Deswell Industries, Inc.
NASDAQ:DSWL
2.35 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2.076 | 2.076 | 3.557 | 1.779 | 2.619 | 1.31 | -0.56 | -0.28 | 4.062 | 1.967 | 4.298 | 2.149 | 6.699 | 3.35 | 1.532 | 0.766 | -2.569 | -1.285 | 1.249 | 0.625 | 0.758 | 0.758 | 1.379 | 1.379 | 1.261 | 1.261 | 1.835 | 1.835 | 0.333 | 0.333 | 0.356 | 0.356 | -1.157 | -0.305 | -2.375 | -1.097 | 0.013 | -1.133 | -1.702 | 0.014 | -3.121 | -1.421 | -1.228 | -1.72 | -1.999 | -0.221 | 0.189 | 0.04 | 0 | 0.091 | -0.914 | 0.075 | 8.961 | -3.585 | -1.598 | -2.279 | -0.935 | -0.436 | 3.123 | -0.253 | 0.59 | 0.989 | -1.675 | 1.293 | 0.958 | 2.955 | 1.755 | 3.111 | 1.561 | 3.606 | 3.597 | 3.403 | 0.453 | 2.38 | 2.795 | 3.151 | 3.353 | 4.207 | 3.628 | 3.995 | 2.71 | 3.535 | 4.121 | 4.354 | -0.907 | 3.787 | 3.672 | 3.691 | 2.89 | 3.43 | 3.635 | 3.369 | 2.453 | 3.589 | 4.011 | 2.757 | 1.905 | 2.993 | 3.3 | 2.1 | 0.9 | 2.1 | 3.3 | 3.2 | 2.9 | 4.2 | 2.2 | 2.7 | 2.1 | 1.7 | 1.5 | 1.8 | 1.4 | 1.2 |
Afschrijvingen & Amortisatie
| 0.376 | 0.376 | 0.771 | 0.386 | 0.851 | 0.426 | 0.858 | 0.429 | 0.853 | 0.427 | 0.883 | 0.442 | 0.86 | 0.43 | 0.895 | 0.448 | 0.959 | 0.48 | 1.014 | 0.507 | 0.507 | 0.507 | 0.55 | 0.55 | 0.542 | 0.542 | 0.527 | 0.527 | 0.508 | 0.508 | 0.559 | 0.559 | 0.567 | 0.591 | 0.602 | 0.613 | 0.672 | 0.689 | 0.714 | 0.749 | 0.808 | 0.885 | 0.949 | 0.979 | 0.993 | 1.048 | 1.068 | 1.11 | 1.052 | 1.277 | 1.261 | 1.33 | 1.317 | 1.572 | 1.608 | 1.7 | 1.707 | 1.633 | 1.821 | 1.85 | 1.796 | 1.887 | 1.772 | 1.808 | 0.681 | 1.636 | 1.475 | 1.507 | 1.343 | 1.356 | 1.284 | 1.291 | 1.295 | 0 | 1.34 | 1.363 | 1.303 | 1.322 | 1.224 | 1.121 | 1.094 | 1.284 | 1.024 | 1 | 0.794 | 1.26 | 1.299 | 1.339 | 1.255 | 1.204 | 1.216 | 1.243 | 1.332 | 1.173 | 1.302 | 1.232 | 1.243 | 1.241 | 1.2 | 1.1 | 1.1 | 1.1 | 1 | 1 | 1 | 0.9 | 0.8 | 0.6 | 0.5 | 0.5 | 0.5 | 0.3 | 0.3 | 0.3 |
Uitgestelde Inkomstenbelasting
| -0.143 | 0 | -0.022 | 0 | -0.073 | 0 | -0.105 | 0 | -0.523 | 0 | -0.034 | 0 | 0.125 | 0 | 0.081 | 0 | 0.12 | 0 | -0.028 | 0 | 0.063 | 0 | -0.179 | 0 | -0.117 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0.135 | -0.043 | 0.012 | 0.011 | 0.041 | 0.027 | 0.016 | 0.036 | 0.036 | 0.17 | 0.029 | 0.034 | 0.044 | 0.084 | 0.017 | 0.055 | 0.024 | 0.071 | 0.028 | 0.079 | -0.003 | -0.324 | 0.044 | 0.071 | -0.002 | 0.691 | 0.325 | 0 | -0.043 | -0.517 | 0 | 0 | 0 | -0.293 | 0 | 0 | 0 | 0.321 | 0 | 0.225 | 0.069 | -0.015 | 0 | 0 | 0 | 0.03 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.125 | 0 | 0 | 0 | -0.063 | 0 | 0 | 0.125 | 0.31 | 0 | 0 | 0 | 0.