Donegal Investment Group plc
ISE:DQ7A.IR
16.5 (EUR) • At close October 28, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q3 | 2012 Q1 | 2011 Q3 | 2011 Q1 | 2010 Q3 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3.223 | 3.223 | 6.942 | 6.942 | 6.104 | 6.104 | 7.899 | 7.899 | 5.878 | 5.878 | 5.307 | 5.307 | 5.118 | 5.118 | 14.72 | 14.72 | 13.878 | 13.878 | 25.735 | 25.735 | 10.805 | 10.805 | 6.978 | 6.978 | 57.557 | 57.557 | 12.733 | 12.733 | -11.012 | 0 | 0.082 | 0.082 | -12.896 | 0 | -0.154 | 0 | 1.019 | 1.019 | -0.175 | 0 | -15.967 | 0 | -0.292 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3.223 | 3.223 | 6.942 | 6.942 | 6.104 | 6.104 | 7.899 | 7.899 | 5.878 | 5.878 | 5.307 | 5.307 | 5.118 | 5.118 | 14.72 | 14.72 | 13.878 | 13.878 | 25.735 | 25.735 | 10.805 | 10.805 | 6.978 | 6.978 | 57.621 | 57.557 | 12.733 | 12.733 | -11.012 | 0 | 0.082 | 0.082 | -12.896 | 0 | -0.154 | 0 | 1.019 | 1.019 | -0.175 | 0 | -15.967 | 0 | -0.292 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 19.474 | 19.474 | 3.9 | 3.9 | 17.497 | 17.497 | 2.134 | 2.134 | 8.793 | 8.793 | 2.438 | 2.438 | 13.797 | 13.797 | 3.779 | 3.779 | 12.063 | 12.063 | 4.569 | 4.569 | 27.615 | 27.615 | 16.586 | 16.586 | 32.661 | 32.661 | 14.206 | 14.206 | 11.012 | 27.257 | 27.112 | 27.112 | 12.896 | 25.981 | 0.154 | 26.528 | 23.141 | 23.141 | 0.175 | 26.823 | 42.075 | 26.856 | 0.292 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 1.749 | 1.749 | 2.201 | 2.201 | 0.972 | 0.972 | 1.909 | 1.909 | 1.131 | 1.131 | 1.416 | 1.416 | 1.716 | 1.716 | 2.197 | 2.197 | 1.689 | 1.689 | 2.085 | 2.085 | 5.049 | 5.049 | 3.835 | 3.835 | 3.946 | 3.946 | 4.514 | 4.514 | 4.346 | 4.346 | 4.822 | 4.822 | 4.165 | 4.165 | 5.565 | 5.565 | 4.627 | 4.627 | 4.783 | 4.783 | 3.733 | 3.733 | 5.409 | 3.113 | 5.069 | 8.074 | 6.579 | 5.727 | 5.706 |
Overige vlottende activa
| 0.008 | 0.008 | 1.493 | 1.493 | 3.119 | 3.119 | 6.621 | 4.487 | 11.193 | 2.4 | 15.778 | 15.778 | 14.297 | 0.5 | 6.015 | 2.236 | 12.967 | 0.904 | 11.197 | 6.628 | 27.615 | 0 | 22.992 | 6.406 | 32.661 | 0.064 | 41.87 | 27.664 | 51.092 | 23.835 | 32.226 | 5.114 | 26.091 | 0.11 | 33.292 | 6.764 | 23.141 | 0 | 29.839 | 3.016 | 0.748 | -0 | 38.603 | 0.936 | 47.862 | 0.15 | 36.397 | 0.097 | 28.625 |
Totaal vlottende activa
