Eumundi Group Limited
ASX:EBG.AX
1.62 (AUD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1.011 | 1.011 | 1.599 | 0.8 | -1.073 | -0.537 | 2.55 | 1.275 | 3.355 | 1.678 | 3.667 | 1.834 | 1.664 | 0.832 | 2.599 | 1.3 | -1.651 | -0.826 | 0.629 | 0.315 | 0.784 | 0.392 | 0.596 | 0.596 | 1.549 | 1.549 | 0.401 | 0.401 | 0.289 | 0.289 | 0.444 | 0.444 | 0.649 | 0.649 | 0.34 | 0.34 | 0.304 | 0.304 | 0.846 | 0.846 | 0.491 | 0.491 | 1.093 | 1.093 | -0.959 | -0.959 | 0.317 | 0.317 | 0.045 | 0.045 | 0.045 | 0.441 | 0.441 | 0.441 | 0.441 | -0.868 | -0.868 | -0.868 | -0.868 | -1.046 | -1.046 | -1.046 | -1.046 | 0.465 | 0.465 | 0.465 | 0.465 | 0.607 | 0.607 | 0.607 | 0.607 | 1.053 | 1.053 | 1.053 | 1.053 | 0 | 0 | 0 | 0 | -0.209 | -0.209 | -0.209 | -0.209 | 0.046 | 0.046 | 0.046 | 0.046 | 0.028 | 0.028 | 0.028 | 0.028 | 0.131 | 0.131 | 0.131 | 0.131 | 0.148 | 0.148 | 0.148 | 0.148 | 0.48 | 0.48 | 0.48 | 0.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.696 | 2.696 | 2.696 | 2.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 0.425 | 0.425 | 0.84 | 0.42 | 0.986 | 0.468 | 0.872 | 0.462 | 0.902 | 0.451 | 0.884 | 0.442 | 0.84 | 0.42 | 0.851 | 0.426 | 1.103 | 0.552 | 0.833 | 0.417 | 0.768 | 0.362 | 0.339 | 0.339 | 0.302 | 0.302 | 0.296 | 0.296 | 0.281 | 0.281 | 0.232 | 0.232 | 0.214 | 0.214 | 0.209 | 0.209 | 0.201 | 0.201 | 0.194 | 0.194 | 0.132 | 0.132 | 0.125 | 0.125 | 0.114 | 0.114 | 0.09 | 0.09 | 0.097 | 0.097 | 0.097 | 0.081 | 0.081 | 0.081 | 0.081 | 0.132 | 0.132 | 0.132 | 0.132 | 0.153 | 0.153 | 0.153 | 0.153 | 0.147 | 0.147 | 0.147 | 0.147 | 0.074 | 0.074 | 0.074 | 0.074 | 0.07 | 0.07 | 0.07 | 0.07 | 0.073 | 0.073 | 0.073 | 0.073 | 0.085 | 0.085 | 0.085 | 0.085 | 0.072 | 0.072 | 0.072 | 0.072 | 0.074 | 0.074 | 0.074 | 0.074 | 0.072 | 0.072 | 0.072 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0.032 | 0.032 | 0.032 | 0.009 | 0.009 | 0.009 | 0.009 | 0.016 | 0.016 | 0.016 | 0.016 | 0.018 | 0.018 | 0.018 | 0.018 | 0.063 | 0.063 | 0.063 | 0.063 | 0.121 | 0.121 | 0.121 | 0.121 | 0.165 | 0.165 | 0.165 | 0.165 | 0.125 | 0.125 | 0.125 | 0.125 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.536 | 0.11 | 0 | 0 | 1.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.044 | -0.044 | 0 | 0 | 0.038 | 0.038 | 0 | 0 | -0.063 | -0.063 | 0 | 0 | -0.016 | -0.016 | 0 | 0 | 0.149 | 0.149 | 0 | 0 | -0.032 | -0.032 | 0 | 0 | 0.269 | 0.269 | 0 | 0 | -0.115 | -0.115 | 0 | 0 | -0.019 | -0.019 | 0 | 0 | 0.101 | 0.101 | 0 | 0 | 0.124 | 0.124 | 0 | 0 | -0.343 | -0.