Deswell Industries, Inc.
NASDAQ:DSWL
2.35 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 15.75 | 22.16 | 13.465 | 20.223 | 22.514 | 14.371 | 15.192 | 8.078 | 11.996 | 14.325 | 23.278 | 32.03 | 33.073 | 35.635 | 35.12 | 23.134 | 22.718 | 24.549 | 25.369 | 28.073 | 30.193 | 34.4 | 31.534 | 25.33 | 27.156 | 27.6 | 21.9 | 12 | 8.9 |
Kortetermijnbeleggingen
| 42.162 | 24.822 | 30.417 | 26.592 | 20.224 | 24.817 | 17.282 | 21.749 | 18.899 | 21.39 | 18.204 | 16.438 | 7.63 | 1.045 | 5.673 | 0.1 | 0.116 | 0.107 | 0.164 | 0.244 | 0 | 4.821 | 1.115 | 0 | 1.308 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 57.912 | 46.982 | 43.882 | 46.815 | 42.738 | 39.188 | 32.474 | 29.827 | 30.895 | 35.715 | 41.482 | 48.468 | 40.703 | 36.68 | 40.793 | 23.234 | 22.834 | 24.656 | 25.533 | 28.317 | 30.193 | 39.221 | 32.649 | 25.33 | 28.464 | 27.6 | 21.9 | 12 | 8.9 |
Nettovorderingen
| 12.182 | 15.704 | 18.195 | 14.708 | 12.301 | 16.165 | 15.912 | 13.159 | 9.466 | 9.577 | 7.926 | 8.412 | 13.204 | 17.687 | 15.148 | 22.227 | 23.692 | 23.916 | 18.318 | 25.111 | 19.084 | 17.05 | 17.316 | 16.205 | 10.771 | 7.8 | 10.1 | 6.3 | 4.1 |
Voorraad
| 12.134 | 17.325 | 23.819 | 16.193 | 8.578 | 13.03 | 12.933 | 10.688 | 8.114 | 10.828 | 11.012 | 11.376 | 15.852 | 19.517 | 15.808 | 21.445 | 26.462 | 29.495 | 21.845 | 21.136 | 16.174 | 14.784 | 13.225 | 12.034 | 10.932 | 5.9 | 6.4 | 5.6 | 2.9 |
Overige vlottende activa
| 1.027 | 1.149 | 2.211 | 2.79 | 1.752 | 1.575 | 2.529 | 2.419 | 2.436 | 2.12 | 1.474 | 1.031 | 0.87 | 1.677 | 1.095 | 2.874 | 0.913 | 2.276 | 5.684 | 5.801 | 3.342 | 5.014 | 6.282 | 3.821 | 4.424 | 7 | 4.8 | 5.1 | 3.1 |
Totaal vlottende activa
| 83.255 | 81.16 | 87.95 | 80.205 | 65.369 | 69.958 | 68.905 | 56.093 | 50.653 | 58.24 | 61.894 | 69.287 | 75.203 | 75.561 | 72.844 | 68.793 | 73.901 | 80.343 | 71.38 | 80.365 | 68.793 | 76.069 | 69.472 | 57.39 | 54.591 | 48.3 | 43.2 | 29 | 19 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 24.603 | 26.051 | 27.017 | 27.323 | 28.586 | 30.211 | 31.494 | 31.992 | 32.352 | 36.598 | 38.742 | 42.694 | 46.177 | 51.052 | 60.705 | 67.551 | 65.885 | 60.157 | 58.286 | 56.133 | 44.261 | 29.623 | 24.794 | 25.563 | 16.701 | 15.6 | 15.6 | 11.5 | 7.4 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.392 | 0.392 | 0.392 | 0.392 | 0.392 | 0.391 | 0.71 | 0.71 | 0.478 | 0.478 | 0.478 | 0 | 0.513 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.478 | 0.478 | 0.478 | 0.478 | 0 | 0.549 | 0.4 | 0.4 | 0.4 | 0.2 |
Goodwill en immateriële activa
| 0 | 28.957 | -0.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.392 | 0.392 | 0.392 | 0.392 | 0.392 | 0.391 | 0.71 | 0.71 | 0.478 | 0.478 | 0.478 | 0.478 | 0.513 | 0.549 | 0.4 | 0.4 | 0.4 | 0.2 |
