
Ealixir, Inc.
OTC:EAXR
2.25 (USD) • At close November 14, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.101 | 0.053 | 0.113 | 0.332 | 0.074 | 0.028 | 0.01 | -0 | 0.097 | 0.019 | 1.337 | 0.222 | 0.306 | 1.106 | 1.435 | 1.717 | 1.976 | 4.87 | 7.844 | 15.673 | 3.2 | 7.354 | 1.917 | 0.004 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.101 | 0.053 | 0.113 | 0.332 | 0.074 | 0.028 | 0.01 | 0 | 0.097 | 0.019 | 4.037 | 0.222 | 0.306 | 1.106 | 1.435 | 1.717 | 1.976 | 4.87 | 7.844 | 15.673 | 3.2 | 7.354 | 1.917 | 0.004 |
Nettovorderingen
| 0.759 | 1.431 | 1.438 | 0.825 | 1.1 | 0.422 | 0.264 | 0.093 | 1.209 | 1.05 | 3.094 | 0.152 | 0.263 | 0.474 | 0.22 | 0.192 | 0.141 | 0.385 | 0.705 | 0.042 | 0.07 | 0.066 | 0.054 | 0 |
Voorraad
| 0 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0.269 | 0.362 | 0.887 | 0.024 | 0 | 0 | 0 | 0 | 0.052 | 0.178 | 0.388 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.018 | 0.177 | 0.063 | 0.227 | 0.025 | 0.038 | 0.085 | 0 | 0.067 | 0 | 0.009 | 0.001 | 0.012 | 0.021 | 0.046 | 0.064 | 0.35 | 0.172 | 1.006 | 0.217 | 0.042 | 0 | 0 | 0 |
Totaal vlottende activa
| 0.878 | 1.754 | 1.614 | 1.383 | 1.2 | 0.488 | 0.359 | 0.093 | 1.641 | 1.431 | 8.026 | 0.399 | 0.58 | 1.601 | 1.701 | 1.973 | 2.467 | 5.603 | 9.787 | 15.932 | 3.3 | 7.462 | 1.976 | 0.004 |
Niet-vlottende activa: | ||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.068 | 0.142 | 0.236 | 0.332 | 0.004 | 0 | 0 | 0 | 3.037 | 0.241 | 1.983 | 0 | 0 | 0.003 | 0.05 | 0.149 | 0.343 | 0.682 | 0.978 | 0.577 | 0.7 | 0.63 | 0.321 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.687 | 1.43 | 2.985 | 3.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0.152 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.587 | 0 | 0 | 0 | 1.86 | 1.43 | 1.43 | 3.475 | 10.541 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0.152 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.274 | 1.43 | 2.985 | 3.415 | 1.86 | 1.43 | 1.43 | 3.475 | 10.541 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0.052 | 0 | 0 | 0.066 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.686 | 0 | 0.108 | 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.232 | 0.351 | 0.008 | 0.005 | 0.027 | 0.026 | 0.027 | 0.11 | 0 | 0 | 0.003 | 0.117 | 0.118 | 0 | 0 | 0 | 0.409 | 0.577 | 0.464 | 0.089 | 0.1 | 0.024 | 0.015 | 0 |
Totaal niet-vlottende activa
| 0.986 | 0.646 | 0.432 | 0.445 | 0.031 | 0.077 | 0.027 | 0.11 | 3.103 | 0.244 | 15.26 | 1.547 | 3.102 | 3.418 | 1.91 | 1.579 | 2.181 | 4.734 | 11.983 | 0.666 | 0.8 | 0.653 | 0.336 | 0 |
Totaal activa
| 1.865 | 2.4 | 2.046 | 1.828 | 1.23 | 0.566 | 0.386 | 0.203 | 4.744 | 1.675 | 23.286 | 1.946 | 3.683 | 5.019 | 3.611 | 3.552 | 4.649 | 10.337 | 21.77 | 16.597 | 4.1 | 8.115 | 2.312 | 0.004 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||
Crediteuren
| 0.387 | 0.595 | 0.391 | 0.376 | 0.405 | 0.3 | 0.197 | 1.98 | 5.047 | 3.642 | 5.14 | 0.13 | 0.188 | 0.394 | 0.225 | 0.075 | 0.393 | 0.799 | 0.627 | 0.54 | 0.6 | 0.236 | 0.131 | 0 |
Kortlopende schulden
| 0.15 | 0.3 | 0.284 | 0.527 | 0 | 0.039 | 0.003 | 9.694 | 11.087 | 7.182 | 12.346 | 0 | 0.007 | 0.25 | 0 | 0 | 0.08 | 0.787 | 0.732 | 0.015 | 0 | 0.014 | 0.022 | 0 |
Belastingschulden
