Donegal Investment Group plc
ISE:DQ7A.IR
16.5 (EUR) • At close October 28, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 6.942 | 7.899 | 5.307 | 14.72 | 25.735 | 6.978 | 12.733 | 0 | 0.082 | -0.154 | -0.175 | -0.292 | 0 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 6.942 | 7.899 | 5.307 | 14.72 | 25.735 | 6.978 | 12.733 | 0 | 0.082 | -0.154 | -0.175 | -0.292 | 0 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 3.9 | 2.134 | 2.438 | 3.779 | 4.569 | 16.586 | 14.206 | 14.555 | 27.112 | 0.154 | 0.175 | 0.292 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 2.201 | 1.909 | 1.416 | 2.197 | 2.085 | 3.835 | 4.514 | 4.419 | 4.822 | 5.565 | 4.783 | 5.409 | 5.069 | 6.579 | 5.706 | 10.499 | 8.527 |
Overige vlottende activa
| 1.493 | 6.621 | 15.778 | 2.236 | 6.628 | 22.992 | 41.87 | 27.176 | 32.226 | 33.292 | 29.839 | 38.603 | 47.862 | 36.397 | 28.625 | 29.241 | 31.319 |
Totaal vlottende activa
| 14.536 | 16.429 | 24.939 | 22.932 | 39.017 | 33.805 | 59.117 | 46.15 | 37.13 | 38.857 | 34.622 | 44.012 | 52.931 | 42.976 | 34.331 | 39.74 | 39.846 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 2.998 | 3.508 | 3.354 | 6.497 | 3.158 | 8.807 | 8.708 | 12.696 | 14.127 | 15.076 | 14.806 | 16.025 | 16.557 | 18.094 | 16 | 16.208 | 15.592 |
Goodwill
| 0.5 | 0.5 | 0.5 | 2.324 | 2.324 | 3.324 | 3.388 | 3.633 | 3.633 | 3.633 | 3.633 | 3.633 | 3.633 | 2.236 | 2.196 | 1.876 | 1.876 |
Immateriële activa
| 0.119 | 0.122 | 0.127 | 0.27 | 0.301 | 0.329 | 0.393 | 0.399 | 0.458 | 0.534 | 0.532 | 0.534 | 0.472 | 0.424 | 0.471 | 0.393 | 0.033 |
Goodwill en immateriële activa
| 0.619 | 0.622 | 0.627 | 2.594 | 2.625 | 3.653 | 3.781 | 4.032 | 4.091 | 4.167 | 4.165 | 4.167 | 4.105 | 2.66 | 2.667 | 2.269 | 1.909 |
Langetermijnbeleggingen
| 0.961 | 0.736 | 1.006 | 1.007 | 0.848 | 0.264 | 0.968 | 2.152 | 26.409 | 27.463 | 24.393 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -0.961 | -0.736 | -1.006 | -1.007 | -0.848 | -0.264 | -0.968 | 0 | -26.409 | -27.463 | -24.393 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.501 | 1.331 | 2.506 | 4.372 | 3.358 | 2.744 | 4.52 | 19.209 | 45.232 | 44.845 | 48.973 | 48.083 | 45.83 | 50.603 | 53.3 | 57.02 | 56.799 |
Totaal niet-vlottende activa
| 5.118 | 5.461 | 6.487 | 13.463 | 9.141 | 15.204 | 17.009 | 38.089 | 63.45 | 64.088 | 67.944 | 68.275 | 66.492 | 71.357 | 71.967 | 75.497 | 74.3 |
Totaal activa
| 19.654 | 21.89 | 31.426 | 36.395 | 48.158 | 49.009 | 76.126 | 84.239 | 100.58 | 102.945 | 102.566 | 112.287 | 119.423 | 114.333 | 106.298 | 115.237 | 114.146 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 0.721 | 0.722 | 0.281 | 2.044 | 3.253 | 5.808 | 4.894 | 5.303 | 17.009 | 13.643 | 12.736 | 16.267 | 19.301 | 21.988 | 18.016 | 21.367 | 22.295 |
Kortlopende schulden
| 0.254 | 4.395 | 1.143 | 0.973 | 4.428 | 1.713 | 0.549 | 14.921 | 1.268 | 4.578 | 2.423 | 7.223 | 15.624 | 19.49 | 3.351 | 3.918 | 2.53 |
Belastingschulden
