Deswell Industries, Inc.
NASDAQ:DSWL
2.35 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 15.819 | 15.819 | 37.73 | 18.865 | 33.105 | 16.45 | 44.438 | 22.219 | 45.708 | 23.099 | 39.782 | 19.891 | 37.196 | 18.598 | 27.69 | 13.845 | 27.655 | 13.828 | 37.713 | 18.857 | 15.893 | 15.893 | 17.398 | 17.398 | 15.454 | 15.454 | 14.88 | 14.88 | 11.944 | 11.944 | 10.317 | 10.317 | 8.41 | 12.51 | 12.375 | 11.273 | 8.125 | 10.834 | 10.193 | 8.924 | 7.219 | 10.724 | 11.869 | 11.12 | 9.517 | 13.766 | 16.303 | 14.488 | 12.198 | 16.241 | 18.02 | 18.324 | 15.979 | 23.534 | 24.023 | 20.486 | 16.667 | 21.358 | 20.852 | 22.738 | 27.36 | 37.101 | 32.238 | 35.039 | 2.994 | 35.416 | 38.414 | 38.452 | 30.373 | 39.002 | 35.715 | 31.689 | 26.183 | 29.972 | 29.046 | 30.075 | 28.693 | 36.185 | 31.924 | 28.788 | 21.257 | 24.784 | 25.079 | 26.075 | 19.725 | 25.272 | 22.603 | 23.305 | 19.03 | 20.217 | 22.189 | 21.884 | 16.876 | 21.376 | 24.809 | 17.786 | 14.958 | 17.809 | 16.11 | 12.081 | 9.5 | 12.6 | 15.8 | 15.4 | 14.5 | 19 | 18.1 | 14.6 | 12.6 | 13.3 | 10 | 8.6 | 7.5 | 7.8 | 8 | 7.3 |
Kosten van de omzet
| 12.549 | 12.549 | 30.368 | 15.184 | 27.38 | 13.587 | 37.324 | 18.662 | 38.176 | 19.333 | 33.362 | 16.681 | 29.625 | 14.813 | 22.095 | 11.048 | 22.335 | 11.168 | 31.169 | 15.585 | 13.153 | 13.153 | 15.003 | 15.003 | 13.508 | 13.508 | 11.969 | 11.969 | 9.693 | 9.693 | 8.844 | 8.844 | 7.137 | 11.092 | 11.038 | 10.508 | 6.403 | 9.892 | 9.498 | 8.059 | 7.02 | 9.597 | 10.824 | 10.347 | 9.186 | 12.15 | 13.678 | 12.25 | 10.789 | 13.874 | 15.492 | 15.163 | 13.539 | 20.22 | 21.129 | 19.585 | 14.548 | 17.308 | 17.945 | 19.135 | 23.029 | 30.688 | 28.716 | 29.138 | -1.049 | 27.493 | 31.716 | 31.69 | 25.165 | 30.248 | 26.85 | 23.243 | 21.167 | 23.411 | 22.837 | 22.435 | 21.356 | 26.783 | 23.463 | 20.47 | 14.959 | 16.383 | 17.099 | 17.664 | 13.479 | 16.799 | 14.87 | 15.858 | 12.47 | 12.992 | 14.625 | 14.361 | 10.322 | 12.584 | 14.352 | 10.299 | 8.593 | 10.31 | 8.2 | 6.4 | 5.2 | 6.8 | 8.4 | 7.8 | 5.9 | 9.6 | 9.8 | 0 | 6.6 | 7 | 5 | 4.6 | 3.8 | 3.9 | 4.6 | 4.3 |
Brutowinst