| 24.454 | 24.454 | 14.536 | 14.536 | 27.692 | 27.692 | 16.429 | 16.429 | 18.202 | 18.202 | 24.939 | 24.939 | 21.131 | 21.131 | 22.932 | 22.932 | 28.534 | 28.534 | 39.017 | 39.017 | 43.469 | 43.469 | 33.805 | 33.805 | 94.228 | 94.228 | 59.117 | 59.117 | 55.438 | 55.438 | 37.13 | 37.13 | 30.256 | 30.256 | 38.857 | 38.857 | 28.787 | 28.787 | 34.622 | 34.622 | 30.589 | 30.589 | 44.012 | 31.477 | 52.931 | 41.57 | 42.976 | 37.521 | 34.331 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2.937 | 2.937 | 2.998 | 2.998 | 3.074 | 3.074 | 3.508 | 3.508 | 3.302 | 3.302 | 3.354 | 3.354 | 6.575 | 6.575 | 6.497 | 6.497 | 6.562 | 6.562 | 3.158 | 3.158 | 8.694 | 8.694 | 8.807 | 8.807 | 8.79 | 8.79 | 8.708 | 8.708 | 12.214 | 12.214 | 14.127 | 14.127 | 15.21 | 15.21 | 15.076 | 15.076 | 15.093 | 15.093 | 14.806 | 14.806 | 15.272 | 15.272 | 16.025 | 16.358 | 16.557 | 18.412 | 18.094 | 18.075 | 16 |
Goodwill
| 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 2.324 | 2.324 | 2.324 | 2.324 | 2.324 | 2.324 | 2.324 | 2.324 | 3.324 | 3.324 | 3.324 | 3.324 | 3.388 | 3.388 | 3.388 | 3.388 | 3.633 | 3.633 | 3.633 | 3.633 | 3.633 | 3.633 | 3.633 | 3.633 | 3.633 | 3.633 | 3.633 | 3.633 | 3.633 | 3.633 | 3.633 | 3.633 | 3.633 | 4.063 | 2.236 | 2.196 | 2.196 |
Immateriële activa
| 0.117 | 0.117 | 0.119 | 0.119 | 0.119 | 0.119 | 0.122 | 0.122 | 0.124 | 0.124 | 0.127 | 0.127 | 0.259 | 0.259 | 0.27 | 0.27 | 0.288 | 0.288 | 0.301 | 0.301 | 0.321 | 0.321 | 0.329 | 0.329 | 0.373 | 0.373 | 0.393 | 0.393 | 0.403 | 0.403 | 0.458 | 0.458 | 0.481 | 0.481 | 0.534 | 0.534 | 0.511 | 0.511 | 0.532 | 0.532 | 0.54 | 0.54 | 0.534 | 0.523 | 0.472 | 0.678 | 0.424 | 0.423 | 0.471 |
Goodwill en immateriële activa
| 0.617 | 0.617 | 0.619 | 0.619 | 0.619 | 0.619 | 0.622 | 0.622 | 0.624 | 0.624 | 0.627 | 0.627 | 2.583 | 2.583 | 2.594 | 2.594 | 2.612 | 2.612 | 2.625 | 2.625 | 3.645 | 3.645 | 3.653 | 3.653 | 3.761 | 3.761 | 3.781 | 3.781 | 4.036 | 4.036 | 4.091 | 4.091 | 4.114 | 4.114 | 4.167 | 4.167 | 4.144 | 4.144 | 4.165 | 4.165 | 4.173 | 4.173 | 4.167 | 4.156 | 4.105 | 4.741 | 2.66 | 2.619 | 2.667 |
Langetermijnbeleggingen
| 3.236 | 3.236 | 0.961 | 0.961 | 0.737 | 0.737 | 0.736 | 0.736 | 1.153 | 1.153 | 1.006 | 1.006 | 1.006 | 1.006 | 1.007 | 1.007 | 1.006 | 1.006 | 0.848 | 0.848 | 0.265 | 0.265 | 0.264 | 0.264 | 0.201 | 0.265 | 0.968 | 0.968 | 2.084 | 2.084 | 26.409 | 26.409 | 24.532 | 24.532 | 27.463 | 27.463 | 25.81 | 25.81 | 24.393 | 24.393 | 22.661 | 22.