PT Delta Djakarta Tbk
IDX:DLTA.JK
2220 (IDR) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||
Vlottende activa: | |||||||||||||||
Liquide middelen & kasequivalenten
| 612,103.346 | 748,590.604 | 812,799.484 | 697,228.431 | 844,219.288 | 963,342.137 | 845,324.146 | 658,665.614 | 494,886.246 | 415,161.151 | 433,776.477 | 290,769.171 | 246,669.486 | 246,669.486 | 248,781.847 |
Kortetermijnbeleggingen
| 75,443.936 | 79,662.983 | 71,827.018 | 73,511.766 | 1,292.794 | 1,346.733 | 1,265.196 | 1,252.176 | -2,788.97 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 612,103.346 | 748,590.604 | 812,799.484 | 697,228.431 | 844,219.288 | 963,342.137 | 845,324.146 | 658,665.614 | 494,886.246 | 415,161.151 | 433,776.477 | 290,769.171 | 246,669.486 | 246,669.486 | 248,781.847 |
Nettovorderingen
| 154,105.739 | 116,208.703 | 88,976.246 | 101,780.949 | 197,060.469 | 157,118.125 | 162,113.955 | 148,407.346 | 148,289.344 | 214,319.994 | 117,544.602 | 149,495.617 | 224,436.819 | 220,054.128 | 150,912.702 |
Voorraad
| 190,810.916 | 194,145.863 | 173,367.092 | 185,922.488 | 207,460.611 | 205,396.087 | 178,863.917 | 183,868.498 | 181,162.743 | 193,300.072 | 171,744.931 | 106,065.078 | 84,457.599 | 84,457.599 | 83,359.766 |
Overige vlottende activa
| 103,234.526 | 106,467.65 | 99,250.61 | 118,899.988 | 44,064.715 | 58,371.595 | 36,358.511 | 57,192.239 | 77,668.5 | 31,394.927 | 25,044.993 | 188,478.037 | 22,080.632 | 246,517.451 | 233,812.092 |
Totaal vlottende activa
| 1,060,254.527 | 1,165,412.82 | 1,174,393.432 | 1,103,831.856 | 1,292,805.083 | 1,384,227.944 | 1,206,576.189 | 1,048,133.697 | 902,006.833 | 854,176.144 | 748,111.003 | 631,333.221 | 577,644.536 | 577,644.536 | 565,953.705 |
Niet-vlottende activa: | |||||||||||||||
Materiële vaste activa, netto
| 84,159.721 | 83,554.198 | 84,151.006 | 79,117.279 | 85,234.517 | 90,191.394 | 89,978.944 | 96,275.498 | 105,314.44 | 113,596.416 | 93,078.878 | 95,121.198 | 98,160.265 | 98,160.265 | 113,940.099 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | -6,653.317 | -7,163.245 | -7,278.409 | -2,349.847 | -2,580.538 | -2,179.892 | -2,388.188 | -8,863.788 | -6,074.818 | -6,074.818 | -6,074.818 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 2,043.978 | 6,653.317 | 7,163.245 | 7,278.409 | 2,349.847 | 2,580.538 | 2,179.892 | 2,388.188 | 8,863.788 | 6,074.818 | 6,074.818 | 6,074.818 | 0 | 0 | 0 |
Belastingvorderingen
| 60,623.471 | 50,576.348 | 42,822.437 | 33,987.36 | 35,296.1 | 35,395.247 | 29,449.721 | 33,304.545 | 21,719.183 | 15,244.78 | 13,282.748 | 8,951.503 | 6,810.079 | 6,810.079 | 6,818.255 |
Overige niet-vlottende activa
| 968.313 | 7,643.001 | 7,355.19 | 8,644.418 | 12,648.022 | 13,702.585 | 14,837.911 | 20,082.91 | 9,281.46 | 8,929.794 | 12,568.173 | 9,900.913 | 13,551.796 | 13,551.796 | 21,871.674 |
Totaal niet-vlottende activa
| 147,795.483 | 141,773.547 | 134,328.633 | 121,749.057 | 133,178.639 | 139,289.226 | 134,266.576 | 149,662.953 | 136,315.083 | 137,770.99 | 118,929.799 | 113,973.614 | 118,522.14 | 118,522.14 | 142,630.028 |
Totaal activa
| 1,208,050.01 | 1,307,186.367 | 1,308,722.065 | 1,225,580.913 | 1,425,983.722 | 1,523,517.17 | 1,340,842.765 | 1,197,796.65 | 1,038,321.916 | 991,947.134 | 867,040.802 | 745,306.835 | 696,166.676 | 696,166.676 | 708,583.733 |
Passiva en Eigen Vermogen: | |||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||