| 3.271 | 3.271 | 7.362 | 3.681 | 5.725 | 2.863 | 7.114 | 3.557 | 7.532 | 3.766 | 6.42 | 3.21 | 7.571 | 3.786 | 5.595 | 2.798 | 5.32 | 2.66 | 6.544 | 3.272 | 2.74 | 2.74 | 2.395 | 2.395 | 1.947 | 1.947 | 2.911 | 2.911 | 2.251 | 2.251 | 1.474 | 1.474 | 1.273 | 1.418 | 1.337 | 0.765 | 1.722 | 0.942 | 0.695 | 0.865 | 0.199 | 1.127 | 1.045 | 0.773 | 0.331 | 1.616 | 2.625 | 2.238 | 1.409 | 2.367 | 2.528 | 3.161 | 2.44 | 3.314 | 2.894 | 0.901 | 2.119 | 4.05 | 2.907 | 3.603 | 4.331 | 6.413 | 3.522 | 5.901 | 4.043 | 7.923 | 6.698 | 6.762 | 5.208 | 8.754 | 8.865 | 8.446 | 5.016 | 6.561 | 6.209 | 7.64 | 7.337 | 9.402 | 8.461 | 8.318 | 6.298 | 8.401 | 7.98 | 8.411 | 6.246 | 8.473 | 7.733 | 7.447 | 6.56 | 7.225 | 7.564 | 7.523 | 6.554 | 8.792 | 10.457 | 7.487 | 6.365 | 7.499 | 7.91 | 5.681 | 4.3 | 5.8 | 7.4 | 7.6 | 8.6 | 9.4 | 8.3 | 14.6 | 6 | 6.3 | 5 | 4 | 3.7 | 3.9 | 3.4 | 3 |
Brutowinstmarge
| 0.207 | 0.207 | 0.195 | 0.195 | 0.173 | 0.174 | 0.16 | 0.16 | 0.165 | 0.163 | 0.161 | 0.161 | 0.204 | 0.204 | 0.202 | 0.202 | 0.192 | 0.192 | 0.174 | 0.174 | 0.172 | 0.172 | 0.138 | 0.138 | 0.126 | 0.126 | 0.196 | 0.196 | 0.188 | 0.188 | 0.143 | 0.143 | 0.151 | 0.113 | 0.108 | 0.068 | 0.212 | 0.087 | 0.068 | 0.097 | 0.028 | 0.105 | 0.088 | 0.07 | 0.035 | 0.117 | 0.161 | 0.154 | 0.116 | 0.146 | 0.14 | 0.173 | 0.153 | 0.141 | 0.12 | 0.044 | 0.127 | 0.19 | 0.139 | 0.158 | 0.158 | 0.173 | 0.109 | 0.168 | 1.35 | 0.224 | 0.174 | 0.176 | 0.171 | 0.224 | 0.248 | 0.267 | 0.192 | 0.219 | 0.214 | 0.254 | 0.256 | 0.26 | 0.265 | 0.289 | 0.296 | 0.339 | 0.318 | 0.323 | 0.317 | 0.335 | 0.342 | 0.32 | 0.345 | 0.357 | 0.341 | 0.344 | 0.388 | 0.411 | 0.422 | 0.421 | 0.426 | 0.421 | 0.491 | 0.47 | 0.453 | 0.46 | 0.468 | 0.494 | 0.593 | 0.495 | 0.459 | 1 | 0.476 | 0.474 | 0.5 | 0.465 | 0.493 | 0.5 | 0.425 | 0.411 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.722 | 0 | 0 | 0 | 4.818 | 0 | 5.208 | 0 | 4.696 | 0 | 4.763 | 0 | 4.372 | 0 | 4.434 | 0 | 0 | 0 | 0 | 6.885 | 0 | 0 | 0 | 0 | 4.518 | 0 | 0 | 0 | 8.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.658 | 0 | 0 | 0 | 15.526 | 0 | 0 | 0 | 14.694 | 0 | 0 | 0 | 14.518 | 0 | 0 | 0 | 10.969 | 0 | 0 | 0 | 12.033 | 0 | 0 | 0 | 11.232 | 0 | 0 | 0 | 11.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.926 | 0 | 0 | 0 | 0.245 | 0 | 0.18 | 0 | 0.501 | 0 | -0.223 | 0 | -0.696 | 0 | -0.198 | 0 | 0 | 0 | 0 | -4.651 | 0 | 0 | 0 | 0 | -2.458 | 0 | 0 | 0 | -5.