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | -0.961 | 0 | -0.737 | 0 | -0.736 | 0 | -1.153 | 0 | -1.006 | 0 | -1.006 | 0 | -1.007 | 0 | -1.006 | 0 | -0.848 | 0 | -0.265 | 0 | -0.264 | 0 | 0 | 0 | -0.968 | 0 | -2.084 | 0 | -26.409 | 0 | -24.532 | 0 | -27.463 | 0 | -25.81 | 0 | -24.393 | 0 | -22.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.54 | 0.54 | 1.501 | 0.54 | 1.332 | 0.595 | 1.331 | 0.595 | 2.743 | 1.59 | 2.506 | 1.5 | 4.701 | 3.695 | 4.372 | 3.365 | 3.516 | 2.51 | 3.358 | 2.51 | 2.745 | 2.48 | 2.744 | 2.48 | 2.501 | 2.437 | 4.52 | 3.552 | 19.931 | 17.847 | 45.232 | 18.823 | 42.879 | 18.347 | 44.845 | 18.367 | 47.781 | 21.971 | 48.973 | 24.58 | 47.827 | 25.166 | 48.083 | 46.364 | 45.83 | 50.999 | 50.603 | 53.456 | 53.3 |
Totaal niet-vlottende activa
| 7.33 | 7.33 | 5.118 | 5.118 | 5.025 | 5.025 | 5.461 | 5.461 | 6.669 | 6.669 | 6.487 | 6.487 | 13.859 | 13.859 | 13.463 | 13.463 | 12.69 | 12.69 | 9.141 | 9.141 | 15.084 | 15.084 | 15.204 | 15.204 | 15.253 | 15.253 | 17.009 | 17.009 | 36.181 | 36.181 | 63.45 | 63.45 | 62.203 | 62.203 | 64.088 | 65.073 | 67.018 | 67.018 | 67.944 | 67.944 | 67.272 | 67.272 | 68.275 | 66.878 | 66.492 | 74.152 | 71.357 | 74.15 | 71.967 |
Totaal activa
| 31.784 | 31.784 | 19.654 | 19.654 | 32.717 | 32.717 | 21.89 | 21.89 | 24.871 | 24.871 | 31.426 | 31.426 | 34.99 | 34.99 | 36.395 | 36.395 | 41.224 | 41.224 | 48.158 | 48.158 | 58.553 | 58.553 | 49.009 | 49.009 | 109.481 | 109.481 | 76.126 | 76.126 | 91.619 | 91.619 | 100.58 | 100.58 | 92.459 | 92.459 | 102.945 | 103.93 | 95.805 | 95.805 | 102.566 | 102.566 | 97.861 | 97.861 | 112.287 | 98.355 | 119.423 | 115.722 | 114.333 | 111.671 | 106.298 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 8.018 | 8.018 | 0.721 | 0.721 | 6.845 | 6.845 | 0.722 | 0.722 | 7.666 | 7.666 | 0.281 | 0.281 | 9.188 | 9.188 | 2.044 | 2.044 | 10.697 | 10.697 | 3.253 | 3.253 | 15.682 | 15.682 | 5.808 | 5.808 | 15.141 | 15.141 | 4.894 | 4.894 | 12.718 | 12.718 | 17.009 | 17.009 | 11.612 | 11.612 | 13.643 | 13.643 | 10.877 | 10.877 | 12.736 | 12.736 | 11.162 | 11.162 | 16.267 | 0 | 19.301 | 20.237 | 21.988 | 20.358 | 18.016 |
Kortlopende schulden
| 5.489 | 5.222 | 0.254 | 0 | 9.584 | 9.372 | 4.395 | 4.123 | 2.046 | 1.825 | 1.143 | 0.89 | 4.903 | 4.673 | 0.973 | 0.746 | 0.313 | 0.109 | 4.428 | 4.408 | 3.476 | 3.424 | 1.713 | 1.664 | 6.416 | 6.396 | 0.549 | 0.527 | 5.433 | 5.433 | 1.268 | 1.2 | 2.322 | 2.322 | 4.578 | 4.5 | 12.28 | 12.28 | 2.423 | 2.335 | 4.401 | 4.401 | 7.223 | 16.191 | 15.624 | 21.922 | 19.49 | 3.349 | 3.351 |