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 3.318 | 3.306 | 0.737 | 0.054 | 6.408 | 4.868 | -0.261 | -0.308 | -4.75 | -1.3 | -2.867 | -2.84 | -4.801 | -3.086 | 0.553 | -1.573 | 7.334 | 5.712 | -1.158 | -1.839 | 1.346 | 1.346 | -1.76 | -1.76 | -0.052 | -0.052 | -1.744 | -1.744 | -1.815 | -1.815 | -1.22 | -1.22 | 2.15 | 0.161 | 0.855 | -1.839 | -0.175 | 0.265 | -0.197 | -1.185 | 0.974 | 0.1 | 0.104 | -0.934 | 3.326 | 4.942 | -1.439 | -0.622 | 0.86 | 2.325 | 2.906 | 0.693 | -0.399 | 0.642 | -3.957 | -2.709 | -0.966 | -0.189 | 5.735 | 4.653 | 6.598 | -2.086 | -2.399 | 1.143 | 0.678 | 3.469 | -2.013 | -4.936 | 2.915 | 4.287 | -4.576 | -5.942 | 0.92 | 0 | -1.44 | -0.674 | 5.753 | -0.25 | -8.007 | -3.422 | -3.324 | -4.131 | 0.693 | 1.105 | 7.55 | 3.291 | -3.991 | -7.298 | -1.43 | 1.054 | -0.218 | -0.377 | 2.655 | -0.886 | -4.492 | -1.873 | -2.603 | -0.011 | -2 | 0.3 | -2 | -0.1 | 4.2 | -2.1 | -1.5 | -4.6 | -0.7 | 1.7 | -1 | -1.7 | 0.8 | 0.1 | -0.8 | -0.8 |
Vorderingen
| 2.369 | 2.369 | -1.095 | -0.548 | 6.556 | 3.278 | -3.836 | -1.918 | -0.708 | -0.354 | -2.631 | -1.316 | -0.656 | -0.328 | -2.148 | -1.074 | 9.172 | 4.586 | -6.036 | -3.018 | 1.605 | 1.605 | -1.717 | -1.717 | -0.15 | -0.15 | -0.89 | -0.89 | -1.206 | -1.206 | -0.956 | -0.956 | 2.809 | 0.167 | 0.089 | -2.97 | 1.144 | 0.627 | -1.561 | -1.934 | 2.201 | 0.898 | -0.534 | -2.181 | 2.54 | 3.702 | -2.367 | 0.096 | 2.097 | 1.009 | 1.741 | -0.131 | 2.563 | 1.727 | -3.394 | -4.085 | 2.858 | 0.031 | 1.475 | 3.464 | 5.577 | 0 | -2.277 | 0 | -2.745 | 0 | 0 | 0 | 6.773 | 0 | 0 | 0 | -7.134 | 0 | 1 | 0 | -2.23 | 0 | 0 | 0 | 0.161 | 0 | 0 | 0 | -1.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 1.335 | 1.323 | 2.551 | 1.276 | 3.13 | 1.565 | 3.248 | 1.624 | -3.095 | -1.548 | -4.506 | -2.253 | -5.897 | -2.949 | -1.718 | -0.859 | 1.912 | 0.956 | 2.114 | 1.057 | -0.124 | -0.124 | -0.053 | -0.053 | 0.034 | 0.034 | -1.304 | -1.304 | -0.362 | -0.362 | -0.893 | -0.893 | 1.145 | 0.811 | 1.151 | -0.141 | -1.407 | 0.663 | 0.536 | 0.051 | 0.253 | 0.877 | -0.38 | -0.52 | 1.466 | 2.437 | 0.651 | -0.188 | -0.305 | 0.802 | 2.253 | 0.652 | -1.148 | 0.828 | -1.889 | -2.908 | 0.22 | 0.299 | 1.273 | 3.845 | 5.923 | 3.928 | -5.08 | 0.152 | -1.553 | -0.683 | 1.677 | -0.15 | -0.182 | 1.964 | -5.745 | -3.687 | 1.251 | 0 | -3.3 | 1.502 | 0.345 | 0.044 | 0.41 | -5.761 | 0.323 | -1.848 | -0.706 | 0.841 | -1.568 | 0.52 | -0.672 | 0.161 | -0.276 | -0.249 | -0.629 | -0.037 | 0.227 | -0.188 | 0.154 | -1.295 | -1.986 | -1.644 | -0.6 | -0.8 | -0.4 | 1.1 | 1.7 | -1.9 | 0.4 | 0 | -0.2 | -1.9 | -0.2 | -0.3 | -0.3 | -0.1 | -0.1 | -0.4 |
Crediteuren
| 0 | 0 | 0.676 | 0 | -3.184 | 0 | 0.295 | 0 | -2.319 | 0 | 2.635 | 0 | 1.315 | 0 | 3.603 | 0 | -4.119 | 0 | 2.47 | 0 | 2.936 | 0 | -0.593 | 0 | -1.601 | 0 | -4.795 | 0 | 0 | 0 | 0 | 3.307 | -1.985 | -0.365 | -0.274 | 1.504 | -0.051 | -0.001 | 0.452 | 0.283 | -0.787 | -1.753 | 0.434 | 1.627 | -1.22 | -1.51 | 0.258 | -0.125 | -0.071 | -0.05 | -1.077 | 0.075 | -2.591 | -2.652 | 0.952 | 3.857 | -2.315 | 1.594 | 0.125 | -2.476 | -5.697 | 0 | 4.189 | 0 | 4.979 | 0 | 0 | 0 | -5.563 | 0 | 0 | 0 | 6.581 | 0 | -1.3 | 0 | 1.525 | 0 | 0 | 0 | 2.06 | 0 | 0 | 0 | 3.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.386 | -0.386 | -1.395 | -0.675 | -0.094 | 0.025 | 0.032 | -0.014 | 1.372 | 0.602 | 1.635 | 0.729 | 0.437 | 0.191 | 0.816 | 0.361 | 0.369 | 0.17 | 0.294 | 0.123 | -0.135 | -0.135 | 0.011 | 0.011 | 0.064 | 0.064 | 0.451 | 0.451 | -0.248 | -0.248 | 0.628 | 0.628 | 0.181 | -0.452 | -0.111 | -0.232 | 0.139 | -1.024 | 0.376 | 0.415 | -0.693 | 0.078 | 0.584 | 0.14 | 0.54 | 0.313 | 0.019 | -0.405 | -0.861 | 0.564 | -0.011 | 0.097 | 1.554 | 0.739 | 0.374 | 0.427 | -3.458 | -4.226 | 5.724 | -0.36 | 1.59 | -6.014 | 2.681 | 0.991 | 2.231 | 4.152 | -3.69 | -4.786 | 3.097 | 2.323 | 1.169 | -2.255 | -0.331 | 0 | 2.16 | -2.176 | 5.408 | -0.294 | -8.417 | 2.339 | -3.647 | -2.283 | 1.399 | 0.264 | 9.118 | 2.771 | -3.319 | -7.459 | -1.154 | 1.303 | 0.411 | -0.34 | 2.428 | -0.698 | -4.646 | -0.578 | -0.617 | 1.633 | -1.4 | 1.1 | -1.6 | -1.2 | 2.5 | -0.2 | -1.9 | 0 | -0.5 | 3.6 | -0.8 | -1.4 | 1.1 | 0.2 | -0.7 | -0.4 |
Overige Niet-Contante Posten