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.81 | 0 | 0 | 0 | -11.762 | 0 | 0 | 0 | -13.961 | 0 | 0 | 0 | -10.079 | 0 | 0 | 0 | -6.886 | 0 | 0 | 0 | -8.307 | 0 | 0 | 0 | -7.746 | 0 | 0 | 0 | -8.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2.621 | 2.621 | 5.26 | 2.63 | 5.215 | 2.608 | 5.751 | 2.876 | 5.791 | 2.96 | 5.348 | 2.674 | 5.59 | 2.795 | 4.72 | 2.36 | 4.818 | 2.409 | 5.208 | 2.604 | 2.348 | 2.348 | 2.382 | 2.382 | 2.186 | 2.186 | 2.217 | 2.217 | 2.165 | 2.165 | 2.263 | 2.263 | 2.468 | 2.226 | 2.191 | 2.234 | 2.06 | 2.565 | 2.545 | 1.953 | 2.239 | 2.609 | 2.9 | 2.579 | 3.054 | 2.403 | 2.767 | 2.579 | 3.235 | 2.798 | 3.145 | 3.095 | 2.787 | 3.496 | 3.835 | 3.822 | 3.848 | 3.897 | 3.867 | 3.916 | 3.764 | 5.015 | 5.273 | 5.238 | 0.733 | 5.209 | 5.017 | 4.468 | 4.439 | 4.96 | 4.892 | 4.666 | 4.083 | 3.872 | 3.443 | 3.654 | 3.726 | 4.565 | 3.962 | 3.506 | 3.486 | 3.998 | 3.469 | 3.765 | 3.481 | 3.89 | 4.068 | 3.915 | 3.836 | 3.778 | 3.758 | 3.567 | 3.613 | 4.282 | 4.084 | 3.435 | 2.972 | 3.054 | 3.3 | 2.7 | 2.3 | 2.5 | 2.5 | 3 | 4.3 | 3.2 | 3.6 | 0 | 2.2 | 2.5 | 1.7 | 1.5 | 1.4 | 1.5 | 1.4 | 1.1 |
Overige kosten
| -0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.274 | 1.525 | 0.546 | -1.468 | 0.44 | -1.193 | 0.529 | 0.208 | 1.163 | -0.818 | 0.268 | 0.703 | 0.164 | 0.827 | 0.626 | 0.412 | 0.465 | 0 | 0.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0.143 | 0 | 0 | 0 | 1.255 | 0 | 0 | 0 | 1.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 2.529 | 1.224 | 5.26 | 1.818 | 5.215 | 2.258 | 5.751 | 3.692 | 5.791 | 2.578 | 5.348 | 0.974 | 5.59 | 0.833 | 4.72 | 1.916 | 4.818 | 4.455 | 5.208 | 2.585 | 2.359 | 2.359 | 1.029 | 1.029 | 1.268 | 1.268 | 1.053 | 1.053 | 2.325 | 2.325 | 1.075 | 1.075 | 2.742 | 2.226 | 2.191 | 2.234 | 2.133 | 2.565 | 2.545 | 1.953 | 2.239 | 2.609 | 2.9 | 2.579 | 3.054 | 2.403 | 2.767 | 2.579 | 3.061 | 2.798 | 2.753 | 3.047 | 2.844 | 7.345 | 4.608 | 3.579 | 8.326 | 3.754 | -0.031 | 3.957 | 3.417 | 5.536 | 5.185 | 4.591 | 2.51 | 5.528 | 5.017 | 3.458 | 3.063 | 4.96 | 4.892 | 4.666 | 4.083 | 3.872 | 3.443 | 3.654 | 3.726 | 4.565 | 3.962 | 3.506 | 3.486 | 3.998 | 3.469 | 3.765 | 3.481 | 3.89 | 4.068 | 3.915 | 3.836 | 3.778 | 3.758 | 3.567 | -0.094 | 5.455 | 5.386 | 4.667 | 4.215 | 4.298 | 4.5 | 3.8 | 3.4 | 3.5 | 3.5 | 4 | 5.3 | 4.1 | 4.4 | 0 | 3 | 3.1 | 2.2 | 2 | 1.9 | 1.8 | 1.7 | 1.4 |