Belastingschulden
| 0.37 | 0 | 0.062 | 0 | 0.089 | 0 | 0.147 | 0 | 0.357 | 0 | 0.395 | 0 | 0.045 | 0 | 0.209 | 0 | 0.134 | 0 | 0.4 | 0 | 0.499 | 0 | 0.288 | 0 | 1.526 | 0 | 1.44 | 0 | 0.196 | 0 | 0.28 | 0 | 0 | 0 | 0.236 | 0 | 0.284 | 0 | 0.418 | 0 | 0.528 | 0 | 0.468 | 0 | 0.257 | 0.393 | 0.238 | 0.599 | 0.327 |
Uitgestelde opbrengsten
| -0.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.449 | 0 | 0 | 0 | 4.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.312 | 0 | 0 | 0 | 5.613 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.637 | 0.637 | 2.266 | 2.52 | 0.089 | 0.301 | 2.736 | 3.008 | 0.357 | 0.578 | 7.496 | 7.749 | 0.098 | 0.328 | 9.99 | 15.547 | 0.194 | 0.398 | 5.775 | 5.795 | 0.675 | 0.727 | 0.074 | 5.572 | 1.526 | 1.546 | 1.198 | 5.772 | 0.274 | 0.274 | 5.57 | 5.638 | -0 | -0 | 5.934 | 6.012 | 0.284 | 0.284 | 0.212 | 4.612 | 0.528 | 0.528 | 0.24 | 9.918 | 7.369 | 0.393 | 0.238 | 0.599 | 0.327 |
Totaal kortlopende verplichtingen
| 13.877 | 13.877 | 3.241 | 3.241 | 16.518 | 16.518 | 7.853 | 7.853 | 10.069 | 10.069 | 8.92 | 8.92 | 14.189 | 14.189 | 18.337 | 18.337 | 11.204 | 11.204 | 13.456 | 13.456 | 19.833 | 19.833 | 13.044 | 13.044 | 23.083 | 23.083 | 11.193 | 11.193 | 18.425 | 18.425 | 23.847 | 23.847 | 13.934 | 13.934 | 24.155 | 24.155 | 23.441 | 23.441 | 19.683 | 19.683 | 16.091 | 16.091 | 29.343 | 26.109 | 42.294 | 42.552 | 41.716 | 24.306 | 21.694 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.489 | 0.489 | 0.548 | 0.548 | 0.472 | 0.472 | 0.561 | 0.561 | 0.476 | 0.476 | 0.478 | 0.478 | 0.449 | 0.449 | 0.543 | 0.543 | 0.563 | 0.563 | 0.041 | 0.041 | 4.657 | 4.657 | 5.174 | 5.174 | 5.065 | 5.065 | 5.079 | 5.079 | 11 | 11 | 11.018 | 11.018 | 11.626 | 11.626 | 12.276 | 12.276 | 1.878 | 1.878 | 13.487 | 13.487 | 14.131 | 14.131 | 14.784 | 5.442 | 17.593 | 2.648 | 3.709 | 15.753 | 16.805 |
Uitgestelde opbrengsten niet-vlottend
| 0.147 | 0 | 0.153 | 0 | 0.136 | 0 | 0.176 | 0 | 0.192 | 0 | 0.211 | 0 | 0.228 | 0 | 0.226 | 0 | 0.273 | 0 | 0.3 | 0 | 0.309 | 0 | 0.308 | 0 | 0.074 | 0 | 0.071 | 0 | 0.086 | 0 | 0.12 | 0 | 0.135 | 0 | 0.13 | 0 | 0.136 | 0 | 0.138 | 0 | 0.881 | 0 | 1.02 | 6.82 | 13.245 | 34.331 | 32.375 | 2.02 | -1.529 |
Uitgestelde belastingverplichtingen niet-vlottend
