
Ealixir, Inc.
OTC:EAXR
2.25 (USD) • At close November 14, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.101 | 0.07 | 0.006 | 0.1 | 0.053 | 0.034 | 0.079 | 0.053 | 0.113 | 0.084 | 0.097 | 0.046 | 0.086 | 0.009 | 0.019 | 0.009 | 0.287 | 0.124 | 1.337 | 0.323 | 0.849 | 0.083 | 0.227 | 0.222 | 0.284 | 0.487 | 0.388 | 0.306 | 0.711 | 0.917 | 0.854 | 1.106 | 0.977 | 1.049 | 1.206 | 1.435 | 1.433 | 1.52 | 1.664 | 1.717 | 1.318 | 1.546 | 1.745 | 1.976 | 2.505 | 2.807 | 4.066 | 4.87 | 4.806 | 5.462 | 6.866 | 7.844 | 10.311 | 12.83 | 14.396 | 15.673 | 1.7 | 1.6 | 2.2 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 1.5 | 1.95 | 2.7 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.101 | 0.07 | 0.006 | 0.1 | 0.053 | 0.034 | 0.079 | 0.053 | 0.113 | 0.084 | 0.097 | 0.046 | 0.086 | 0.009 | 0.019 | 1.209 | 1.787 | 2.074 | 4.037 | 3.023 | 0.849 | 0.083 | 0.227 | 0.222 | 0.284 | 0.487 | 0.388 | 0.306 | 0.711 | 0.917 | 0.854 | 1.106 | 0.977 | 1.049 | 1.206 | 1.435 | 1.433 | 1.52 | 1.664 | 1.717 | 1.318 | 1.546 | 1.745 | 1.976 | 2.505 | 2.807 | 4.066 | 4.87 | 4.806 | 5.462 | 6.866 | 7.844 | 10.311 | 12.83 | 14.396 | 15.673 | 1.7 | 2.1 | 2.2 |
Nettovorderingen
| 0.759 | 0.628 | 0.738 | 1.013 | 1.431 | 1.625 | 1.232 | 2.721 | 1.438 | 1.48 | 0.242 | 1.543 | 1.884 | 1.068 | 1.05 | 2.79 | 3.094 | 2.61 | 0.425 | 0.391 | 0.101 | 0.152 | 0.108 | 0.046 | 0.272 | 0.263 | 0.256 | 0.498 | 0.398 | 0.474 | 0.469 | 0.367 | 0.363 | 0.22 | 0.236 | 0.229 | 0.195 | 0.192 | 0.155 | 0.186 | 0.186 | 0.141 | 0.447 | 0.334 | 0.385 | 0.223 | 0.766 | 0.696 | 0.913 | 0.705 | 1.404 | 0.367 | 0.048 | 0.572 | 0.048 | 0 | 0.1 | 0 | 0.1 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.221 | 0.344 | 0.367 | 0.362 | 0.494 | 0.485 | 0.487 | 0.887 | 0.455 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.052 | 0 | 0 | 0 | 0.178 | 0.309 | 0.316 | 0.384 | 0.388 | 0.563 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.018 | 0.022 | 0.087 | 0.035 | 0.177 | 0.236 | 0.508 | 0.481 | 0.063 | 1.117 | 0 | -0.138 | 0 | 0 | 3.712 | 0 | -2.875 | 0.262 | 0.169 | 0.019 | 0.022 | 0.025 | 0.017 | 0.004 | 0.006 | 0.012 | 0.013 | 0.026 | 0.038 | 0.021 | 0.024 | 0.026 | 0.031 | 0.046 | 0.031 | 0.043 | 0.052 | 0.064 | 0.03 | 0.04 | 0.04 | 0.357 | 0.108 | 0.131 | 0.166 | 0.451 | 0.83 | 0.909 | 1.095 | 0.85 | 0.425 | 1.189 | 1.381 | -0.596 | 0.312 | 0.1 | 0 | 0.1 | 0 |
Totaal vlottende activa