Bedrijfsresultaat
| 0.742 | 0.742 | 2.102 | 1.151 | 0.51 | 0.543 | 1.363 | 1.02 | 1.741 | 0.976 | 1.072 | 0.592 | 1.981 | 1.08 | 0.875 | 0.257 | 0.502 | 0.302 | 1.336 | 0.643 | 0.296 | 0.296 | 0.023 | 0.023 | 0.27 | 0.27 | 0.69 | 0.69 | 0.064 | 0.064 | -0.854 | -0.854 | -1.769 | -0.955 | -0.97 | -1.653 | -0.395 | -1.725 | -1.873 | -0.813 | -2.986 | -1.348 | -1.519 | -1.392 | -2.668 | -0.657 | -0.075 | -0.319 | -1.652 | -0.406 | -0.225 | 0.114 | -0.404 | -4.031 | -1.714 | -2.678 | 2.981 | 0.296 | 2.938 | -0.272 | 0.22 | 0.877 | -1.663 | 1.31 | 1.533 | 3.033 | 1.681 | 3.304 | 2.145 | 3.794 | 3.973 | 3.78 | 0.933 | 2.689 | 2.766 | 3.986 | 3.611 | 4.837 | 4.499 | 4.812 | 2.812 | 4.403 | 4.511 | 4.646 | 2.765 | 4.583 | 3.665 | 3.532 | 2.724 | 3.447 | 3.806 | 3.956 | 1.609 | 3.337 | 5.071 | 2.82 | 2.15 | 3.201 | 3.41 | 1.881 | 0.9 | 2.3 | 3.9 | 3.6 | 3.3 | 5.3 | 3.9 | 14.6 | 3 | 3.2 | 2.8 | 2 | 1.8 | 2.1 | 1.7 | 1.6 |
Bedrijfsresultaat ratio
| 0.047 | 0.047 | 0.056 | 0.061 | 0.015 | 0.033 | 0.031 | 0.046 | 0.038 | 0.042 | 0.027 | 0.03 | 0.053 | 0.058 | 0.032 | 0.019 | 0.018 | 0.022 | 0.035 | 0.034 | 0.019 | 0.019 | 0.001 | 0.001 | 0.017 | 0.017 | 0.046 | 0.046 | 0.005 | 0.005 | -0.083 | -0.083 | -0.21 | -0.076 | -0.078 | -0.147 | -0.049 | -0.159 | -0.184 | -0.091 | -0.414 | -0.126 | -0.128 | -0.125 | -0.28 | -0.048 | -0.005 | -0.022 | -0.135 | -0.025 | -0.012 | 0.006 | -0.025 | -0.171 | -0.071 | -0.131 | 0.179 | 0.014 | 0.141 | -0.012 | 0.008 | 0.024 | -0.052 | 0.037 | 0.512 | 0.086 | 0.044 | 0.086 | 0.071 | 0.097 | 0.111 | 0.119 | 0.036 | 0.09 | 0.095 | 0.133 | 0.126 | 0.134 | 0.141 | 0.167 | 0.132 | 0.178 | 0.18 | 0.178 | 0.14 | 0.181 | 0.162 | 0.152 | 0.143 | 0.171 | 0.172 | 0.181 | 0.095 | 0.156 | 0.204 | 0.159 | 0.144 | 0.18 | 0.212 | 0.156 | 0.095 | 0.183 | 0.247 | 0.234 | 0.228 | 0.279 | 0.215 | 1 | 0.238 | 0.241 | 0.28 | 0.233 | 0.24 | 0.269 | 0.213 | 0.219 |
Totaal overige inkomsten en kosten netto