| -0.147 | 0 | -0.153 | 0 | -0.136 | 0 | -0.176 | 0 | 0.054 | 0 | 0.054 | 0 | -0.228 | 0 | -0.226 | 0 | -0.273 | 0 | -0.3 | 0 | 0.588 | 0 | 0.626 | 0 | 0.55 | 0 | 0.487 | 0 | 1.934 | 0 | 3.56 | 0 | 3.326 | 0 | 2.963 | 0 | 3.74 | 0 | 3.567 | 0 | 4.329 | 0 | 4.316 | 3.929 | 4.087 | 5.18 | 5.394 | 5.934 | 6.091 |
Overige niet-vlottende verplichtingen
| 0.147 | 0.147 | 0.153 | 0.153 | 0.136 | 0.136 | 0.176 | 0.176 | 0 | 0.246 | 0 | 0.265 | 0.228 | 0.228 | 0.226 | 0.226 | 0.273 | 0.273 | 0.3 | 0.3 | 0 | 0.897 | 0 | 0.934 | 0 | 0.624 | 0 | 0.558 | 0 | 2.02 | 0 | 3.68 | 0 | 3.461 | 3.925 | 7.018 | 3.925 | 7.801 | 3.925 | 7.63 | 4.054 | 9.264 | 3.856 | -3.41 | -10.287 | -31.477 | -30.504 | 1.178 | 3.221 |
Totaal niet-vlottende verplichtingen
| 0.636 | 0.636 | 0.701 | 0.701 | 0.608 | 0.608 | 0.737 | 0.737 | 0.722 | 0.722 | 0.743 | 0.743 | 0.677 | 0.677 | 0.769 | 0.769 | 0.836 | 0.836 | 0.341 | 0.341 | 5.554 | 5.554 | 6.108 | 6.108 | 5.689 | 5.689 | 5.637 | 5.637 | 13.02 | 13.02 | 14.698 | 14.698 | 15.087 | 15.087 | 19.294 | 19.294 | 9.679 | 9.679 | 21.117 | 21.117 | 23.395 | 23.395 | 23.976 | 12.781 | 24.638 | 10.682 | 10.974 | 24.885 | 24.588 |
Totaal passiva
| 14.513 | 14.513 | 3.942 | 3.942 | 17.126 | 17.126 | 8.59 | 8.59 | 10.791 | 10.791 | 9.663 | 9.663 | 14.866 | 14.866 | 19.106 | 19.106 | 12.04 | 12.04 | 13.797 | 13.797 | 25.387 | 25.387 | 19.152 | 19.152 | 28.772 | 28.772 | 16.83 | 16.83 | 31.445 | 31.445 | 38.545 | 38.545 | 29.021 | 29.021 | 43.449 | 43.449 | 33.12 | 33.12 | 40.8 | 40.8 | 39.486 | 39.486 | 53.319 | 38.89 | 66.932 | 53.234 | 52.69 | 49.191 | 46.282 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.197 | 0.197 | 0.197 | 0.197 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.376 | 0.376 | 0.376 | 0.376 | 0.376 | 0.376 | 0.619 | 0.619 | 0.619 | 0.619 | 0.705 | 0.705 | 0.705 | 0.705 | 1.337 | 1.337 | 1.337 | 1.337 | 1.337 | 1.337 | 1.337 | 1.337 | 1.337 | 1.337 | 1.337 | 1.337 | 1.337 | 1.337 | 1.337 | 1.337 | 1.337 | 1.337 | 1.337 | 1.337 | 1.337 | 1.337 | 1.337 | 1.337 | 1.337 |
Ingehouden winsten
| 15.394 | 15.394 | 13.796 | 13.796 | 11.316 | 11.316 | 9.046 | 9.046 | 9.69 | 9.69 | 15.721 | 15.721 | 14.18 | 14.18 | 11.965 | 11.965 | 35.315 | 35.315 | 33.996 | 33.996 | 36.326 | 36.326 | 32.409 | 32.409 | 79.02 | 79.02 | 57.236 | 57.236 | 57.021 | 57.021 | 57.293 | 57.293 | 55.771 | 55.771 | 52.387 | 55.287 | 55.647 | 55.647 | 55.072 | 55.072 | 52.874 | 52.874 | 52.486 | 53.176 | 45.942 | 56.446 | 55.667 | 56.79 | 54.09 |
