Eumundi Group Limited
ASX:EBG.AX
1.62 (AUD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1.431 | 1.606 | 1.831 | 1.468 | 0.693 | 0.954 | 0.983 | 0.838 | 1.512 | 1.449 | 1.401 | 0.972 | 0.684 | 0.937 | 0.751 | 1.259 | 1.256 | 2.474 | 2.447 | 2.06 | 1.042 | 1.154 | 0.799 | 0.683 | 0.596 | 0.457 | 0.355 | 0.399 | 0.058 | 0.025 | 0.026 | 0.008 | 0.007 | -0.103 | 0.013 |
Kortetermijnbeleggingen
| 0.03 | 0.039 | 0.196 | 0.029 | 0.019 | 0.06 | 0.053 | 0.044 | 0.096 | 0.092 | 0.04 | 0.036 | 0.048 | 0 | 0 | 0.239 | 0.101 | 0.538 | 0.135 | 0.041 | 0.041 | 0.041 | 0.113 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1.461 | 1.645 | 2.027 | 1.497 | 0.712 | 1.014 | 0.983 | 0.838 | 1.512 | 1.449 | 1.401 | 1.008 | 0.732 | 0.937 | 0.751 | 1.498 | 1.357 | 3.012 | 2.447 | 2.101 | 1.083 | 1.194 | 0.912 | 0.833 | 0.596 | 0.457 | 0.355 | 0.399 | 0.058 | 0.025 | 0.026 | 0.008 | 0.007 | -0.103 | 0.013 |
Nettovorderingen
| 0.123 | 0.224 | 0.222 | 0.188 | 0.347 | 0.305 | 0.179 | 0.304 | 0.183 | 0.211 | 0.169 | 0.395 | 0.1 | 1.043 | 0.412 | 0.441 | 0.406 | 0.313 | 0.279 | 0.214 | 0.352 | 0.122 | 0.171 | 0.216 | 0.201 | 0.098 | 0.184 | 0.092 | 0.092 | 0.198 | 0.119 | 2.37 | 0.075 | 0.393 | 0.514 |
Voorraad
| 1.387 | 1.332 | 1.335 | 1.19 | 1.151 | 1.211 | 1.265 | 1.491 | 1.454 | 1.447 | 1.597 | 1.392 | 1.078 | 1.306 | 1.551 | 1.295 | 1.58 | 1.098 | 0.799 | 0.764 | 1.187 | 0.959 | 0.834 | 0.773 | 0.878 | 0.792 | 0.606 | 0.559 | 0.121 | 0.142 | 0.137 | 0.12 | 0.167 | 0.66 | 0.439 |
Overige vlottende activa
| 0.063 | 0.309 | 0.29 | 0.283 | 0.411 | 0.06 | 0.053 | 0.044 | 0.096 | 0.092 | 0.04 | 0.044 | 0.054 | 0.153 | 0.153 | 0.01 | 0.01 | 0.012 | 0.116 | 0.289 | 0.114 | 0.138 | 0.068 | 0.04 | 0.044 | 0.049 | 0.049 | 0.066 | 0.005 | 0 | 0 | 0 | 0 | 0.103 | 0 |
Totaal vlottende activa
| 3.431 | 3.51 | 3.874 | 3.158 | 2.621 | 2.823 | 2.735 | 3.011 | 3.586 | 3.502 | 3.539 | 3.357 | 2.358 | 3.692 | 3.115 | 3.48 | 3.453 | 4.508 | 3.776 | 3.368 | 2.998 | 2.414 | 1.985 | 1.862 | 1.72 | 1.396 | 1.194 | 1.116 | 0.277 | 0.365 | 0.282 | 2.498 | 0.249 | 1.053 | 0.966 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 53.765 | 53.9 | 48.723 | 40.704 | 31.696 | 35.628 | 32.732 | 32.429 | 27.6 | 24.857 | 24.217 | 9.917 | 8.892 | 9.03 | 7.783 | 13.235 | 15.792 | 13.616 | 11.833 | 11.271 | 12.708 | 5.954 | 6.084 | 6.183 | 6.381 | 6.399 | 6.287 | 6.104 | 1.477 | 1.506 | 1.999 | 2.053 | 4.796 | 7.075 | 15.525 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2.419 | 2.419 | 2.368 | 2.37 | 1.805 | 1.807 | 0.54 | 0.542 | 0.545 | 0.547 | 0.548 | 0.072 | 0.074 | 0.076 | 0.896 | 1.078 | 1.882 | 0.085 | 0.087 | 0.089 | 0.099 | 0.095 | 0.097 | 0.098 | 0.101 | 0.102 | 0.104 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 2.419 | 2.419 | 2.368 | 2.37 | 1.805 | 1.807 | 0.54 | 0.542 | 0.545 | 0.547 | 0.548 | 0.072 | 0.074 | 0.076 | 0.896 | 1.078 | 1.882 | 0.085 | 0.087 | 0.089 | 0.099 | 0.095 | 0.097 | 0.098 | 0.101 | 0.102 | 0.104 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 47.1 | 46.349 | 48.15 | 35.535 | 32.7 | 33.52 | 31 | 13.7 | 13.7 | 12.6 | 24.4 | 36.672 | 39.953 | 42.498 | 42.913 | 47.693 | 48.46 | 45.119 | 27.3 | 29.834 | 29.82 | 0.05 | 0.132 | 0.132 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -47.1 | 56.321 | 51.096 | 43.081 | 33.584 | 37.435 | -31 | -13.7 | -13.7 | -12.6 | 0.184 | 0.886 | 0.442 | 0.379 | 0.908 | 0 | 0 | 0 | 0.672 | 0.042 | 0.979 | 0.965 | 0.974 | 1.149 | -0.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 47.1 | -56.319 | -51.091 | -43.074 | -33.501 | -37.435 | 31 | 13.7 | 13.7 | 12.6 | 0 | 0 | 0 | 0.009 | 0.228 | 0.271 | 0.397 | 0.549 | 0.064 | 1.048 | 0.236 | 0.076 | 0 | 0 | 1.449 | 1.331 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.883 |
Totaal niet-vlottende activa
| 103.284 | 102.67 | 99.246 | 78.616 | 66.284 | 70.955 | 64.272 | 46.671 | 41.845 | 38.004 | 49.349 | 47.547 | 49.361 | 51.992 | 52.728 | 62.277 | 66.531 | 59.369 | 39.956 | 42.284 | 43.841 | 7.139 | 7.288 | 7.562 | 7.929 | 7.832 | 6.391 | 6.208 | 1.477 | 1.506 | 1.999 | 2.053 | 4.796 | 7.075 | 16.408 |
Totaal activa
| 106.715 | 106.18 | 103.12 | 81.774 | 68.905 | 73.778 | 67.007 | 49.682 | 45.431 | 41.506 | 52.888 | 50.904 | 51.719 | 55.684 | 55.843 | 65.757 | 69.984 | 63.877 | 43.732 | 45.652 | 46.839 | 9.554 | 9.273 | 9.423 | 9.649 | 9.228 | 7.585 | 7.324 | 1.754 | 1.871 | 2.281 | 4.551 | 5.045 | 8.128 | 17.374 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Crediteuren
| 2.073 | 1.871 | 2.568 | 2.182 | 1.202 | 2.363 | 1.507 | 1.607 | 2.033 | 1.627 | 1.616 | 1.355 | 1.488 | 1.874 | 1.918 | 1.543 | 1.875 | 1.619 | 0.589 | 0.992 | 1.496 | 1.122 | 0.867 | 0.897 | 0.755 | 0.752 | 0.616 | 0.626 | 0.231 | 0.208 | 0.157 | 0.192 | 0.26 | 0.636 | 1.348 |
Kortlopende schulden
| 0.144 | 0.192 | 0.227 | 0.217 | 0.141 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0.87 | 0.868 | 23.211 | 23.686 | 0.6 | 0.8 | 0.834 | 1.028 | 4.337 | 0.301 | 3.219 | 3.452 | 4.268 | 4.252 | 4.544 | 4.8 | 0.557 | 0.582 | 0.508 | 2.838 | 3.062 | 2.147 | 1.567 |