| 1.305 | 1.305 | 1.624 | 0.712 | 2.074 | 0.869 | -1.633 | -1.155 | 1.983 | 1.01 | 3.399 | 1.644 | 4.962 | 2.321 | 0.888 | 0.402 | -2.824 | -1.463 | 0.039 | 0.11 | 0.701 | 0.701 | 1.241 | 1.344 | 1.133 | 0.972 | 1.065 | 1.168 | 0.33 | 0.33 | 1.308 | 1.308 | 0.606 | 0.693 | -1.352 | 0.624 | 0.803 | 0.631 | 0.231 | 0.888 | 0.128 | 0.134 | 0.367 | -0.25 | 0.628 | 0.566 | 0.345 | 0.477 | 0.982 | 0.589 | -0.37 | -0.011 | 0.029 | 0.486 | 0.184 | 0.397 | -4.13 | 0.171 | 0.15 | 0.055 | 0.021 | 0.13 | -0.009 | 0.027 | -0.059 | 0.118 | 0.147 | 0.037 | -0.195 | 0.412 | 0.143 | 0.187 | -0.612 | 0.111 | 0.479 | -0.36 | 0.245 | 0.026 | 0.029 | 0.03 | 0.382 | -0.018 | 0.257 | 0.562 | -0.217 | 0.206 | 0.399 | 0.424 | -0.535 | 0.148 | 0.245 | -0.377 | 1.22 | 0.349 | -0.801 | 0.141 | -0.053 | 0.082 | 0.09 | 0.419 | -0.1 | 0.2 | -0.5 | -0.3 | 0 | -1 | -0.6 | -14.6 | -0.5 | 0.2 | -0.6 | -0.2 | -0.2 | 0.1 | 0.1 | 0 |
Inkomen voor belasting
| 2.047 | 2.047 | 3.726 | 1.863 | 2.584 | 1.292 | -0.27 | -0.135 | 3.724 | 1.798 | 4.471 | 2.236 | 6.943 | 3.472 | 1.763 | 0.882 | -2.322 | -1.161 | 1.375 | 0.688 | 0.843 | 0.843 | 1.366 | 1.366 | 1.241 | 1.241 | 1.858 | 1.858 | 0.394 | 0.394 | 0.399 | 0.399 | -1.163 | -0.262 | -2.322 | -1.029 | 0.408 | -1.094 | -1.642 | 0.075 | -2.858 | -1.214 | -1.152 | -1.642 | -1.896 | -0.161 | 0.27 | 0.124 | -0.67 | 0.183 | -0.595 | 0.103 | -0.375 | -3.545 | -1.53 | -2.281 | -1.149 | 0.467 | 3.088 | -0.217 | 0.241 | 1.007 | -1.672 | 1.337 | 1.474 | 3.151 | 1.828 | 3.341 | 1.95 | 4.206 | 4.116 | 3.967 | 0.321 | 2.8 | 3.245 | 3.626 | 3.856 | 4.863 | 4.528 | 4.842 | 3.194 | 4.385 | 4.768 | 5.208 | 2.548 | 4.789 | 4.064 | 3.956 | 2.189 | 3.595 | 4.051 | 3.579 | 2.829 | 3.686 | 4.27 | 2.961 | 2.097 | 3.283 | 3.5 | 2.3 | 0.8 | 2.5 | 3.4 | 3.3 | 3.3 | 4.3 | 3.3 | 0 | 2.5 | 3.4 | 2.2 | 1.8 | 1.6 | 2.2 | 1.8 | 0 |
Inkomen voor belasting ratio
| 0.129 | 0.129 | 0.099 | 0.099 | 0.078 | 0.079 | -0.006 | -0.006 | 0.081 | 0.078 | 0.112 | 0.112 | 0.187 | 0.187 | 0.064 | 0.064 | -0.084 | -0.084 | 0.036 | 0.036 | 0.053 | 0.053 | 0.079 | 0.079 | 0.08 | 0.08 | 0.125 | 0.125 | 0.033 | 0.033 | 0.039 | 0.039 | -0.138 | -0.021 | -0.188 | -0.091 | 0.05 | -0.101 | -0.161 | 0.008 | -0.396 | -0.113 | -0.097 | -0.148 | -0.199 | -0.012 | 0.017 | 0.009 | -0.055 | 0.011 | -0.033 | 0.006 | -0.023 | -0.151 | -0.064 | -0.111 | -0.069 | 0.022 | 0.148 | -0.01 | 0.009 | 0.027 | -0.052 | 0.038 | 0.492 | 0.089 | 0.048 | 0.087 | 0.064 | 0.108 | 0.115 | 0.125 | 0.012 | 0.093 | 0.112 | 0.121 | 0.134 | 0.134 | 0.142 | 0.168 | 0.15 | 0.177 | 0.19 | 0.2 | 0.129 | 0.189 | 0.18 | 0.17 | 0.115 | 0.178 | 0.183 | 0.164 | 0.168 | 0.172 | 0.172 | 0.166 | 0.14 | 0.184 | 0.217 | 0.19 | 0.084 | 0.198 | 0.215 | 0.214 | 0.228 | 0.226 | 0.182 | 0 | 0.198 | 0.256 | 0.22 | 0.209 | 0.213 | 0.282 | 0.225 | 0 |