| 0.878 | 0.721 | 0.832 | 1.147 | 1.661 | 1.894 | 1.818 | 3.255 | 1.614 | 2.682 | 0.339 | 1.781 | 2.314 | 1.922 | 1.431 | 2.771 | 5.143 | 5.351 | 8.026 | 6.351 | 1.443 | 0.493 | 0.35 | 0.399 | 0.41 | 0.536 | 0.666 | 0.58 | 0.981 | 1.441 | 1.29 | 1.601 | 1.47 | 1.442 | 1.6 | 1.701 | 1.7 | 1.792 | 1.911 | 1.973 | 1.503 | 1.772 | 1.971 | 2.467 | 3.06 | 3.272 | 4.617 | 5.603 | 6.711 | 7.383 | 9.257 | 9.787 | 12.302 | 13.418 | 14.756 | 15.932 | 2.7 | 2.2 | 2.3 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.068 | 0.108 | 0.104 | 0.389 | 0.142 | 0.176 | 0.215 | 0.236 | 0.236 | 0.044 | 0.046 | 4.387 | 4.624 | 0.232 | 0.241 | 0.361 | 1.251 | 1.803 | 1.983 | 1.706 | 1.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.013 | 0.024 | 0.043 | 0.05 | 0.053 | 0.076 | 0.112 | 0.149 | 0.191 | 0.238 | 0.292 | 0.343 | 0.409 | 0.489 | 0.586 | 0.682 | 0.863 | 1.007 | 1.106 | 0.978 | 1.009 | 0.814 | 0.649 | 0.577 | 0.6 | 0.6 | 0.7 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.98 | 2.687 | 2.687 | 7.654 | 0 | 1.43 | 1.43 | 1.43 | 2.985 | 2.985 | 2.985 | 2.985 | 3.415 | 3.415 | 3.415 | 3.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0.242 | 0.195 | 0 | 0.152 | 0 | 0 | 0.1 | 0.08 | 0 | 0 | 3.031 | 3.197 | 0 | 0 | 0 | 3.564 | 10.102 | 10.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.445 | 3.445 | 3.441 | 1.86 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 2.725 | 2.975 | 3.225 | 3.475 | 7.057 | 12.617 | 14.419 | 10.541 | 4.457 | 3.016 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0.242 | 0.195 | 0 | 0.152 | 0 | 0 | 0.1 | 0.08 | 0 | 0 | 3.031 | 3.197 | 0 | 0 | 0 | 4.544 | 12.789 | 13.274 | 7.654 | 0 | 1.43 | 1.43 | 1.43 | 2.985 | 2.985 | 2.985 | 2.985 | 3.415 | 3.415 | 3.415 | 3.415 | 3.445 | 3.445 | 3.441 | 1.86 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 2.725 | 2.975 | 3.225 | 3.475 | 7.057 | 12.617 | 14.419 | 10.541 | 4.457 | 3.016 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | -0.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.108 | 0.108 | 0.108 | 0.108 | 0 | 0 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.232 | 0.228 | 0.426 | 0.422 | 0.097 | 0.101 | 0.161 | 0.023 | 0.008 | 0 | 0.3 | 0.041 | 0.051 | 0.008 | 0.003 | 0.253 | 0.003 | 0.016 | 0.003 | 0.032 | 0.032 | 0.086 | 0.101 | 0.117 | 0.534 | 3.852 | 0.323 | 0.118 | 0.005 | 0.005 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.409 | 0.161 | 0.305 | 0.448 | 0.577 | 5.649 | 1.082 | 0.265 | 0.464 | 6.655 | 6.662 | 0.102 | 0.089 | 0.1 | 0.1 | 0.1 |
Totaal niet-vlottende activa
| 0.986 | 1.264 | 1.216 | 1.497 | 1.077 | 0.385 | 0.484 | 0.467 | 0.432 | 0.056 | 0.346 | 7.469 | 7.872 | 0.24 | 0.244 | 0.614 | 5.798 | 14.608 | 15.26 | 9.392 | 1.517 | 1.516 | 1.532 | 1.547 | 3.556 | 6.837 | 3.33 | 3.102 | 3.42 | 3.42 | 3.417 | 3.418 | 3.459 | 3.47 | 3.484 | 1.91 | 1.483 | 1.507 | 1.542 | 1.579 | 1.622 | 1.668 | 1.722 | 2.181 | 3.294 | 3.768 | 4.258 | 4.734 | 13.569 | 14.705 | 15.79 | 11.983 | 12.12 | 10.492 | 0.751 | 0.666 | 0.7 | 0.7 | 0.8 |
Totaal activa