Crediteuren
| 39,670.556 | 44,570.321 | 39,787.472 | 35,706.84 | 31,911.122 | 54,116.481 | 34,997.31 | 29,442.223 | 33,291.379 | 32,567.481 | 44,666.958 | 26,760.09 | 30,093.404 | 27,858.131 | 22,641.469 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 17,764.993 | 43,839.008 | 23,131.551 | 15,738.213 | 42,600.912 | 32,603.996 | 22,079.092 | 32,441.831 | 30,848.633 | 22,339.117 | 26,255.016 | 33,352.464 | 22,827.893 | 22,827.893 | 17,601.276 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 159,300.619 | 166,944.857 | 181,287.783 | 95,762.623 | 86,075.329 | 105,579.366 | 82,608.506 | 75,958.042 | 76,279.483 | 140,183.021 | 88,068.767 | 59,806.998 | 43,208.006 | 45,443.279 | 49,154.014 |
Totaal kortlopende verplichtingen
| 216,736.168 | 255,354.186 | 244,206.806 | 147,207.676 | 160,587.363 | 192,299.843 | 139,684.908 | 137,842.096 | 140,419.495 | 190,952.635 | 158,990.741 | 119,919.552 | 96,129.303 | 96,129.303 | 89,396.759 |
Langlopende verplichtingen: | |||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,220.716 | 3,220.716 | 5,219.231 |
Overige niet-vlottende verplichtingen
| 56,899.582 | 51,056.316 | 54,341.242 | 58,474.274 | 51,833.027 | 47,053.513 | 56,512.464 | 47,580.546 | 48,280.94 | 36,521.246 | 31,492.068 | 27,175.77 | 23,881.23 | 23,881.23 | 20,608.957 |
Totaal niet-vlottende verplichtingen
| 56,899.582 | 51,056.316 | 54,341.242 | 58,474.274 | 51,833.027 | 47,053.513 | 56,512.464 | 47,580.546 | 48,280.94 | 36,521.246 | 31,492.068 | 27,175.77 | 27,101.946 | 27,101.946 | 25,828.188 |
Totaal passiva
| 273,635.75 | 306,410.502 | 298,548.048 | 205,681.95 | 212,420.39 | 239,353.356 | 196,197.372 | 185,422.642 | 188,700.435 | 227,473.881 | 190,482.809 | 147,095.322 | 123,231.249 | 123,231.249 | 115,224.947 |
Eigen vermogen: | |||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 16,013.181 | 16,013.181 | 16,013.181 | 16,013.181 | 16,013.181 | 16,013.181 | 16,013.181 | 16,013.181 | 16,013.181 | 16,013.181 | 16,013.181 | 16,013.181 | 16,013.181 | 16,013.181 | 16,013.181 |
Ingehouden winsten
| 895,585.896 | 962,466.254 | 971,721.552 | 981,390.866 | 1,174,483.602 | 1,245,000.457 | 1,105,546.27 | 973,303.228 | 811,518.592 | 721,869.703 | 631,854.548 | 551,556.468 | 519,581.588 | 519,585.588 | 542,639.077 |
Overige gereserveerde algehele resultaten
| 16 | 15 | 14 | 13 | 12 | 11 | 10 | 9 | 8 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 19,015.656 | 19,015.656 | 19,015.656 | 19,015.656 | 19,015.656 | 19,015.656 | 19,015.656 | 19,015.656 | 19,015.656 | 19,015.656 | 19,009.656 | 19,015.656 | 19,019.656 | 19,015.656 | 19,015.656 |
Totaal eigen vermogen van aandeelhouders
| 930,630.733 | 997,510.091 | 1,006,764.389 | 1,016,432.703 | 1,209,524.439 | 1,280,040.294 | 1,140,585.107 | 1,008,341.065 | 846,555.429 | 756,905.54 | 666,889.385 | 586,590.305 | 554,614.425 | 554,614.425 | 577,667.914 |
Totaal eigen vermogen
| 934,414.26 | 1,000,775.865 | 1,010,174.017 | 1,019,898.963 | 1,213,563.332 | 1,284,163.814 | 1,144,645.393 | 1,012,374.008 | 849,621.481 | 764,473.253 | 676,557.993 | 598,211.513 | 572,935.427 | 572,935.427 | 593,358.786 |
Totaal passiva en aandeelhoudersvermogen
| 1,208,050.01 | 1,307,186.367 | 1,308,722.065 | 1,225,580.913 | 1,425,983.722 | 1,523,517.17 | 1,340,842.765 | 1,197,796.65 | 1,038,321.916 | 991,947.134 | 867,040.802 | 745,306.835 | 696,166.676 | 696,166.676 | 708,583.733 |