Belastingkosten
| 0.03 | 0.03 | 0.169 | 0.085 | -0.035 | 0.018 | 0.29 | 0.145 | -0.338 | 0.169 | 0.173 | 0.087 | 0.244 | 0.122 | 0.231 | 0.116 | 0.247 | 0.124 | 0.126 | 0.063 | 0.085 | 0.085 | 0.013 | 0.013 | 0.02 | 0.02 | 0.023 | 0.023 | 0.061 | 0.061 | 0.044 | 0.044 | -0.006 | 0.043 | 0.053 | 0.068 | 0.047 | 0.039 | 0.06 | 0.061 | 0.263 | 0.207 | 0.076 | 0.078 | 0.103 | 0.06 | 0.081 | 0.084 | 0.043 | 0.092 | 0.319 | 0.028 | 0.277 | 0.04 | 0.067 | -0.002 | -0.214 | 0.904 | -0.036 | 0.036 | -0.349 | 0.02 | 0.003 | 0.044 | -0.496 | 0.196 | 0.075 | 0.198 | 0.393 | 0.301 | 0.394 | 0.151 | -0.191 | 0.09 | 0.049 | 0.025 | 0.088 | 0.179 | 0.178 | 0.131 | 0.078 | 0.081 | 0.139 | 0.291 | 3.747 | 0.366 | 0.003 | -0.29 | 0.043 | 0.087 | 0.195 | 0.21 | -0.245 | 0.097 | 0.259 | 0.204 | 0.192 | 0.339 | 0.2 | 0.2 | -0.1 | 0.4 | 0.1 | 0.1 | 0.4 | 0.1 | 0.1 | -2.7 | 0.3 | 0.5 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.4 |
Nettowinst
| 2.076 | 2.076 | 3.557 | 1.779 | 2.619 | 1.31 | -0.56 | -0.28 | 4.062 | 1.967 | 4.298 | 2.149 | 6.699 | 3.35 | 1.532 | 0.766 | -2.569 | -1.285 | 1.249 | 0.625 | 0.758 | 0.758 | 1.379 | 1.379 | 1.261 | 1.261 | 1.835 | 1.835 | 0.333 | 0.333 | 0.356 | 0.356 | -1.157 | -0.305 | -2.375 | -1.097 | 0.013 | -1.133 | -1.702 | 0.014 | -3.121 | -1.421 | -1.228 | -1.72 | -1.999 | -0.221 | 0.189 | 0.04 | -0.713 | 0.091 | -0.914 | 0.075 | -0.652 | -3.585 | -1.597 | -2.279 | -0.935 | -0.437 | 3.124 | -0.253 | 0.59 | 0.987 | -1.675 | 1.293 | 0.958 | 2.955 | 1.755 | 3.111 | 1.561 | 3.606 | 3.597 | 3.403 | 0.453 | 2.38 | 2.795 | 3.151 | 3.353 | 4.207 | 3.628 | 3.995 | 2.71 | 3.824 | 4.121 | 4.354 | -0.907 | 3.787 | 3.672 | 3.691 | 2.89 | 3.43 | 3.635 | 3.369 | 2.453 | 3.589 | 4.011 | 2.757 | 1.905 | 2.944 | 3.3 | 2.1 | 0.9 | 2.1 | 3.3 | 3.2 | 2.9 | 4.2 | 3.2 | 2.7 | 2.2 | 2.7 | 2.1 | 1.7 | 1.5 | 1.8 | 1.4 | 1.2 |
Nettowinstmarge