| -1.505 | -1.636 | -0.669 | 0.265 | -5.58 | -2.09 | 6.05 | 2.146 | 7.56 | -1.407 | 4.431 | 0.471 | 3.711 | -0.876 | 2.652 | 2.189 | -0.369 | 0.354 | 5.002 | 2.007 | -1.226 | -1.226 | -0.471 | -0.471 | 0.03 | 0.03 | 0.451 | 0.451 | -0.027 | -0.027 | 0.766 | 0.766 | 0.539 | 0.041 | 1.217 | -0.021 | -0.843 | -0.061 | 0.264 | -0.636 | 1.257 | 0.192 | -0.488 | 0.509 | -0.199 | -0.173 | -0.016 | 0.183 | 0.058 | -0.505 | 0.362 | 0.103 | 1.354 | 3.069 | 0.374 | -0.092 | -0.109 | -0.106 | -4.238 | -0.08 | 0.308 | -0.014 | 0.227 | -0.051 | 0.943 | -0.082 | 0.303 | 0.175 | 0.117 | -0.325 | 0.08 | 1.195 | 0.052 | 7.222 | 0.375 | 0.495 | 0.266 | 0.524 | 0.713 | 0.725 | 0.353 | 0.688 | 0.082 | 0.637 | -0.085 | 0.657 | 0.169 | 0.553 | 0.146 | 0.078 | 0.285 | 0.423 | -0.374 | 0.086 | 0.749 | 0.096 | 0.012 | 0.156 | 0.3 | 0 | 0 | 0.4 | 0.9 | 0.5 | 1 | 1.1 | 0.5 | 0.4 | 0.6 | 0.3 | 0.2 | 0.3 | 0.5 | 0.3 |
Kasstroom uit Operationele Activiteiten
| 4.122 | 4.122 | 4.964 | 2.482 | 9.025 | 4.513 | 3.973 | 1.987 | -0.626 | -0.313 | 0.443 | 0.222 | -0.364 | -0.182 | 3.66 | 1.83 | 10.522 | 5.261 | 2.599 | 1.3 | 1.386 | 1.386 | -0.303 | -0.303 | 1.781 | 1.781 | 1.069 | 1.069 | -1.002 | -1.002 | 0.461 | 0.461 | 2.056 | 0.5 | 0.31 | -2.303 | -0.306 | -0.224 | -0.818 | -1.022 | 0.088 | -0.215 | -0.629 | -1.122 | 2.205 | 5.613 | -0.143 | 0.735 | 2.041 | 3.216 | 3.694 | 2.198 | 1.948 | 1.742 | -3.502 | -3.382 | 0.388 | 1.227 | 6.441 | 6.295 | 8.775 | 0.776 | -2.075 | 4.193 | 2.967 | 7.978 | 1.52 | -0.143 | 6.257 | 8.924 | 0.61 | 0.016 | 2.72 | 9.602 | 3.07 | 4.335 | 10.675 | 5.773 | -2.442 | 2.419 | 0.833 | 1.376 | 5.92 | 7.096 | 7.352 | 8.995 | 1.149 | -1.715 | 2.861 | 5.766 | 4.918 | 4.658 | 6.066 | 3.962 | 1.57 | 2.212 | 0.557 | 4.379 | 2.8 | 3.5 | -0.2 | 3.5 | 9.4 | 2.6 | 3.4 | 1.6 | 2.8 | 5.4 | 2.2 | 0.8 | 3 | 2.5 | 1.4 | 1 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.12 | -0.12 | -0.141 | -0.071 | -0.474 | -0.237 | -0.318 | -0.159 | -0.682 | -0.341 | -0.822 | -0.411 | -0.466 | -0.233 | -0.085 | -0.043 | -0.237 | -0.119 | -0.27 | -0.135 | -0.325 | -0.325 | -0.115 | -0.115 | -0.565 | -0.565 | -0.289 | -0.289 | -0.878 | -0.878 | -0.199 | -0.199 | -0.259 | -0.151 | -0.108 | -0.073 | -0.204 | -0.282 | -0.29 | -0.114 | -0.118 | -0.273 | -0.427 | -0.035 | -0.342 | -0.395 | -0.165 | -0.049 | -0.054 | -0.054 | -0.092 | -0.082 | 0.011 | -0.154 | -0.154 | -0.737 | -0.677 | -0.634 | -0.205 | -0.09 | -0.452 | -1.735 | -2.659 | -2.556 | -0.579 | -2.465 | -2.902 | -0.994 | -1.351 | -1.131 | -3.051 | -2.279 | -1.834 | 0 | -1.36 | -2.033 | -3.793 | -3.111 | -6.475 | -3.624 | -2.094 | -6.601 | -8.647 | -2.52 | -3.589 | -1.991 | -1.91 | -2.241 | -2.181 | -0.495 | -1.066 | -0.655 | -5.629 | -3.607 | -3.159 | -1.531 | -1.021 | -1.498 | -2.7 | -0.8 | -0.6 | -1.4 | -1.6 | -0.7 | -1.9 | -2.6 | -0.5 | -3.9 | -1.3 | -0.8 | -0.1 | -1.7 | -1.2 | -1.1 |