Overige gereserveerde algehele resultaten
| -0.721 | -0.721 | -0.682 | -0.682 | 2.611 | 2.611 | 2.592 | 2.592 | 2.681 | 2.681 | 2.479 | 2.479 | 2.532 | 2.532 | -4.529 | 2.374 | 2.546 | 2.546 | -3.674 | 2.472 | 1.07 | 1.07 | -13.031 | 1.598 | 0.664 | 0.664 | -12.603 | -0.312 | 0.369 | 0.369 | -13.629 | 0.723 | 2.77 | 2.77 | -12.324 | -0.102 | 1.362 | 1.362 | -13.492 | 1.058 | 1 | 1 | -13.865 | 0 | -12.632 | 0 | -27.364 | 0 | -25.342 |
Overige totale aandeelhoudersvermogen
| 2.975 | 2.975 | 2.293 | 2.975 | 2.13 | 2.13 | 2.13 | 2.13 | 2.13 | 2.13 | 2.13 | 2.13 | 2.13 | 2.13 | 8.605 | 1.702 | -10.168 | -10.168 | 2.582 | -3.564 | -5.571 | -5.571 | 8.586 | -6.043 | -1.454 | -1.454 | 12.243 | -0.048 | 0.255 | 0.255 | 15.687 | 1.335 | 2.094 | 2.094 | 16.761 | 2.624 | 2.83 | 2.83 | 17.381 | 2.831 | 2.479 | 2.479 | 18.335 | 4.138 | 17.015 | 3.805 | 31.089 | 3.386 | 29.008 |
Totaal eigen vermogen van aandeelhouders
| 17.845 | 17.845 | 16.286 | 16.286 | 16.263 | 16.263 | 13.974 | 13.974 | 14.707 | 14.707 | 20.706 | 20.706 | 19.218 | 19.218 | 16.417 | 16.417 | 28.312 | 28.312 | 33.523 | 33.523 | 32.53 | 32.53 | 28.669 | 28.669 | 79.567 | 79.567 | 58.213 | 58.213 | 58.982 | 58.982 | 60.688 | 60.688 | 61.972 | 61.972 | 58.161 | 59.146 | 61.176 | 61.176 | 60.298 | 60.298 | 57.69 | 57.69 | 58.293 | 58.651 | 51.662 | 61.588 | 60.729 | 61.513 | 59.093 |
Totaal eigen vermogen
| 17.271 | 17.271 | 15.712 | 15.712 | 15.591 | 15.591 | 13.3 | 13.3 | 14.08 | 14.08 | 21.763 | 21.763 | 20.124 | 20.124 | 17.289 | 17.289 | 29.184 | 29.184 | 34.361 | 34.361 | 33.166 | 33.166 | 29.857 | 29.857 | 80.709 | 80.709 | 59.296 | 59.296 | 60.174 | 60.174 | 62.035 | 62.035 | 63.438 | 63.438 | 59.496 | 60.481 | 62.685 | 62.685 | 61.766 | 61.766 | 58.375 | 58.375 | 58.968 | 59.465 | 52.491 | 62.488 | 61.643 | 62.48 | 60.016 |
Totaal passiva en aandeelhoudersvermogen
| 31.784 | 31.784 | 19.654 | 19.654 | 32.717 | 32.717 | 21.89 | 21.89 | 24.871 | 24.871 | 31.426 | 31.426 | 34.99 | 34.99 | 36.395 | 36.395 | 41.224 | 41.224 | 48.158 | 48.158 | 58.553 | 58.553 | 49.009 | 49.009 | 109.481 | 109.481 | 76.126 | 76.126 | 91.619 | 91.619 | 100.58 | 100.58 | 92.459 | 92.459 | 102.945 | 103.93 | 95.805 | 95.805 | 102.566 | 102.566 | 97.861 | 97.861 | 112.287 | 98.355 | 119.423 | 115.722 | 114.333 | 111.671 | 106.298 |