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0.02 | 0.02 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | -0.048 | -0.048 | 0 | 0 | 0.118 | 0.118 | 0 | 0 | -0.063 | -0.063 | 0 | 0 | -0.063 | -0.063 | 0 | 0 | 0.063 | 0.063 | 0 | 0 | -0.061 | -0.061 | 0 | 0 | 0.014 | 0.014 | 0 | 0 | -0.021 | -0.021 | 0 | 0 | 0.116 | 0.116 | 0 | 0 | -0.117 | -0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.028 | -0.028 | 0 | 0 | 0.002 | 0.002 | 0 | 0 | -0.073 | -0.073 | 0 | 0 | -0.02 | -0.02 | 0 | 0 | 0.03 | 0.03 | 0 | 0 | 0.027 | 0.027 | 0 | 0 | 0.113 | 0.113 | 0 | 0 | -0.11 | -0.11 | 0 | 0 | -0.038 | -0.038 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | -0.003 | -0.003 | 0 | 0 | -0.157 | -0.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.036 | -0.036 | 0 | 0 | 0.036 | 0.036 | 0 | 0 | 0.058 | 0.058 | 0 | 0 | -0.114 | -0.114 | 0 | 0 | 0.181 | 0.181 | 0 | 0 | 0.005 | 0.005 | 0 | 0 | 0.093 | 0.093 | 0 | 0 | 0.056 | 0.056 | 0 | 0 | 0.005 | 0.005 | 0 | 0 | 0.022 | 0.022 | 0 | 0 | 0.011 | 0.011 | 0 | 0 | -0.069 | -0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -0.457 | -0.457 | 1.59 | -0.045 | 4.58 | 1.292 | 0.691 | -0.552 | -1.265 | -0.715 | -0.618 | -1.193 | 0.799 | 0.048 | 1.898 | 0.131 | 2.24 | -0.139 | 1.878 | 0.106 | 1.478 | 0.211 | -0.243 | -0.243 | -1.403 | -1.403 | 0.078 | 0.078 | -0.11 | -0.11 | -0.161 | -0.161 | -0.138 | -0.138 | 0.014 | 0.014 | 0.048 | 0.048 | -0.356 | -0.356 | 0.081 | 0.081 | -0.707 | -0.707 | 1.337 | 1.337 | 0.205 | 0.205 | 0.849 | 0.849 | 0.849 | 0.036 | 0.036 | 0.036 | 0.036 | 0.958 | 0.958 | 0.958 | 0.958 | 1.226 | 1.226 | 1.226 | 1.226 | -0.257 | -0.257 | -0.257 | -0.257 | -0.289 | -0.289 | -0.289 | -0.289 | -0.52 | -0.52 | -0.52 | -0.52 | 0.271 | 0.271 | 0.271 | 0.271 | 0.231 | 0.231 | 0.231 | 0.231 | -0.119 | -0.119 | -0.119 | -0.119 | -0.012 | -0.012 | -0.012 | -0.012 | 0.071 | 0.071 | 0.071 | 0.071 | -0.148 | -0.148 | -0.148 | -0.148 | -0.48 | -0.48 | -0.48 | -0.48 | 0 | 0 | 0 | 0 | 0.125 | 0.125 | 0.125 | 0.125 | 0.006 | 0.006 | 0.006 | 0.006 | -2.727 | -2.727 | -2.727 | -2.727 | -0.049 | -0.049 | -0.049 | -0.049 | -0.052 | -0.052 | -0.052 | -0.052 | -0.352 | -0.352 | -0.352 | -0.352 | -0.807 | -0.807 | -0.807 | -0.807 | -0.125 | -0.125 | -0.125 | -0.125 |
Kasstroom uit Operationele Activiteiten
| 0.936 | 0.936 | 2.349 | 1.175 | 2.521 | 1.261 | 2.369 | 1.185 | 2.724 | 1.362 | 2.165 | 1.083 | 2.631 | 1.284 | 3.646 | 1.856 | -0.514 | -0.257 | 1.674 | 0.837 | 1.494 | 0.933 | 0.691 | 0.691 | 0.717 | 0.717 | 0.775 | 0.775 | 0.345 | 0.345 | 0.514 | 0.514 | 0.706 | 0.706 | 0.562 | 0.562 | 0.653 | 0.653 | 0.684 | 0.684 | 0.827 | 0.827 | 0.51 | 0.51 | 0.15 | 0.15 | 0.611 | 0.611 | 0.99 | 0.99 | 0.99 | 0.558 | 0.558 | 0.558 | 0.558 | 0.222 | 0.222 | 0.222 | 0.222 | 0.333 | 0.333 | 0.333 | 0.333 | 0.355 | 0.355 | 0.355 | 0.355 | 0.391 | 0.391 | 0.391 | 0.391 | 0.602 | 0.602 | 0.602 | 0.602 | 0.344 | 0.344 | 0.344 | 0.344 | 0.107 | 0.107 | 0.107 | 0.107 | 0 | 0 | 0 | 0 | 0.09 | 0.09 | 0.09 | 0.09 | 0.274 | 0.274 | 0.274 | 0.