Langetermijnbeleggingen
| 2.799 | 2.906 | 0.313 | 0.332 | 1.424 | 0 | 0 | 2.902 | 4.566 | 1.601 | -11.258 | -8.684 | 4.008 | -0.154 | -0.07 | -0.746 | -0.23 | 0 | -0.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.419 | 0.262 | 0.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.192 | 0.187 | 0.154 | 0.07 | 0.746 | 0.23 | 0 | 0.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | -28.957 | 0.572 | 0 | -30.01 | -30.211 | 0 | 0 | 0 | 0 | 11.258 | 8.684 | -4.008 | 0.154 | 0.07 | 0.746 | 0.23 | 0 | 0.294 | 0 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 |
Totaal niet-vlottende activa
| 27.821 | 29.219 | 27.589 | 27.655 | 30.01 | 30.211 | 31.494 | 34.894 | 36.918 | 38.199 | 38.742 | 43.278 | 46.756 | 51.598 | 61.167 | 68.689 | 66.506 | 60.867 | 59.29 | 56.611 | 44.741 | 30.103 | 25.272 | 26.076 | 17.25 | 16 | 15.9 | 11.9 | 7.6 |
Totaal activa
| 111.076 | 110.379 | 115.539 | 107.86 | 95.379 | 100.169 | 100.399 | 90.987 | 87.571 | 96.439 | 100.636 | 112.565 | 121.959 | 127.159 | 134.011 | 137.482 | 140.407 | 141.21 | 130.67 | 136.976 | 113.534 | 106.172 | 94.744 | 83.466 | 71.841 | 64.3 | 59.1 | 40.9 | 26.6 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
Crediteuren
| 5.21 | 6.949 | 9.838 | 9.522 | 4.604 | 6.253 | 8.596 | 5.152 | 2.228 | 3.348 | 2.665 | 3.144 | 5.741 | 6.864 | 7.298 | 10.37 | 12.527 | 15.865 | 10.886 | 16.449 | 11.168 | 9.643 | 7.583 | 4.274 | 5.401 | 2.9 | 3.8 | 4.7 | 2.1 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.482 | 0 | 0 | 0 | 0 | 0 | 0.5 |
Belastingschulden
| 1.113 | 1.149 | 1.232 | 0.886 | 0.735 | 0.657 | 0.603 | 0.476 | 0.401 | 0.345 | 0.262 | 0.592 | 0.438 | 0.596 | 0 | 0.705 | 0.629 | 0.45 | 0.184 | 0.325 | 0.13 | 3.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1.712 | 2.216 | 2.343 | 1.683 | 1.172 | 1.298 | 1.707 | 2.152 | 1.423 | 2.45 | 1.78 | 1.254 | 2.257 | 1.965 | 0.07 | 0.746 | 0.23 | 0.783 | 0.294 | 0.868 | 0.759 | 0.494 | 3.626 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 8.395 | 9.932 | 10.561 | 9.123 | 8.967 | 8.636 | 7.439 | 7.006 | 8.134 | 8.683 | 6.319 | 7.253 | 5.834 | 8.412 | 4.815 | 6.1 | 5.994 | 5.356 | 5.196 | 6.015 | 4.619 | 4.257 | 6.485 | 5.76 | 4.463 | 4.3 | 3.4 | 2.9 | 1.1 |
Totaal kortlopende verplichtingen
| 16.43 | 20.246 | 23.974 | 21.214 | 14.306 | 15.546 | 19.12 | 14.786 | 10.763 | 12.376 | 11.026 | 10.989 | 14.27 | 15.872 | 12.996 | 17.175 | 19.15 | 21.671 | 16.266 | 22.789 | 15.917 | 17.846 | 14.55 | 10.034 | 9.864 | 7.2 | 7.2 | 7.6 | 3.7 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0.659 | 0.957 | 0 | 0 | 0.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.476 | 0.484 | 0.659 | 0.957 | 0.751 | 0.659 | 0.775 | 0 | 0 | 0 | 0.691 | 0 | 0 | 0 | 0.34 | 0 | 0 | 0.321 | 0 | 0 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.691 | 0 | 0 | 0 | -0.34 | 0 | 0 | -0.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 |