| 0.062 | 0.147 | 0.395 | 0.209 | 0.4 | 0.288 | 1.44 | 0 | 0.28 | 0.236 | 0.418 | 0.468 | 0 | 0.238 | 0.327 | 0 | 0.316 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 5.33 | 0 | 5.449 | 4.552 | 0 | 0 | 0 | 4.312 | 5.613 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2.266 | 2.736 | 7.496 | 9.99 | 5.775 | 0.074 | 1.198 | 4.065 | 5.57 | 5.934 | 0.212 | 0.24 | 7.369 | 0.238 | 0.327 | 0 | 0.316 |
Totaal kortlopende verplichtingen
| 3.241 | 7.853 | 8.92 | 18.337 | 13.456 | 13.044 | 11.193 | 24.289 | 23.847 | 24.155 | 19.683 | 29.343 | 42.294 | 41.716 | 21.694 | 25.285 | 25.141 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 0.548 | 0.561 | 0.478 | 0.543 | 0.041 | 5.174 | 5.079 | 0.002 | 11.018 | 12.276 | 13.487 | 14.784 | 17.593 | 3.709 | 16.805 | 20.154 | 15.57 |
Uitgestelde opbrengsten niet-vlottend
| 0.153 | 0.176 | 0.211 | 0.226 | 0.3 | 0.308 | 0.071 | 0 | 0.12 | 0.13 | 0.138 | 1.02 | 13.245 | 32.375 | -1.529 | -1.55 | 3.395 |
Uitgestelde belastingverplichtingen niet-vlottend
| -0.153 | -0.176 | 0.054 | -0.226 | -0.3 | 0.626 | 0.487 | 0 | 3.56 | 2.963 | 3.567 | 4.316 | 4.087 | 5.394 | 6.091 | 6.681 | 5.86 |
Overige niet-vlottende verplichtingen
| 0.153 | 0.176 | 0 | 0.226 | 0.3 | 0 | 0 | 1.891 | 0 | 3.925 | 3.925 | 3.856 | -10.287 | -30.504 | 3.221 | 2.926 | -3.087 |
Totaal niet-vlottende verplichtingen
| 0.701 | 0.737 | 0.743 | 0.769 | 0.341 | 6.108 | 5.637 | 1.893 | 14.698 | 19.294 | 21.117 | 23.976 | 24.638 | 10.974 | 24.588 | 28.211 | 21.738 |
Totaal passiva
| 3.942 | 8.59 | 9.663 | 19.106 | 13.797 | 19.152 | 16.83 | 26.182 | 38.545 | 43.449 | 40.8 | 53.319 | 66.932 | 52.69 | 46.282 | 53.496 | 46.879 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.197 | 0.206 | 0.376 | 0.376 | 0.619 | 0.705 | 1.337 | 1.337 | 1.337 | 1.337 | 1.337 | 1.337 | 1.337 | 1.337 | 1.337 | 1.337 | 1.337 |
Ingehouden winsten
| 13.796 | 9.046 | 15.721 | 11.965 | 33.996 | 32.409 | 57.236 | 54.951 | 57.293 | 52.387 | 55.072 | 52.486 | 45.942 | 55.667 | 54.09 | 54.81 | 58.353 |
Overige gereserveerde algehele resultaten
| -0.682 | 2.592 | 2.479 | 2.374 | 2.472 | -13.031 | -12.603 | 0.309 | -13.629 | -12.324 | -13.492 | -13.865 | -12.632 | -27.364 | -25.342 | -23.121 | -21.535 |
Overige totale aandeelhoudersvermogen
| 2.293 | 2.13 | 2.13 | 1.702 | -3.564 | 8.586 | 12.243 | 0.236 | 15.687 | 16.761 | 17.381 | 18.335 | 17.015 | 31.089 | 29.008 | 27.787 | 28.011 |
Totaal eigen vermogen van aandeelhouders
| 16.286 | 13.974 | 20.706 | 16.417 | 33.523 | 28.669 | 58.213 | 56.833 | 60.688 | 58.161 | 60.298 | 58.293 | 51.662 | 60.729 | 59.093 | 60.813 | 66.166 |
Totaal eigen vermogen
| 15.712 | 13.3 | 21.763 | 17.289 | 34.361 | 29.857 | 59.296 | 58.057 | 62.035 | 59.496 | 61.766 | 58.968 | 52.491 | 61.643 | 60.016 | 61.741 | 67.267 |
Totaal passiva en aandeelhoudersvermogen
| 19.654 | 21.89 | 31.426 | 36.395 | 48.158 | 49.009 | 76.126 | 84.239 | 100.58 | 102.945 | 102.566 | 112.287 | 119.423 | 114.333 | 106.298 | 115.237 | 114.146 |