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.158 | 0.158 | 0.158 | 0.158 | 0.015 | 0.015 | 0.015 | 0.015 | -0.015 | -0.015 | -0.015 | -0.015 | -0.032 | -0.032 | -0.032 | -0.032 | 0.011 | 0.011 | 0.011 | 0.011 | -0.23 | -0.23 | -0.23 | -0.23 | -0.643 | -0.643 | -0.643 | -0.643 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.08 | -0.08 | -0.42 | -0.21 | -1.319 | -0.66 | -1.395 | -0.698 | -0.252 | -0.126 | -0.658 | -0.329 | -2.582 | -1.007 | -2.48 | -1.24 | -0.132 | -0.066 | -2.615 | -1.308 | -2.247 | -1.195 | -0.342 | -0.342 | -0.104 | -0.104 | -0.223 | -0.223 | -0.23 | -0.23 | -0.082 | -0.082 | -0.317 | -0.317 | -0.347 | -0.347 | -0.451 | -0.451 | -0.047 | -0.047 | -0.046 | -0.046 | -0.161 | -0.161 | -0.085 | -0.085 | -0.061 | -0.061 | -0.062 | -0.062 | -0.062 | -0.053 | -0.053 | -0.053 | -0.053 | -0.191 | -0.191 | -0.191 | -0.191 | -0.06 | -0.06 | -0.06 | -0.06 | -0.095 | -0.095 | -0.095 | -0.095 | -0.086 | -0.086 | -0.086 | -0.086 | -0.068 | -0.068 | -0.068 | -0.068 | -0.07 | -0.07 | -0.07 | -0.07 | -0.092 | -0.092 | -0.092 | -0.092 | -0.024 | -0.024 | -0.024 | -0.024 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.02 | -0.02 | -0.02 | -0.02 | -0.047 | -0.047 | -0.047 | -0.047 | -1.286 | -1.286 | -1.286 | -1.286 | -0.002 | -0.002 | -0.002 | -0.002 | -0.016 | -0.016 | -0.016 | -0.016 | -0.005 | -0.005 | -0.005 | -0.005 | -0.003 | -0.003 | -0.003 | -0.003 | -0.001 | -0.001 | -0.001 | -0.001 | -0.04 | -0.04 | -0.04 | -0.04 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0.03 | 0 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.008 | 0 | -0.007 | 0 | 0 | 0 | -0.055 | 0 | 0.017 | 0 | -6.769 | 0 | -0.164 | 0 | -0.127 | -0.283 | 0.073 | -0.283 | -1.204 | 0 | -1.657 | -0.541 | -0.541 | 0 | -3.51 | -3.51 | -3.51 | 0 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | -0.017 | -0.017 | -0.017 | -0.017 | -0.003 | -0.003 | -0.003 | -0.003 | -0.107 | -0.107 | -0.107 | -0.107 | -0.017 | -0.017 | -0.017 | -0.017 | -0.063 | -0.063 | -0.063 | -0.063 | -0.272 | -0.272 | -0.272 | -0.272 | -1.31 | -1.31 | -1.31 | -1.31 | -0.472 | -0.472 | -0.472 | -0.472 | -3.873 | -3.873 | -3.873 | -3.873 | -2.125 | -2.125 | -2.125 | -2.125 | -0.004 | -0.004 | -0.004 | -0.004 | -7.747 | -7.747 | -7.747 | -7.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.041 | -0.041 | -0.041 | -0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.263 | 1.263 | 1.263 | 1.