| 0.131 | 0.131 | 0.094 | 0.094 | 0.079 | 0.08 | -0.013 | -0.013 | 0.089 | 0.085 | 0.108 | 0.108 | 0.18 | 0.18 | 0.055 | 0.055 | -0.093 | -0.093 | 0.033 | 0.033 | 0.048 | 0.048 | 0.079 | 0.079 | 0.082 | 0.082 | 0.123 | 0.123 | 0.028 | 0.028 | 0.034 | 0.034 | -0.138 | -0.024 | -0.192 | -0.097 | 0.002 | -0.105 | -0.167 | 0.002 | -0.432 | -0.133 | -0.103 | -0.155 | -0.21 | -0.016 | 0.012 | 0.003 | -0.058 | 0.006 | -0.051 | 0.004 | -0.041 | -0.152 | -0.066 | -0.111 | -0.056 | -0.02 | 0.15 | -0.011 | 0.022 | 0.027 | -0.052 | 0.037 | 0.32 | 0.083 | 0.046 | 0.081 | 0.051 | 0.092 | 0.101 | 0.107 | 0.017 | 0.079 | 0.096 | 0.105 | 0.117 | 0.116 | 0.114 | 0.139 | 0.127 | 0.154 | 0.164 | 0.167 | -0.046 | 0.15 | 0.162 | 0.158 | 0.152 | 0.17 | 0.164 | 0.154 | 0.145 | 0.168 | 0.162 | 0.155 | 0.127 | 0.165 | 0.205 | 0.174 | 0.095 | 0.167 | 0.209 | 0.208 | 0.2 | 0.221 | 0.177 | 0.185 | 0.175 | 0.203 | 0.21 | 0.198 | 0.2 | 0.231 | 0.175 | 0.164 |
WPA (Winst Per Aandeel)
| 0.13 | 0.13 | 0.22 | 0.11 | 0.16 | 0.082 | -0.035 | -0.018 | 0.25 | 0.12 | 0.27 | 0.13 | 0.42 | 0.2 | 0.096 | 0.048 | -0.16 | -0.081 | 0.079 | 0.039 | 0.048 | 0.048 | 0.085 | 0.085 | 0.079 | 0.079 | 0.12 | 0.12 | 0.021 | 0.021 | 0.02 | 0.02 | -0.075 | -0.019 | -0.15 | -0.068 | 0.001 | -0.071 | -0.11 | 0.001 | -0.19 | -0.087 | -0.076 | -0.11 | -0.12 | -0.013 | 0.011 | 0.003 | -0.044 | 0.006 | -0.056 | 0.005 | -0.04 | -0.22 | -0.099 | -0.14 | -0.058 | -0.027 | 0.2 | -0.016 | 0.04 | 0.06 | -0.11 | 0.08 | 0.06 | 0.19 | 0.11 | 0.21 | 0.1 | 0.24 | 0.24 | 0.23 | 0.03 | 0.16 | 0.19 | 0.21 | 0.23 | 0.2 | 0.17 | 0.2 | 0.2 | 0.19 | 0.2 | 0.21 | -0.067 | 0.19 | 0.2 | 0.13 | 0.23 | 0.12 | 0.13 | 0.12 | 0.19 | 0.13 | 0.15 | 0.1 | 0.16 | 0.11 | 0.12 | 0.077 | 0.073 | 0.077 | 0.12 | 0.11 | 0.24 | 0.17 | 0.13 | 0.11 | 0.2 | 0.12 | 0.091 | 0.073 | 0.15 | 0.079 | 0.067 | 0.069 |
Verwaterde WPA
| 0.13 | 0.13 | 0.22 | 0.11 | 0.16 | 0.081 | -0.035 | -0.018 | 0.25 | 0.12 | 0.27 | 0.13 | 0.42 | 0.21 | 0.096 | 0.048 | -0.16 | -0.081 | 0.078 | 0.039 | 0.047 | 0.047 | 0.086 | 0.086 | 0.078 | 0.078 | 0.12 | 0.12 | 0.021 | 0.021 | 0.022 | 0.022 | -0.072 | -0.019 | -0.15 | -0.068 | 0.001 | -0.071 | -0.11 | 0.001 | -0.19 | -0.087 | -0.076 | -0.11 | -0.12 | -0.013 | 0.011 | 0.003 | -0.044 | 0.006 | -0.056 | 0.005 | -0.04 | -0.22 | -0.099 | -0.14 | -0.058 | -0.027 | 0.2 | -0.016 | 