| 1.865 | 1.986 | 2.048 | 2.644 | 2.738 | 2.279 | 2.302 | 3.722 | 2.046 | 2.738 | 0.685 | 9.251 | 10.187 | 2.163 | 1.675 | 3.385 | 10.941 | 19.959 | 23.286 | 15.743 | 2.96 | 2.009 | 1.881 | 1.946 | 3.966 | 7.372 | 3.996 | 3.683 | 4.4 | 4.86 | 4.707 | 5.019 | 4.929 | 4.912 | 5.084 | 3.611 | 3.183 | 3.299 | 3.452 | 3.552 | 3.125 | 3.44 | 3.693 | 4.649 | 6.355 | 7.041 | 8.875 | 10.337 | 20.28 | 22.088 | 25.047 | 21.77 | 24.423 | 23.91 | 15.507 | 16.597 | 3.4 | 2.9 | 3.1 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.387 | 0.59 | 0.91 | 0.679 | 1.522 | 1.202 | 1.046 | 1.175 | 0.384 | 0.522 | 0.433 | 3.927 | 3.642 | 3.361 | 4.026 | 4.11 | 5.14 | 4.346 | 1.539 | 0.123 | 0.063 | 0.13 | 0.131 | 0.201 | 0.154 | 0.188 | 0.166 | 0.252 | 0.273 | 0.394 | 0.199 | 0.352 | 0.323 | 0.225 | 0.134 | 0.186 | 0.166 | 0.075 | 0.246 | 0.222 | 0.388 | 0.372 | 0.528 | 0.773 | 0.681 | 0.583 | 0.963 | 0.869 | 0.841 | 0.627 | 0.925 | 0.657 | 0.357 | 0.7 | 0.5 | 0.6 | 0.4 | 0.6 | 0.4 |
Kortlopende schulden
| 0.15 | 0.071 | 0.207 | 0.222 | 0.3 | 0.029 | 0.488 | 0 | 0.284 | 0.035 | 0 | 8.594 | 7.026 | 14.024 | 15.37 | 11.609 | 11.096 | 7.395 | 5.466 | 7.395 | 0 | 0 | 0.004 | 0.007 | 0.007 | 0.007 | 0.007 | 0.359 | 0.01 | 0.25 | 0.01 | 0.143 | 0.05 | 0 | 0.05 | 0 | 0 | 0 | 0.019 | 0.041 | 0.019 | -0.409 | -1.086 | -0.77 | -0.38 | -0.695 | 0.066 | 0.787 | 0.765 | 0.732 | 0.719 | 0.015 | 0.405 | 0.467 | 1 | 0.5 | 0 | 0.5 | 0 |
Belastingschulden
| 0 | 0 | 0.006 | 0.177 | 0.081 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.622 | 0.489 | 0.322 | 0.259 | 0.688 | 0.918 | 0.868 | 1.281 | 0.867 | 0.372 | 0.618 | 3.145 | 2.604 | 2.072 | 0 | 1.383 | 1.222 | 0.817 | 0.762 | 0 | 0.231 | 0.192 | 0.229 | 0.239 | 0.18 | 0.198 | 0.261 | 0.198 | 0.189 | 0.222 | 0.235 | 0.208 | 0.223 | 0.21 | 0.206 | 0.179 | 0.149 | 0.137 | 0.132 | 0.132 | 0.124 | 0.109 | 0.109 | 0.079 | 0.655 | 0.68 | 0.989 | 1.324 | 1.363 | 1.19 | 1.616 | 0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.646 | 0.751 | 0.964 | 0.733 | 0.095 | -0.028 | 0.104 | 1.386 | 1.021 | 0.924 | 0.676 | 5.119 | 1.394 | -2.548 | -7.335 | 5.647 | 5.248 | 2.519 | 19.421 | 6.549 | 0.099 | 0.072 | 0.078 | 0.105 | 0.016 | 0.101 | 0.163 | -0.338 | 0.202 | 0.251 | 0.212 | 0.234 | 0.065 | 0.109 | 0.146 | 0.128 | 0.105 | 0.083 | 0.015 | -0.082 | 0.014 | -0.006 | -0.559 | -0.775 | -0.672 | -0.338 | -0.103 | 0.53 | 0.487 | 1.907 | 2.069 | 1.334 | 1.462 | 0.11 | -0.305 | 0.27 | 2 | 0.8 | 0.9 |
Totaal kortlopende verplichtingen
| 1.804 | 1.901 | 2.408 | 2.07 | 2.685 | 2.122 | 2.506 | 2.561 | 2.557 | 1.479 | 1.727 | 17.641 | 17.056 | 14.838 | 12.061 | 21.366 | 21.484 | 17.423 | 18.248 | 14.26 | 9.839 | 0.585 | 0.392 | 0.441 | 0.439 | 0.511 | 0.525 | 0.495 | 0.844 | 1.103 | 0.72 | 1.097 | 0.644 | 0.939 | 0.778 | 0.513 | 0.479 | 0.451 | 0.404 | 0.29 | 0.53 | 0.519 | 0.673 | 1.002 | 1.808 | 2.097 | 2.998 | 3.539 | 3.709 | 3.377 | 3.713 | 2.006 | 2.224 | 1.278 | 1.195 | 1.37 | 2.4 | 1.9 | 1.3 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0.271 | 0.1 | 0.476 | 0.179 | 0.699 | 0.534 | 0.663 | 0 | 0 | 1.005 | 0 | 0.357 | 3.458 | 3.682 | 2.484 | 0.346 | 0 | 0.2 | 0 | 0.2 | 0.173 | 0.332 | 0.326 | 0.