Netto Overnames
| 0.106 | 0 | 0.126 | 0 | 0.015 | 0 | 0.052 | 0 | 0.034 | 0 | 0.016 | 0 | 0.081 | 0 | 0 | 0 | 0.183 | 0 | 0.005 | 0 | 6.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.937 | -2.038 | -1.507 | 2.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.815 | 0 | 0 | -1.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -9.068 | 0 | -2.841 | 0 | -2.704 | 0 | -5.552 | 0 | -7.671 | 0 | -2.644 | 0 | -5.759 | 0 | 0.195 | 0 | -4.152 | 0 | -12.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.404 | -1.821 | -1.72 | -0.617 | -9.156 | -1.391 | -4.462 | -0.157 | -0.046 | 0.483 | 0.335 | -2.198 | -1.194 | -4.206 | -4.497 | -1.959 | -1.997 | -0.855 | -0.024 | -6.313 | -8.376 | -1.066 | -4.621 | 0 | -2.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.056 | 0 | 0 | 0 | -4.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.22 | 0 | 0.934 | 0 | 3.228 | 0 | 1.927 | 0 | 4.506 | 0 | 6.739 | 0 | 5.609 | 0 | 0.541 | 0 | 1.591 | 0 | 1.62 | 0 | 6.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.319 | 1.129 | 3.469 | 0.627 | 6.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.864 | 0 | 0 | 1.496 | 4.251 | 0 | 0 | 0 | -13.249 | 5.16 | 7.582 | 0.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -8.487 | -4.021 | -4.004 | -4.004 | -0.187 | -0.187 | 0.026 | 0.026 | -0.506 | -0.506 | -0.458 | -0.458 | 1.523 | 1.523 | -2.609 | -2.609 | 0.189 | 0.189 | -1.264 | -1.264 | -1.14 | -1.14 | 0.88 | 0.88 | 0.524 | 0.524 | 1.593 | 1.593 | 1.476 | 1.476 | -0.54 | -0.54 | 0.586 | 0.207 | 0.127 | 0.346 | 3.041 | 0.032 | -0.001 | 0.262 | 0.606 | 0.013 | 0.275 | 0.192 | -1.815 | 2.361 | -1.447 | 0.047 | 0.003 | 0.154 | 3.08 | -2.923 | -0.095 | 0.112 | 0.04 | 0.03 | -5.218 | 0.07 | 5.197 | 0.108 | 0.096 | 0.013 | 0.236 | 0 | 0.131 | 0.205 | -0.414 | 0.128 | 1.739 | 1.131 | 0.25 | 0.112 | 0.046 | -5.102 | 0 | 0 | 0.016 | 0.013 | 0.001 | 0.006 | 3.544 | 2.236 | -0.001 | 0.005 | 0.131 | -0.106 | 0.507 | 0.088 | 0.165 | -0.398 | 0.058 | -0.422 | 0.366 | -0.18 | 0.087 | -0.019 | 0.904 | -0.087 | 1.5 | -1.9 | 0.2 | -0.4 | 0.7 | 0.1 | -0.1 | 0.1 | 0 | 0.3 | -0.1 | -1 | 0 | -1.3 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -8.281 | -4.141 | -8.149 | -4.074 | -0.848 | -0.424 | -0.267 | -0.134 | -1.694 | -0.847 | -1.738 | -0.869 | 2.58 | 1.29 | -5.303 | -2.652 | 0.141 | 0.071 | -2.797 | -1.399 | -1.465 | -1.465 | 0.765 | 0.765 | -0.041 | -0.041 | 1.305 | 1.305 | 0.599 | 0.599 | -0.739 | -0.739 | -0.365 | 1.805 | 0.029 | -2.675 | 1.446 | -4.712 | -0.448 | 0.102 | 0.971 | 0.075 | -2.35 | -1.037 | 2.316 | -2.531 | -3.571 | -0.503 | 3.345 | 0.076 | -3.325 | -11.381 | -1.15 | 0.497 | 7.468 | -2.302 | -5.895 | -0.564 | 4.992 | 0.018 | -0.356 | -1.722 | -2.423 | -2.556 | -0.448 | -2.26 | -3.316 | -0.866 | 0.388 | -1.131 | -2.801 | -2.167 | -1.788 | -5.102 | -1.36 | -2.033 | -3.777 | -3.098 | -6.474 | -3.618 | 1.45 | -4.365 | -8.648 | -2.515 | -3.458 | -2.097 | -1.403 | -2.153 | -2.016 | -0.893 | -1.008 | -1.077 | -5.263 | -3.787 | -3.072 | -1.55 | -0.117 | -1.585 | -1.2 | -2.7 | -0.4 | -1.8 | -0.9 | -0.6 | -2 | -2.5 | -0.5 | -3.6 | -1.4 | -1.8 | -0.1 | -3 | -1.2 | -1.1 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.482 | 0 | 0 | 0 | 0.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.2 | -0.2 | -0.8 | -0.4 | -1.9 | 0.3 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0.064 | 0 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.342 | 0 | 0 | 0 | -0.639 | 0 | 0.124 | 0.867 | 0.059 | 0.767 | 0 | 0 | -0.141 | 0 | 0 | 0.141 | 1.882 | 6.53 | 0 | 0 | 0.106 | 0.74 | 0.068 | 0.819 | 0.057 | 1.009 | 2.13 | 1.021 | 0.192 | 0 | -0.001 | 0.052 | 2.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.3 | 0.1 | 2 | 0 | 0 | 0 | 1.7 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.064 | 0 | 0 | 0 | -0.064 | 0 | 0 | 0 | -0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.154 | -0.154 | 0 | 0 | 0 | 0 | 0 | 0 | -1.411 | 0 | 0 | 0 | -0.015 | -0.577 | -0.397 | -0.422 | -0.118 | -0.529 | -0.413 | -0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | 0 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.797 | -0.797 | -1.594 | -0.797 | -1.594 | -0.797 | -1.594 | -0.797 | -1.594 | -0.797 | -1.592 | -0.796 | -1.432 | -0.716 | -1.432 | -0.716 | -1.272 | -0.636 | -1.114 | -0.557 | -0.477 | -0.477 | -0.318 | -0.318 | 0 | 0 | -0.556 | -0.556 | -0.562 | -0.562 | -0.562 | -0.562 | 0 | -1.124 | -0.562 | 0 | -1.365 | 0 | -0.803 | -0.803 | -0.803 | -0.822 | -1.99 | 0 | -0.837 | -0.838 | -3.358 | -0.324 | 0 | -0.81 | -0.81 | -0.81 | -1.619 | 0 | -0.81 | 0 | -1.619 | 0 | 0 | 0 | -0.631 | 0 | 0 | 0 | -0.473 | -1.579 | 0 | 0 | -2.551 | -2.54 | -4.629 | -2.089 | -1.228 | 0 | 0 | -0.43 | -2.858 | -2.574 | -4.432 | -0.126 | -2.777 | -2.187 | 0 | 0 | -2.657 | -1.658 | 0 | 0 | -1.349 | -1.343 | 0 | 0 | 0 | -1.768 | 0 | 0 | 0 | -1.777 | 0 | -3 | 0 | -1.8 | 0 | -4.1 | -0.4 | -1.4 | 0 | -1.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.797 | 0 | 0 | 0 | 0.797 | 0 | 0 | 0 | 0.797 | 0 | 0.043 | 0.022 | 3.731 | 0 | 0 | 0 | 2.843 | 0 | 0.064 | 0.032 | 1.873 | 0 | -0.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.482 | 0.011 | 0 | -0.838 | 0.685 | 0.61 | 0 | 0 | 0 | 0.004 | 0.701 | 0.002 | 0.004 | 0 | 0.007 | 0.475 | 0.221 | 0 | 0 | -1.263 | -1.895 | 0 | -1.008 | 0 | -5.259 | 0 | -0.582 | 0 | 0.124 | 0.649 | 3.88 | -7.963 | -4.73 | 0.094 | -0.908 | -0.026 | 1.96 | -1.026 | 2.064 | -0.603 | -3.584 | 0 | -0.001 | 0 | -3.223 | 0 | 0.063 | 0 | -4.537 | 0 | 0.035 | 0 | -2.783 | -0.035 | 0 | 0 | -1.3 | 0 | 0 | -0.3 | 0.3 | 0 | -0.2 | 0 | 0 | 0.1 | -1.2 | 0 | -1.8 | 0.1 | 8.3 | -0.2 |
Kasstroom uit Financieringsactiviteiten
| -1.594 | -0.797 | -1.594 | -0.797 | -1.594 | -0.797 | -1.594 | -0.797 | -1.594 | -0.797 | -1.549 | -0.775 | -1.432 | -0.716 | -1.432 | -0.716 | -1.272 | -0.636 | -1.05 | -0.525 | -0.477 | -0.477 | -0.318 | -0.318 | 0 | 0 | -0.556 | -0.556 | -0.716 | -0.716 | -0.562 | -0.562 | 0 | -1.124 | -0.562 | 0 | -1.365 | 0 | -0.803 | -0.803 | -0.818 | -1.399 | -1.905 | -0.411 | -0.955 | -1.367 | -3.086 | 0.244 | 0 | -0.81 | -0.81 | -0.806 | -0.918 | 0.002 | -0.806 | 0 | -1.612 | 0.475 | 0.221 | 0 | -0.631 | -1.263 | -1.895 | 0 | -2.12 | -1.579 | -5.135 | 0.867 | -3.074 | -1.773 | -4.505 | -1.44 | -0.004 | -7.963 | -4.73 | -0.195 | -1.884 | 3.93 | -2.472 | -1.152 | -0.607 | -2.05 | -3.516 | 0.819 | -2.601 | -0.649 | -1.093 | 0.539 | -1.658 | -1.343 | -4.538 | 0.534 | 2.622 | -1.768 | -2.783 | -0.035 | 0 | -1.734 | -1.3 | -3 | 0 | -2.1 | 0.3 | -4.1 | 3.7 | -1.3 | 1.9 | -1.1 | -1.4 | -0.2 | -0.9 | -0.3 | 6.4 | 0.1 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | -3.292 | -18.869 | 13.465 | 0 | 2.899 | -15.422 | 18.801 | -18.801 | 5.19 | -19.831 | 20.977 | -20.977 | 0 | -17.819 | 0 | -13.747 | 0 | -14.927 | 0 | -15.337 | 0 | 0 | 0 | -9.895 | 9.197 | -9.197 | 11.156 | 13.