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.027 | -0.027 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.288 | 3.288 | 3.288 | 3.288 | 0.015 | 0.015 | 0.015 | 0.015 | 0.009 | 0.009 | 0.009 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.058 | 0.058 | 0.058 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.749 | 3.749 | 3.749 | 3.749 | 1.119 | 1.119 | 1.119 | 1.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.004 | -0.004 | 0.012 | 0.012 | 0.014 | 0.014 | -0.028 | -0.028 | 0.009 | 0.009 | -3.385 | -3.385 | -0.366 | -0.366 | -0.064 | -0.064 | 0.037 | 0.037 | -0.602 | -0.602 | -1.534 | -1.534 | -0.183 | -0.183 | -0.034 | -0.034 | -6.979 | -6.979 | -0.006 | -0.006 | 0.096 | 0.096 | 0.966 | 0.966 | 0.966 | -2.354 | 6.575 | 6.575 | -0.033 | -0.033 | 0.022 | 0.022 | -0.238 | -0.238 | 0.008 | 0.008 | -0.204 | -0.204 | 1.068 | 1.068 | 1.068 | 0.673 | 0.673 | 0.673 | 0.673 | 0.628 | 0.628 | 0.628 | 0.628 | 1.702 | 1.702 | 1.702 | 1.702 | 0.922 | 0.922 | 0.922 | 0.922 | 4.35 | 4.35 | 4.35 | 4.35 | -0.954 | -0.954 | -0.954 | -0.954 | -0.701 | -0.701 | -0.701 | -0.701 | 7.946 | 7.946 | 7.946 | 7.946 | 0.177 | 0.177 | 0.177 | 0.177 | 0.109 | 0.109 | 0.109 | 0.109 | 0.334 | 0.334 | 0.334 | 0.334 | 0.189 | 0.189 | 0.189 | 0.189 | 0.191 | 0.191 | 0.191 | 0.191 | 0.209 | 0.209 | 0.209 | 0.209 | 0.181 | 0.181 | 0.181 | 0.181 | 0.016 | 0.016 | 0.016 | 0.016 | 0.001 | 0.001 | 0.001 | 0.001 | -0.027 | -0.027 | -0.027 | -0.027 | 0.014 | 0.014 | 0.014 | 0.014 | -0.229 | -0.229 | -0.229 | -0.229 | -0.603 | -0.603 | -0.603 | -0.603 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.084 | -0.084 | -0.397 | -0.199 | -1.292 | -0.646 | -1.45 | -0.725 | -0.235 | -0.118 | -7.427 | -3.714 | -2.746 | -1.373 | -2.607 | -1.304 | -0.059 | -0.03 | -3.819 | -1.91 | -5.173 | -2.728 | -0.525 | -0.525 | -0.138 | -0.138 | -7.201 | -7.201 | -0.236 | -0.236 | 0.014 | 0.014 | -0.317 | -0.317 | -0.347 | -0.347 | 6.124 | 6.124 | -0.08 | -0.08 | -0.024 | -0.024 | -0.398 | -0.398 | -0.077 | -0.077 | -0.265 | -0.265 | 0.99 | 0.99 | 0.99 | 0.558 | 0.558 | 0.558 | 0.558 | 0.222 | 0.222 | 0.222 | 0.222 | 0.333 | 0.333 | 0.333 | 0.333 | 0.355 | 0.355 | 0.355 | 0.355 | 0.391 | 0.391 | 0.391 | 0.391 | 0.602 | 0.602 | 0.602 | 0.602 | 0.344 | 0.344 | 0.344 | 0.344 | 0.107 | 0.107 | 0.107 | 0.107 | 0.153 | 0.153 | 0.153 | 0.153 | 0.09 | 0.09 | 0.09 | 0.09 | 0.274 | 0.274 | 0.274 | 0.274 | 0.17 | 0.17 | 0.17 | 0.17 | 0.171 | 0.171 | 0.171 | 0.171 | 0.162 | 0.162 | 0.162 | 0.162 | 0.158 | 0.158 | 0.158 | 0.158 | 0.015 | 0.015 | 0.015 | 0.015 | -0.015 | -0.015 | -0.015 | -0.015 | -0.032 | -0.032 | -0.032 | -0.032 | 0.011 | 0.011 | 0.011 | 0.011 | -0.23 | -0.23 | -0.23 | -0.23 | -0.643 | -0.643 | -0.643 | -0.643 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1.445 | 0 | -1.9 | 0 | -1.13 | 0 | -0.73 | 0 | -5.156 | 0 | -5.156 | 0 | -0.397 | 0 | -0.365 | -0.024 | -0.197 | -0.024 | -2.96 | 0 | -3.522 | 0 | 0 | 0 | -0.023 | -0.023 | -0.023 | 0 | -0.745 | -0.745 | -0.745 | 0 | -0.236 | -0.236 | -0.236 | -4.275 | -4.275 | -4.275 | -4.275 | -1.85 | -1.85 | -1.85 | -1.85 | -0.738 | -0.738 | -0.738 | -0.738 | -1.15 | -1.15 | -1.15 | -1.15 | -1.4 | -1.4 | -1.4 | -1.4 | -0.175 | -0.175 | -0.175 | -0.175 | -0.3 | -0.3 | -0.3 | -0.3 | -0.563 | -0.563 | -0.563 | -0.563 | -0.588 | -0.588 | -0.588 | -0.588 | -2.063 | -2.063 | -2.063 | -2.063 | -1.625 | -1.625 | -1.625 | -1.625 | -0.425 | -0.425 | -0.425 | -0.425 | -0.05 | -0.05 | -0.05 | -0.05 | -0.05 | -0.05 | -0.05 | -0.05 | -0.188 | -0.188 | -0.188 | -0.188 | -0.05 | -0.05 | -0.05 | -0.05 | -0.15 | -0.15 | -0.15 | -0.15 | -0.128 | -0.128 | -0.128 | -0.128 | -0.05 | -0.05 | -0.05 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.575 | -0.575 | -0.575 | -0.575 | -0.038 | -0.038 | -0.038 | -0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| -0.008 | 0 | -0.007 | 0 | -0.007 | 0 | -0.006 | 0 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | -0.009 | 0 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.597 | 1.597 | 1.597 | 1.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.621 | 0.621 | 0.621 | 0.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.56 | 0.56 | 0.56 | 0.56 | 0.4 | 0.4 | 0.4 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0.495 | 0 | 0.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.004 | -0.004 | -0.004 | 0 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.002 | 0 | -0.001 | -0.001 | -0.001 | -0.004 | -0.004 | -0.004 | -0.004 | -0.098 | -0.098 | -0.098 | -0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -0.05 | -0.05 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.156 | -1.156 | -1.156 | -1.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.024 | -0.024 | -0.024 | -0.024 | -0.016 | -0.016 | -0.016 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.108 | -0.054 | -0.112 | -0.056 | -0.119 | -0.06 | -0.116 | -0.058 | -0.131 | -0.066 | 0 | 0 | 0 | 0 | 0 | -0.019 | -0.043 | -0.022 | -0.034 | -0.017 | -0.057 | -0.029 | -0.025 | -0.025 | -0.414 | -0.414 | -0.597 | -0.597 | -0.414 | -0.414 | -0.043 | -0.043 | -0.041 | -0.041 | -0.058 | -0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | -0.012 | -0.012 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.773 | -0.773 | -1.032 | -1.032 | -0.643 | -0.643 | -0.427 | -0.427 | -0.887 | -0.887 | 2.521 | 2.521 | 0.14 | 0.14 | -0.216 | -0.216 | -0.209 | -0.209 | 1.476 | 1.476 | 1.714 | 1.714 | -0.046 | -0.046 | -0.21 | -0.21 | 7.14 | 