Belastingschulden
| 0.364 | 0.521 | 0.396 | 0.003 | 0 | 0 | 0.106 | 0.237 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.364 | -0.192 | -0.227 | -0.217 | -0.141 | -0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0.114 | 0 | 0 | 0.502 | 0.054 | 0.061 | 0.879 | 0.533 | 0.139 | 0 | 0 | 0 | -4.268 | -4.248 | -4.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0.109 | 0.158 |
Overige kortlopende verplichtingen
| 2.019 | 3.006 | 3.127 | 2.038 | 1.475 | 1.298 | 1.372 | 1.266 | 1.371 | 1.155 | 0.966 | 0.898 | 0.204 | 0.178 | 0.289 | 0.284 | 0.262 | 0.141 | 0.145 | 0.362 | 0.328 | 0.091 | 0.051 | 0.089 | 4.336 | 4.308 | 4.584 | 0.037 | 0.02 | 0.025 | 0.016 | 0.01 | 0.011 | 0.039 | 0.077 |
Totaal kortlopende verplichtingen
| 4.6 | 4.877 | 5.695 | 4.22 | 2.677 | 3.652 | 2.879 | 2.873 | 3.404 | 2.782 | 2.582 | 2.253 | 2.676 | 2.92 | 25.418 | 26.015 | 2.791 | 2.621 | 2.447 | 2.915 | 6.3 | 1.513 | 4.137 | 4.438 | 5.091 | 5.064 | 5.199 | 5.463 | 0.807 | 0.815 | 0.681 | 3.04 | 3.333 | 2.931 | 3.15 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 26.206 | 29.971 | 31.656 | 28.336 | 28.115 | 25.246 | 21.587 | 7.765 | 8.734 | 9.679 | 24.324 | 31.739 | 31.35 | 35.244 | 17.872 | 17.347 | 36.016 | 30.65 | 16.379 | 24.75 | 28.141 | 2.833 | 0.088 | 0.049 | 0.131 | 2.44 | 2.591 | 2.693 | 2.093 | 2.093 | 2.099 | 2.103 | 2.121 | 2.173 | 0.142 |
Uitgestelde opbrengsten niet-vlottend
| 0.263 | 29.611 | 31.476 | 27.926 | 27.859 | 25.063 | -3.988 | -2.823 | -1.358 | -0.419 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 8.795 | 8.574 | 7.986 | 4.426 | 1.903 | 3.887 | 3.988 | 2.823 | 1.358 | 0.419 | 0 | 0 | 0 | 0 | 0 | 2.362 | 5.04 | 3.309 | 1.653 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.047 | -29.564 | -31.432 | -27.885 | -27.824 | -25.034 | 3.988 | 2.823 | 1.358 | 0.419 | 0 | 0 | 0 | 0 | 0 | 0.107 | 0.152 | 0.018 | 0.015 | -0.235 | -0.192 | 0.015 | 0.001 | 0.041 | 0.056 | 0.038 | 0.029 | 0.02 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 35.311 | 38.592 | 39.686 | 32.803 | 30.053 | 29.162 | 25.575 | 10.588 | 10.092 | 10.098 | 24.324 | 31.739 | 31.35 | 35.244 | 17.872 | 19.716 | 41.062 | 33.977 | 18.047 | 24.515 | 27.949 | 2.848 | 0.129 | 0.09 | 0.187 | 2.478 | 2.62 | 2.713 | 2.099 | 2.093 | 2.099 | 2.103 | 2.121 | 2.173 | 0.142 |
Totaal passiva