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.003 | 0.004 | 0.015 | 0.02 | 0.022 | 0.021 | 0.04 | 0.068 | 0.08 | 0.05 | 0.063 | 0.036 | 0.022 | 0.027 | 0.031 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | -0.117 | 0 | 0.674 | 0 | 0 | 0 | 0 | -3.458 | -3.324 | 0.974 | 0 | 0 | 0.146 | 0 | -0.2 | 0.013 | -0.332 | -0.139 | -0.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.003 | -0.003 | -0.012 | -0.017 | 0.314 | 0.345 | 6.084 | 6.128 | 6.221 | 6.642 | 1.281 | 1.448 | 0.876 | 0.918 | 0.976 | 1.264 | 1.363 | 1.5 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 0 | 0.271 | 0.05 | 0.476 | 0.179 | 0.699 | 0.117 | 0.663 | 0.674 | 11.086 | 5.56 | 0 | 1.005 | 0 | 0.357 | 3.458 | 3.682 | 7.302 | 0.346 | 0 | 0.203 | -0.001 | 0 | 0.187 | 0.352 | 0.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.003 | 0.004 | 0.336 | 0.366 | 6.124 | 6.196 | 6.301 | 6.691 | 1.345 | 1.484 | 0.899 | 0.945 | 1.007 | 1.264 | 1.363 | 1.5 | 1.6 | 1.7 |
Totaal passiva
| 1.804 | 1.901 | 2.408 | 2.341 | 2.735 | 2.598 | 2.685 | 3.26 | 2.674 | 2.142 | 2.401 | 28.726 | 22.615 | 14.838 | 13.066 | 21.366 | 21.841 | 20.88 | 21.929 | 21.562 | 10.185 | 0.585 | 0.595 | 0.44 | 0.439 | 0.698 | 0.876 | 0.82 | 0.844 | 1.103 | 0.72 | 1.097 | 0.644 | 0.939 | 0.778 | 0.513 | 0.479 | 0.451 | 0.404 | 0.29 | 0.53 | 0.522 | 0.677 | 1.339 | 2.174 | 8.221 | 9.195 | 9.84 | 10.4 | 4.722 | 5.198 | 2.905 | 3.169 | 2.285 | 2.459 | 2.733 | 3.9 | 3.5 | 3 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 5.974 | 6.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.682 | 5.682 | 5.682 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 |
Gewone aandelen
| 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.063 | 3.528 | 0.057 | 0.048 | 0.148 | 0.148 | 0.893 | 0.411 | 3.193 | 1.346 | 1.001 | 0.781 | 0.759 | 0.758 | 0.77 | 0.463 | 0.03 | 0.022 | 0.022 | 0.022 | 0.019 | 0.018 | 0.35 | 0.35 | 0.349 | 0.349 | 0.314 | 0.313 | 0.284 | 0.283 | 0.246 | 0.228 | 0.228 | 0.227 | 0.227 | 0.204 | 0.204 | 0.201 | 0.193 | 0.181 | 0.181 | 0.175 | 0.172 | 0.173 | 0.17 | 0.169 | 0.159 | 0.157 | 0.149 | 0.142 | 0.131 | 0 | 0 | 0 |
Ingehouden winsten
| -3.277 | -3.259 | -3.711 | -3.088 | -3.373 | -4.213 | -5.303 | -2.587 | -2.432 | -0.429 | -1.876 | -57.536 | -54.945 | -51.991 | -49.902 | -42.652 | -34.142 | -24.088 | -21.036 | -17.414 | -16.168 | -71.688 | -71.619 | -71.385 | -69.187 | -60.342 | -69.069 | -69.264 | -68.462 | -68.138 | -67.788 | -67.201 | -66.817 | -66.558 | -66.24 | -65.768 | -65.795 | -64.954 | -64.799 | -65.113 | -64.762 | -64.691 | -63.534 | -62.862 | -62.276 | -61.704 | -60.464 | -59.429 | -49.562 | -47.592 | -44.915 | -40.985 | -37.405 | -34.501 | -32.172 | -30.352 | -28.2 | -27.4 | -26.7 |