7.14 | 0.097 | 0.097 | -0.615 | -0.615 | -0.299 | -0.299 | -0.175 | -0.175 | -6.758 | -6.758 | -0.6 | -0.6 | -0.723 | -0.723 | 0.022 | 0.022 | -0.075 | -0.075 | -0.2 | -0.2 | 2.14 | 2.14 | 2.14 | 1.399 | 1.399 | 1.399 | 1.399 | 0.397 | 0.397 | 0.397 | 0.397 | 0.633 | 0.633 | 0.633 | 0.633 | 2.073 | 2.073 | 2.073 | 2.073 | 0.979 | 0.979 | 0.979 | 0.979 | 2.665 | 2.665 | 2.665 | 2.665 | 1.434 | 1.434 | 1.434 | 1.434 | 0.149 | 0.149 | 0.149 | 0.149 | 0.203 | 0.203 | 0.203 | 0.203 | 0.14 | 0.14 | 0.14 | 0.14 | 0.461 | 0.461 | 0.461 | 0.461 | 0.22 | 0.22 | 0.22 | 0.22 | 0.321 | 0.321 | 0.321 | 0.321 | 0.29 | 0.29 | 0.29 | 0.29 | 0.208 | 0.208 | 0.208 | 0.208 | 0.015 | 0.015 | 0.015 | 0.015 | -0.015 | -0.015 | -0.015 | -0.015 | 0.544 | 0.544 | 0.544 | 0.544 | 0.049 | 0.049 | 0.049 | 0.049 | -0.23 | -0.23 | -0.23 | -0.23 | -0.643 | -0.643 | -0.643 | -0.643 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -0.827 | -0.827 | -2.176 | -1.088 | -1.404 | -0.702 | -0.969 | -0.485 | -1.905 | -0.953 | 5.041 | 2.521 | 0.214 | 0.14 | -0.365 | -0.216 | -0.46 | -0.23 | 2.917 | 1.459 | 3.458 | 1.685 | -0.07 | -0.07 | -0.624 | -0.624 | 6.544 | 6.544 | -0.317 | -0.317 | -0.658 | -0.658 | -0.34 | -0.34 | -0.233 | -0.233 | -6.758 | -6.758 | -0.6 | -0.6 | -0.723 | -0.723 | 0.022 | 0.022 | -0.075 | -0.075 | -0.2 | -0.2 | 0.99 | 0.99 | 0.99 | 0.558 | 0.558 | 0.558 | 0.558 | 0.222 | 0.222 | 0.222 | 0.222 | 0.333 | 0.333 | 0.333 | 0.333 | 0.355 | 0.355 | 0.355 | 0.355 | 0.391 | 0.391 | 0.391 | 0.391 | 0.602 | 0.602 | 0.602 | 0.602 | 0.344 | 0.344 | 0.344 | 0.344 | 0.107 | 0.107 | 0.107 | 0.107 | 0.153 | 0.153 | 0.153 | 0.153 | 0.09 | 0.09 | 0.09 | 0.09 | 0.274 | 0.274 | 0.274 | 0.274 | 0.17 | 0.17 | 0.17 | 0.17 | 0.171 | 0.171 | 0.171 | 0.171 | 0.162 | 0.162 | 0.162 | 0.162 | 0.158 | 0.158 | 0.158 | 0.158 | 0.015 | 0.015 | 0.015 | 0.015 | -0.015 | -0.015 | -0.015 | -0.015 | -0.032 | -0.032 | -0.032 | -0.032 | 0.011 | 0.011 | 0.011 | 0.011 | -0.23 | -0.23 | -0.23 | -0.23 | -0.643 | -0.643 | -0.643 | -0.643 | 0 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0.088 | -1.694 | 0.025 | 0 | -0.292 | -1.539 | 1.358 | 0 | 0 | -1.418 | 1.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.457 | -1.457 | -1.457 | 0 | -1.886 | -1.886 | -1.886 | -1.994 | -1.994 | -1.994 | -1.994 | -1.898 | -1.898 | -1.898 | -1.898 | -1.069 | -1.069 | -1.069 | -1.069 | -3.033 | -3.033 | -3.033 | -3.033 | -1.627 | -1.627 | -1.627 | -1.627 | -0.794 | -0.794 | -0.794 | -0.794 | -0.998 | -0.998 | -0.998 | -0.998 | -1.368 | -1.368 | -1.368 | -1.368 | -1.155 | -1.155 | -1.155 | -1.155 | -1.718 | -1.718 | -1.718 | -1.718 | -0.758 | -0.758 | -0.758 | -0.758 | -0.36 | -0.36 | -0.36 | -0.36 | 0 | 0 | 0 | 0 | -0.242 | -0.242 | -0.242 | -0.242 | -0.796 | -0.796 | -0.796 | -0.