| 39.911 | 43.469 | 45.381 | 37.023 | 32.73 | 32.814 | 28.454 | 13.461 | 13.496 | 12.88 | 26.906 | 33.992 | 34.026 | 38.164 | 43.29 | 45.731 | 43.853 | 36.598 | 20.494 | 27.43 | 34.249 | 4.362 | 4.266 | 4.528 | 5.278 | 7.542 | 7.819 | 8.176 | 2.907 | 2.908 | 2.78 | 5.143 | 5.454 | 5.104 | 3.292 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 33.08 | 30.081 | 27.276 | 25.938 | 25.938 | 24.128 | 21.812 | 21.812 | 20.733 | 19.192 | 18.572 | 11.038 | 11.038 | 11.038 | 8.695 | 8.695 | 8.695 | 13.013 | 13.013 | 12.969 | 10.827 | 9.293 | 9.293 | 9.293 | 9.293 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 18 | 18 | 18 | 18 | 18 |
Ingehouden winsten
| 12.596 | 12.205 | 13.778 | 8.209 | 3.946 | 6.85 | 7.314 | 5.434 | 5.966 | 5.73 | 4.063 | 2.316 | 3.601 | 3.423 | 1.578 | 5.059 | 9.242 | 7.382 | 4.955 | -1.568 | -4.937 | -4.101 | -4.204 | -4.398 | -4.922 | -5.513 | -7.434 | -8.052 | -8.353 | -8.237 | -18.499 | -18.592 | -18.409 | -14.976 | -3.918 |
Overige gereserveerde algehele resultaten
| 21.128 | 20.425 | 16.685 | 10.604 | 6.291 | 9.986 | 9.427 | 8.975 | 5.236 | 3.704 | 3.347 | 3.558 | 3.054 | 3.059 | 2.18 | 6.171 | 8.048 | 6.884 | 5.27 | 6.821 | 6.7 | -1.74 | -1.448 | -1.276 | -1.013 | -0.518 | -0.404 | -0.334 | -0.269 | -0.23 | -0.267 | -0.173 | -0.12 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 1.74 | 1.366 | 1.276 | 1.013 | 0.518 | 0.404 | 0.334 | 0.269 | 0.23 | 0.267 | 0.173 | 0.12 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 66.804 | 62.711 | 57.739 | 44.751 | 36.175 | 40.964 | 38.553 | 36.221 | 31.935 | 28.626 | 25.982 | 16.912 | 17.693 | 17.52 | 12.453 | 19.926 | 25.985 | 27.279 | 23.238 | 18.222 | 12.59 | 5.192 | 5.007 | 4.895 | 4.371 | 1.687 | -0.234 | -0.852 | -1.153 | -1.037 | -0.499 | -0.592 | -0.409 | 3.024 | 14.082 |
Totaal eigen vermogen
| 66.804 | 62.711 | 57.739 | 44.751 | 36.175 | 40.964 | 38.553 | 36.221 | 31.935 | 28.626 | 25.982 | 16.912 | 17.693 | 17.52 | 12.553 | 20.026 | 26.131 | 27.279 | 23.238 | 18.222 | 12.59 | 5.192 | 5.007 | 4.895 | 4.371 | 1.687 | -0.234 | -0.852 | -1.153 | -1.037 | -0.499 | -0.592 | -0.409 | 3.024 | 14.082 |
Totaal passiva en aandeelhoudersvermogen
| 106.715 | 106.18 | 103.12 | 81.774 | 68.905 | 73.778 | 67.007 | 49.682 | 45.431 | 41.506 | 52.888 | 50.904 | 51.719 | 55.684 | 55.843 | 65.757 | 69.984 | 63.877 | 43.732 | 45.652 | 46.839 | 9.554 | 9.273 | 9.423 | 9.649 | 9.228 | 7.585 | 7.324 | 1.754 | 1.871 | 2.281 | 4.551 | 5.045 | 8.128 | 17.374 |