| 0 | 0.081 | 0.049 | 0 | 0 | 0.174 | 0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.622 | 0.688 | 0.867 | 1.021 | 0 | 0.174 | 0.129 | 0 | 0 | 0 | 0.762 | 0.239 | 0.198 | 0.208 | 0.179 | 0.132 | 0.079 | 1.324 | 0.111 | 0 | 0 | 0.3 | 0.093 | 0 |
Overige kortlopende verplichtingen
| 0.646 | 1.022 | 1.532 | 1.893 | 1.568 | 1.042 | 0.182 | 2.365 | 3.388 | 1.238 | 0.762 | 0.072 | 0.101 | 0.245 | 0.109 | 0.083 | 0.451 | 0.628 | 0.536 | 0.815 | 1 | 0.73 | 0.263 | 0.018 |
Totaal kortlopende verplichtingen
| 1.804 | 2.685 | 2.257 | 2.795 | 1.973 | 1.729 | 0.639 | 14.039 | 19.523 | 12.061 | 18.248 | 0.441 | 0.495 | 1.097 | 0.513 | 0.29 | 1.002 | 3.539 | 2.006 | 1.37 | 1.6 | 1.281 | 0.509 | 0.018 |
Langlopende verplichtingen: | ||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0.1 | 0.417 | 0.384 | 0.136 | 0 | 0 | 0 | 0.78 | 1.005 | 3.682 | 0 | 0.326 | 0 | 0 | 0 | 0.03 | 0.104 | 0.127 | 0.062 | 0.047 | 0.063 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | -0.05 | 0 | -0.192 | 0.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.306 | 0.515 | 0.772 | 1.301 | 0.022 | 2.163 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 0.05 | 0.417 | 0.192 | 0.786 | 0 | 0 | 0 | 0.78 | 1.005 | 3.682 | -0.001 | 0.326 | 0 | 0 | 0 | 0.336 | 6.301 | 0.899 | 1.363 | 1.8 | 2.225 | 1.531 | 0 |
Totaal passiva
| 1.804 | 2.735 | 2.674 | 2.987 | 2.758 | 1.729 | 0.639 | 14.039 | 20.303 | 13.066 | 21.929 | 0.44 | 0.82 | 1.097 | 0.513 | 0.29 | 1.339 | 9.84 | 2.905 | 2.733 | 3.4 | 3.506 | 2.04 | 0.018 |
Eigen vermogen: | ||||||||||||||||||||||||
Preferente aandelen
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 8.678 | 0 | 6.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.682 | 0.001 | 0 | 0.003 | 0 | 0 |
Gewone aandelen
| 0.06 | 0.06 | 0.048 | 0.046 | 0.036 | 0.403 | 0 | 0.77 | 0.312 | 1.346 | 0.758 | 0.022 | 0.35 | 0.314 | 0.246 | 0.227 | 0.193 | 0.172 | 0.159 | 0.131 | 0 | 0.02 | 0.019 | 0.261 |
Ingehouden winsten
| -3.277 | -3.711 | -2.432 | -2.675 | -2.077 | -1.67 | -0.329 | -61.12 | -60.751 | -49.902 | -21.036 | -71.385 | -69.264 | -67.201 | -65.768 | -65.113 | -62.862 | -59.429 | -40.985 | -30.352 | -26.1 | -21.674 | -6.936 | -0.275 |
Overige gereserveerde algehele resultaten
| -0.316 | -0.274 | -0.334 | -0.069 | 0.105 | 0.104 | 0.076 | 0.001 | 0.05 | 0.047 | -0.45 | 0 | 0 | -0.08 | -0.078 | -0.088 | -0.185 | -0.844 | -1.209 | -1.43 | -1.3 | -0.054 | -0.058 | 0 |
Overige totale aandeelhoudersvermogen
| 3.593 | 3.589 | 2.087 | 1.537 | 0.67 | 0 | 0 | 37.836 | 36.905 | 31.097 | 22.085 | 72.869 | 71.777 | 70.89 | 68.699 | 68.236 | 66.163 | 60.396 | 55.218 | 35.515 | 28.1 | 26.315 | 7.246 | 0 |
Totaal eigen vermogen van aandeelhouders
| 0.061 | -0.336 | -0.63 | -1.161 | -1.528 | -1.163 | -0.253 | -13.835 | -23.484 | -11.391 | 1.357 | 1.506 | 2.862 | 3.922 | 3.098 | 3.261 | 3.31 | 0.294 | 18.865 | 13.864 | 0.7 | 4.609 | 0.272 | -0.014 |
Totaal eigen vermogen
| 0.061 | -0.336 | -0.628 | -1.159 | -1.528 | -1.163 | -0.253 | -13.835 | -23.484 | -11.391 | 1.357 | 1.506 | 2.862 | 3.922 | 3.098 | 3.261 | 3.31 | 0.497 | 18.865 | 13.864 | 0.7 | 4.609 | 0.272 | -0.014 |
Totaal passiva en aandeelhoudersvermogen
| 1.865 | 2.4 | 2.046 | 1.828 | 1.23 | 0.566 | 0.386 | 0.203 | 4.744 | 1.675 | 23.286 | 1.946 | 3.683 | 5.019 | 3.611 | 3.552 | 4.649 | 10.337 | 21.77 | 16.597 | 4.1 | 8.115 | 2.312 | 0.004 |