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.386 | -0.386 | -0.386 | -0.386 | -0.031 | -0.031 | -0.031 | -0.031 | 0 | 0 | 0 | 0 | 0.109 | 0.109 | 0.109 | 0.109 | -0.016 | -0.016 | -0.016 | -0.016 | 0.771 | 0.771 | 0.771 | 0.771 | 1.944 | 1.944 | 1.944 | 1.944 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0.049 | 0.025 | -0.224 | -0.112 | -0.175 | -1.869 | -0.05 | -0.025 | 0.584 | -1.247 | -0.221 | -0.111 | 0.101 | -1.367 | 0.674 | -0.065 | -1.033 | -1.553 | 1.488 | 0.386 | 0.708 | -0.937 | 0.929 | 0.096 | 0.036 | -0.826 | 0.863 | 0.117 | -0.169 | -1.044 | 0.875 | -0.13 | 0.016 | -1.036 | 1.052 | 0.012 | 0.012 | -1.048 | 1.06 | 0.107 | 0.107 | -0.89 | 0.997 | 0.072 | 0.072 | 0.072 | 0.806 | -0.063 | -0.063 | -0.063 | -0.063 | 0.047 | 0.047 | 0.047 | 0.047 | -0.127 | -0.127 | -0.127 | -0.127 | 0.001 | 0.001 | 0.001 | 0.001 | -0.305 | -0.305 | -0.305 | -0.305 | 0.018 | 0.018 | 0.018 | 0.018 | 0.088 | 0.088 | 0.088 | 0.088 | 0.275 | 0.275 | 0.275 | 0.275 | -0.039 | -0.039 | -0.039 | -0.039 | 0.077 | 0.077 | 0.077 | 0.077 | 0.029 | 0.029 | 0.029 | 0.029 | 0.026 | 0.026 | 0.026 | 0.026 | 0.031 | 0.031 | 0.031 | 0.031 | 0.026 | 0.026 | 0.026 | 0.026 | -0.011 | -0.011 | -0.011 | -0.011 | 0.087 | 0.087 | 0.087 | 0.087 | 0.013 | 0.013 | 0.013 | 0.013 | -0.046 | -0.046 | -0.046 | -0.046 | 0.015 | 0.015 | 0.015 | 0.015 | 0.018 | 0.018 | 0.018 | 0.018 | 0.081 | 0.081 | 0.081 | 0.081 | 0.016 | 0.016 | 0.016 | 0.016 | 0 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 1.431 | 0.025 | 1.382 | -0.112 | 1.606 | -0.088 | 1.781 | -0.025 | 1.831 | 0 | 1.247 | -0.111 | 1.468 | 0 | 1.367 | 0.173 | 0.693 | 0.173 | 1.726 | 0.386 | 0.954 | 0.239 | 1.175 | 0.096 | 0.246 | 0.246 | 1.072 | 0.117 | 0.21 | 0.21 | 1.253 | -0.13 | 0.378 | 0.378 | 1.414 | 0.362 | 0.362 | 0.362 | 1.41 | 0.35 | 0.35 | 0.35 | 1.24 | 0.243 | 0.243 | 0.243 | 0.977 | 0.171 | 0.171 | 0.171 | 0.171 | 0.234 | 0.234 | 0.234 | 0.234 | 0.188 | 0.188 | 0.188 | 0.188 | 0.315 | 0.315 | 0.315 | 0.315 | 0.314 | 0.314 | 0.314 | 0.314 | 0.619 | 0.619 | 0.619 | 0.619 | 0.601 | 0.601 | 0.601 | 0.601 | 0.513 | 0.513 | 0.513 | 0.513 | 0.238 | 0.238 | 0.238 | 0.238 | 0.277 | 0.277 | 0.277 | 0.277 | 0.2 | 0.2 | 0.2 | 0.2 | 0.171 | 0.171 | 0.171 | 0.171 | 0.145 | 0.145 | 0.145 | 0.145 | 0.114 | 0.114 | 0.114 | 0.114 | 0.089 | 0.089 | 0.089 | 0.089 | 0.1 | 0.1 | 0.1 | 0.1 | 0.013 | 0.013 | 0.013 | 0.013 | -0.039 | -0.039 | -0.039 | -0.039 | 0.007 | 0.007 | 0.007 | 0.007 | -0.008 | -0.008 | -0.008 | -0.008 | -0.026 | -0.026 | -0.026 | -0.026 | -0.106 | -0.106 | -0.106 | -0.106 | 0 | 0 | 0 | 0 |