603.976591.273569.232555.462559.487540.577525.466377.081361.821342.662330.264311.163309.574330.606344.496327.142316.378305.109311.065338.757329.954332.067363.196335.153282.951269.013284.148
Overige gereserveerde algehele resultaten 398.991389.903389.195405.356401.141405.163394.371401.008388.721382.134375.37349.259341.801336.632326.184330.753328.883331.335314.356309.93316.854323.491328.371331.601324.319324.427321.7319.23322.867325.61323.335333.195330.037327.945308.237314.12323.352327.765326.971317.98304.895307.801322.221316.378315.736305.78500000000
Overige totale aandeelhoudersvermogen 000000000000000000000000000000000000000000-9.733-1.13800302.691297.735298.528301.561298.874297.986324.457328.891
Totaal eigen vermogen van aandeelhouders 1,546.2881,432.7771,386.0131,882.7261,835.8591,832.7481,802.2432,139.4852,144.952,182.5152,172.0112,137.1872,162.5672,160.8732,168.0082,198.9112,139.9982,101.8692,059.2512,127.0242,071.5372,094.972,069.8062,047.752,018.6182,021.6941,991.4931,966.9341,957.8681,938.571,922.5251,936.411,914.3421,897.1391,729.0461,719.6691,709.7421,701.7571,681.8621,671.2821,679.2291,696.0251,683.3581,675.3461,664.5731,660.5781,685.1761,671.4171,674.3231,708.4851,677.7551,624.6651,637.1981,656.767
Totaal eigen vermogen 1,546.2881,432.7771,386.0131,882.7261,835.8591,832.7481,802.2432,139.4852,144.952,182.5152,172.0112,137.1872,162.5672,160.8732,168.0082,198.9112,139.9982,101.8692,123.6012,191.9782,137.0942,161.8632,138.0242,119.9172,091.3892,095.0682,065.4712,041.5272,040.2772,021.5952,006.1662,022.4241,999.6581,992.8371,825.3711,817.651,811.7611,803.1121,780.761,775.2351,786.3251,822.1251,807.2231,797.9561,784.4131,777.0571,685.1761,671.4171,674.3231,708.4851,677.7551,624.6651,637.1981,656.767
Totaal passiva en aandeelhoudersvermogen 4,524.9744,195.8734,258.9284,639.274,482.8134,555.6964,341.7984,295.3564,185.1714,001.0743,998.8623,833.8553,799.263,667.6923,720.983,641.0993,536.93,498.9543,507.793,510.4333,440.4033,492.0293,462.7363,479.6273,479.0263,489.7313,364.2033,347.9243,271.853,289.963,313.0783,248.2013,199.2373,272.7443,110.5933,069.1313,036.613,009.9932,965.7512,978.0562,958.0353,010.7952,996.8012,994.3512,972.1333,014.9972,891.2032,858.772,842.5382,893.7192,811.0142,734.2362,772.0872,870.519