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.071 | -0.029 | 0.181 | -0.63 | 1.107 | -0.312 | -0.002 | -0.962 | -1.17 | -0.217 | 0 | 0.132 | 0.39 | 0 | -0.39 | 0.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -1.631 | -0.816 | -4.779 | -2.389 | 6.583 | -12.286 | 2.112 | 1.056 | -3.914 | -17.379 | -2.844 | -20.223 | 0.784 | -19.439 | -3.075 | -22.514 | 9.391 | -13.123 | -1.619 | -14.371 | -1.611 | -15.482 | -1.9 | -15.192 | 1.363 | 1.74 | -5.587 | -8.078 | 8.078 | -10.316 | 10.316 | 2.329 | 1.691 | 1.181 | -0.223 | -4.978 | -0.225 | -4.936 | -2.069 | -1.723 | 0.241 | -1.539 | -4.884 | -2.57 | 3.566 | 1.715 | -6.8 | 0.476 | 5.386 | 2.482 | -0.441 | -9.989 | 0.798 | 2.241 | 3.16 | -5.684 | -7.119 | 1.138 | 11.654 | 6.313 | 7.859 | -2.238 | -6.212 | 1.007 | 5.03 | 3.827 | -6.933 | -1.104 | 2.401 | 6.934 | -6.696 | -3.459 | 0.759 | -3.463 | -3.42 | 2.325 | 5.014 | 6.605 | -11.388 | -2.351 | 1.676 | -5.039 | -6.244 | 5.4 | 1.293 | 6.249 | -1.347 | -3.329 | -0.813 | 3.53 | -0.628 | 4.115 | 3.425 | -1.593 | -4.285 | 0.627 | 0.44 | 1.016 | 0.4 | -2.3 | -0.6 | -0.4 | 8.8 | -2.1 | 5.1 | -2.2 | 4.2 | 0.7 | -0.6 | -1.2 | 2 | -0.8 | 6.6 | 0 |
Kaspositie aan het Einde van de Periode
| 15.75 | -0.816 | 17.381 | -2.389 | 22.16 | 3.292 | 15.577 | 1.056 | 13.465 | 0 | 17.379 | 0 | 20.223 | 0 | 19.439 | 0 | 22.514 | 0 | 13.123 | 0 | 14.371 | 0 | 15.482 | 0 | 15.192 | 13.453 | 11.713 | 0 | 8.078 | 0 | 10.316 | 14.325 | 11.996 | 10.305 | 9.124 | 9.347 | 14.325 | 14.55 | 19.486 | 21.555 | 23.278 | 23.037 | 24.576 | 29.46 | 32.03 | 28.464 | 26.749 | 33.549 | 33.073 | 27.687 | 25.205 | 25.646 | 35.635 | 34.837 | 32.596 | 29.436 | 35.12 | 42.239 | 41.101 | 29.447 | 23.134 | 15.275 | 17.513 | 23.725 | 25.369 | 20.339 | 16.512 | 23.445 | 24.549 | 22.148 | 15.214 | 21.91 | 25.369 | -3.463 | 26.98 | 30.398 | 28.073 | 23.059 | 16.454 | 27.842 | 30.193 | 28.517 | 33.556 | 39.8 | 34.4 | 33.107 | 26.858 | 28.205 | 31.534 | 32.347 | 28.817 | 29.445 | 25.33 | 21.905 | 23.498 | 27.783 | 27.156 | 26.716 | 25.7 | 25.3 | 27.6 | 28.2 | 28.6 | 19.8 | 21.9 | -2.2 | 12 | 0.7 | -0.6 | 7.7 | 2 | -0.8 | 6.6 | 1.1 |