Totaal niet-vlottende verplichtingen
| 0.476 | 0.484 | 0.659 | 0.957 | 0.751 | 0.659 | 0.775 | 7.304 | 3.651 | 5.798 | 4.445 | 4.398 | 7.998 | 8.829 | 8.181 | 10.37 | 12.527 | 15.865 | 10.886 | 16.449 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 2.9 | 3.8 | 4.7 | -0.1 |
Totaal passiva
| 16.906 | 20.73 | 24.633 | 22.171 | 15.057 | 16.205 | 19.12 | 14.786 | 10.763 | 12.376 | 11.026 | 10.989 | 14.27 | 15.872 | 12.996 | 17.175 | 19.15 | 21.671 | 16.266 | 22.789 | 15.932 | 17.861 | 14.565 | 10.049 | 9.879 | 7.2 | 7.2 | 7.6 | 3.6 |
Eigen vermogen: | |||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 53.202 | 53.202 | 53.202 | 53.143 | 53.143 | 53.063 | 53.063 | 53.063 | 53.063 | 53.063 | 53.063 | 52.443 | 0 | 0 | 50.803 | 49.923 | 49.923 | 42.393 | 41.254 | 39.068 | 29.98 | 28.247 | 0.056 | 0.056 | 0.053 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 30.5 | 25.979 | 27.236 | 22.062 | 16.695 | 20.401 | 17.716 | 12.638 | 12.948 | 20.13 | 25.909 | 37.014 | 44.038 | 47.443 | 57.177 | 57.297 | 59.891 | 60.555 | 58.108 | 58.729 | 52.78 | 46.629 | 43.073 | 36.978 | 28.878 | 23.4 | 19.8 | 13.2 | 9.3 |
Overige gereserveerde algehele resultaten
| 5.316 | 5.316 | 5.316 | 5.316 | 5.316 | 5.316 | 5.316 | 5.316 | 5.305 | 5.378 | 5.345 | 5.288 | 4.57 | 5.316 | 5.316 | 5.316 | 3.734 | 1.106 | 0.436 | -30.088 | -25.702 | -26.943 | -23.025 | -18.952 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5.152 | 5.152 | 5.152 | 5.168 | 5.168 | 5.184 | 5.184 | 5.184 | 5.492 | 5.492 | 5.293 | 6.831 | 59.081 | 58.528 | 7.719 | 7.771 | 7.709 | 7.601 | 6.97 | 37.058 | 32.672 | 33.913 | 49.547 | 45.795 | 24.1 | 25.4 | 25.4 | 16.3 | 11.8 |
Totaal eigen vermogen van aandeelhouders
| 94.17 | 89.649 | 90.906 | 85.689 | 80.322 | 83.964 | 81.279 | 76.201 | 76.808 | 84.063 | 89.61 | 101.576 | 107.689 | 111.287 | 121.015 | 120.307 | 121.257 | 111.655 | 106.768 | 104.767 | 89.73 | 81.846 | 69.651 | 63.877 | 53.031 | 48.8 | 45.2 | 29.5 | 21.1 |
Totaal eigen vermogen
| 94.17 | 89.649 | 90.906 | 85.689 | 80.322 | 83.964 | 81.279 | 76.201 | 76.808 | 84.063 | 89.61 | 101.576 | 107.689 | 111.287 | 121.015 | 120.307 | 121.257 | 119.539 | 114.404 | 114.187 | 97.602 | 88.311 | 80.179 | 73.417 | 61.962 | 57.1 | 51.9 | 33.3 | 23 |
Totaal passiva en aandeelhoudersvermogen
| 111.076 | 110.379 | 115.539 | 107.86 | 95.379 | 100.169 | 100.399 | 90.987 | 87.571 | 96.439 | 100.636 | 112.565 | 121.959 | 127.159 | 134.011 | 137.482 | 140.407 | 141.21 | 130.67 | 136.976 | 113.534 | 106.172 | 94.744 | 83.466 | 71.841 | 64.3 | 59.1 | 40.9 | 26.6 |