Overige gereserveerde algehele resultaten
| -0.316 | -0.312 | -0.303 | -0.261 | -0.274 | -0.166 | 0.344 | -0.173 | -0.167 | 0.198 | 0.011 | 0 | 0 | 0 | 0 | -1.95 | -1.65 | -1.2 | -0.45 | -5.8 | 0 | 0 | 0 | 0 | 0 | -5.45 | 0 | 0 | 0 | 0 | -0.081 | -0.08 | -0.082 | -0.082 | -0.083 | -0.078 | -0.071 | -0.076 | -0.084 | -0.088 | -0.107 | -0.131 | -0.151 | -0.185 | -0.252 | -0.268 | -0.748 | -0.844 | -1.017 | -1.087 | -1.147 | -1.209 | -1.256 | -1.323 | -1.377 | -1.43 | -1.4 | -1.4 | -1.3 |
Overige totale aandeelhoudersvermogen
| 3.593 | 3.593 | 3.592 | 3.59 | 3.927 | 3.996 | 1.047 | 3.163 | 1.92 | 0.678 | 0 | 43.967 | 32.078 | 35.072 | 39.87 | 42.922 | 9.828 | 12.027 | 22.381 | 65.84 | 64.372 | 72.787 | 70.451 | 67.279 | 72.579 | 75.921 | 71.232 | 70.651 | 71.076 | 70.725 | 70.573 | 70.279 | 70.325 | 69.573 | 69.944 | 67.901 | 67.359 | 67.822 | 67.713 | 67.879 | 66.078 | 65.771 | 65.364 | 60.429 | 60.431 | 60.396 | 49.8 | 43.121 | 50.089 | 53.719 | 58.353 | 54.54 | 46.454 | 46.123 | 29.1 | 45.616 | 27.5 | 28.2 | 28.1 |
Totaal eigen vermogen van aandeelhouders
| 0.061 | 0.084 | -0.36 | 0.302 | 0.002 | -0.319 | -0.383 | 0.462 | -0.63 | 0.596 | -1.716 | -19.476 | -12.429 | -12.675 | -11.391 | -17.981 | -10.9 | -0.921 | 1.357 | -5.818 | -7.225 | 1.424 | 1.287 | 1.506 | 3.527 | 6.674 | 3.12 | 2.862 | 3.556 | 3.758 | 3.987 | 3.922 | 4.284 | 3.973 | 4.306 | 3.098 | 2.704 | 2.848 | 3.048 | 3.261 | 2.594 | 2.918 | 3.017 | 3.31 | 3.789 | -1.362 | -0.606 | 0.294 | 9.88 | 17.366 | 19.849 | 18.865 | 21.254 | 21.625 | 13.048 | 13.864 | -0.5 | -0.6 | 0.1 |
Totaal eigen vermogen
| 0.061 | 0.084 | -0.36 | 0.302 | 0.002 | -0.319 | -0.383 | 0.462 | -0.628 | 0.596 | -1.716 | 0 | 0 | 0 | 0 | 0 | -10.9 | -0.921 | 1.357 | -5.818 | -7.225 | 1.424 | 1.287 | 1.506 | 3.527 | 6.674 | 3.12 | 2.862 | 3.556 | 3.758 | 3.987 | 3.922 | 4.284 | 3.973 | 4.306 | 3.098 | 2.704 | 2.848 | 3.048 | 3.261 | 2.594 | 2.918 | 3.017 | 3.31 | 4.18 | -1.181 | -0.319 | 0.497 | 9.88 | 17.366 | 19.849 | 18.865 | 21.254 | 21.625 | 13.048 | 13.864 | -0.5 | -0.6 | 0.1 |
Totaal passiva en aandeelhoudersvermogen
| 1.865 | 1.986 | 2.048 | 2.644 | 2.738 | 2.279 | 2.302 | 3.722 | 2.046 | 2.738 | 0.685 | 9.251 | 10.187 | 2.163 | 1.675 | 3.385 | 10.941 | 19.959 | 23.286 | 15.743 | 2.96 | 2.009 | 1.881 | 1.946 | 3.966 | 7.372 | 3.996 | 3.683 | 4.4 | 4.86 | 4.707 | 5.019 | 4.929 | 4.912 | 5.084 | 3.611 | 3.183 | 3.299 | 3.452 | 3.552 | 3.125 | 3.44 | 3.693 | 4.649 | 6.355 | 7.041 | 8.875 | 10.337 | 20.28 | 22.088 | 25.047 | 21.77 | 24.423 | 23.91 | 15.507 | 16.597 | 3.4 | 2.9 | 3.1 |