0.04 | 0.06 | -0.11 | 0.08 | 0.06 | 0.19 | 0.11 | 0.21 | 0.1 | 0.24 | 0.24 | 0.23 | 0.03 | 0.16 | 0.19 | 0.21 | 0.23 | 0.2 | 0.17 | 0.19 | 0.2 | 0.18 | 0.2 | 0.21 | -0.067 | 0.19 | 0.2 | 0.13 | 0.23 | 0.12 | 0.13 | 0.12 | 0.19 | 0.13 | 0.15 | 0.1 | 0.16 | 0.11 | 0.12 | 0.077 | 0.073 | 0.077 | 0.12 | 0.11 | 0.24 | 0.15 | 0.12 | 0.099 | 0.2 | 0.12 | 0.091 | 0.071 | 0.15 | 0.079 | 0.067 | 0.069 |
EBITDA
| 1.161 | 1.118 | 4.497 | 1.537 | 1.361 | 0.968 | 0.588 | 1.449 | 4.577 | 1.403 | 5.354 | 1.033 | 7.803 | 1.51 | 2.658 | 0.704 | -1.363 | 0.781 | 2.389 | 1.15 | 0.804 | 0.804 | 0.572 | 0.572 | 0.812 | 0.812 | 1.217 | 1.217 | 0.573 | 0.573 | -0.295 | -0.295 | -0.511 | -0.217 | -0.252 | -1.173 | 0.261 | -0.934 | -1.136 | -0.339 | -0.919 | -0.597 | -0.906 | -0.827 | -1.531 | 0.321 | 0.926 | 0.769 | -0.6 | 0.846 | 1.036 | 1.444 | -0.154 | -2.459 | -0.106 | -0.978 | -3.725 | 1.929 | 4.759 | 1.578 | 2.133 | 2.764 | 0.109 | 3.118 | 2.214 | 4.669 | 3.156 | 4.811 | 3.488 | 3.794 | 5.257 | 5.071 | 2.228 | 2.578 | 2.287 | 5.349 | 4.914 | 6.159 | 5.723 | 5.933 | 3.906 | 5.687 | 5.535 | 5.646 | 3.559 | 5.843 | 4.964 | 4.871 | 3.979 | 4.651 | 5.022 | 5.199 | 7.98 | 4.51 | 6.373 | 4.052 | 3.393 | 4.445 | 4.61 | 2.981 | 2 | 3.4 | 4.9 | 4.6 | 4.3 | 6.2 | 4.7 | 14.6 | 3.8 | 3.8 | 3.3 | 2.5 | 2.3 | 2.4 | 2 | 1.9 |
EBITDA ratio
| 0.073 | 0.071 | 0.076 | 0.081 | 0.041 | 0.059 | 0.05 | 0.065 | 0.057 | 0.061 | 0.049 | 0.052 | 0.076 | 0.081 | 0.064 | 0.051 | 0.053 | 0.056 | 0.062 | 0.061 | 0.051 | 0.051 | 0.033 | 0.033 | 0.053 | 0.053 | 0.082 | 0.082 | 0.048 | 0.048 | -0.029 | -0.029 | -0.107 | -0.017 | -0.02 | -0.076 | 0.032 | -0.086 | -0.111 | -0.038 | -0.171 | -0.056 | -0.076 | -0.074 | -0.182 | 0.019 | 0.057 | 0.053 | -0.13 | 0.052 | 0.078 | 0.079 | -0.011 | -0.125 | -0.012 | -0.067 | -0.297 | 0.09 | 0.228 | 0.069 | 0.077 | 0.074 | 0.001 | 0.07 | 1.351 | 0.132 | 0.078 | 0.093 | 0.076 | 0.121 | 0.143 | 0.154 | 0.108 | 0.086 | 0.079 | 0.19 | 0.163 | 0.169 | 0.178 | 0.205 | 0.166 | 0.23 | 0.21 | 0.195 | 0.191 | 0.223 | 0.202 | 0.191 | 0.188 | 0.222 | 0.215 | 0.234 | 0.455 | 0.191 | 0.259 | 0.215 | 0.229 | 0.234 | 0.268 | 0.222 | 0.253 | 0.222 | 0.285 | 0.273 | 0.269 | 0.311 | 0.249 | 1 | 0.294 | 0.271 | 0.32 | 0.279 | 0.293 | 0.295 | 0.238 | 0.26 |