PT Delta Djakarta Tbk

IDX:DLTA.JK

2220 (IDR) • At close January 15, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 531,199.957504,823.548655,216.11612,103.346600,625.237601,183.097829,973.205748,590.604687,712.729880,645.656891,399.669812,799.484746,851.9858,505.795816,329.32697,228.431651,073.875887,278.282899,840.284844,219.288726,945.2451,054,716.4221,023,354.275963,342.137881,957.647816,368.598940,704.542845,324.146749,687.792624,268.015739,655.237658,665.614540,619.587480,493.129576,128.079494,886.246394,796.437475,435.838463,608.823415,161.151361,720.894408,759.653417,885.948433,776.477353,293.031437,927.316362,575.223290,769.171231,132.057
Kortetermijnbeleggingen 75,311.20275,411.53275,481.25675,443.93675,453.3379,483.2279,486.29579,662.98379,617.97171,880.86471,834.45771,827.01871,830.55273,548.12873,555.1960000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 531,199.957580,235.08655,216.11687,547.282600,625.237601,183.097829,973.205748,590.604687,712.729880,645.656891,399.669812,799.484746,851.9858,505.795816,329.32697,228.431651,073.875887,278.282899,840.284844,219.288726,945.2451,054,716.4221,023,354.275963,342.137881,957.647816,368.598940,704.542845,324.146749,687.792624,268.015739,655.237658,665.614540,619.587480,493.129576,128.079494,886.246394,796.437475,435.838463,608.823415,161.151361,720.894408,759.653417,885.948433,776.477353,293.031437,927.316362,575.223290,769.171231,132.057
Nettovorderingen 164,049.87800154,105.739125,345.974122,817.132109,039.939116,208.703112,034.712136,470.085101,800.2988,976.246101,370.55989,480.683101,786.215136,643.773104,129.657145,246.428162,122.32197,060.469215,034.629220,999.911225,174.023157,118.125169,572.671136,125.806176,150.852162,113.955135,585.685186,972.011174,795.868184,798.407170,330.314156,582.047142,339.961148,289.344146,407.479150,857.427141,669.261214,319.994153,213.497173,666.622178,853.692117,544.60290,802.136116,813.739163,005.028149,495.6170
Voorraad 180,873.494189,778.264192,771.534190,810.916217,974.013209,133.293185,134.59194,145.863205,154.989198,661.937183,046.259173,367.092190,079.712184,353.071179,470.279185,922.488199,836.873214,259.37208,272.153207,460.611218,309.806196,087.373198,694.4205,396.087191,814.475173,573.55173,468.84178,863.917185,543.91190,884.039182,878.617183,868.498209,192.34196,091.889181,280.922181,162.743193,672.037193,984.693193,850.288193,300.072205,090.654190,196.181178,990.23171,744.931100,786.3597,161.89895,577.099152,086.013100,561.581
Overige vlottende activa 82,443.8798,388.1238,275.357103,234.526101,580.451106,086.36104,645.664106,467.65112,912.467100,952.13496,825.83599,250.61106,281.656113,427.779117,627.304118,899.988127,947.15669,905.78344,344.25144,064.71550,901.26956,860.66356,240.83858,371.59555,670.86235,332.75529,667.47936,358.51136,727.9527,972.42243,112.71957,192.23969,586.94582,450.26848,114.78277,668.579,830.74266,816.56339,057.69431,394.92726,660.2935,772.65138,463.71125,044.99396,293.23695,816.73982,700.85738,982.420
Totaal vlottende activa 958,567.208939,440.1161,100,491.8441,060,254.5271,045,525.6751,039,219.8821,228,793.3991,165,412.821,117,814.8971,295,970.9331,273,072.0531,174,393.4321,144,583.8271,245,767.3281,215,213.1181,103,831.8561,082,987.5611,277,874.8731,314,579.0081,292,805.0831,211,190.9491,488,583.1521,462,432.121,384,227.9441,258,724.4131,142,338.1681,301,187.2021,206,576.1891,107,545.3371,013,114.7251,140,442.4411,048,133.697989,729.186915,617.333947,863.743902,006.833814,706.695887,094.521838,186.066854,176.144746,685.335808,395.107814,193.581748,111.003641,174.753747,719.692703,858.207631,333.221554,796.054
Niet-vlottende activa:
Materiële vaste activa, netto 78,549.95680,142.97283,875.53984,159.72179,033.98477,602.1680,108.96183,554.19874,754.376,339.0780,278.66284,151.00685,056.69988,160.976,886.1479,117.27980,956.78282,936.80883,152.39185,234.51786,402.47988,182.188,549.48390,191.39489,748.55989,041.89388,703.8589,978.94489,926.45590,906.2892,374.11796,275.49897,951.63399,719.149101,581.638105,314.44106,860.741110,024.966111,300.285113,596.416107,023.33792,947.22990,931.24793,078.87892,012.84490,207.16791,638.72395,121.19896,137.398
Goodwill 0000000000000000000000000000000000000000000000000
Immateriële activa 0000000000000000000000000000000000000000000000000
Goodwill en immateriële activa 0-0-1,930.3020-2,083.221-2,268.149-6,662.952-6,653.317-6,918.774-6,775.128-6,919.065-7,163.245-7,302.972-7,230.014-8,067.553000000000000000000-6,074.818-6,074.818-6,074.818-6,074.818-6,074.818-6,074.818-6,074.818-6,074.81800-6,074.81800000
Langetermijnbeleggingen 1,748.991,894.2431,930.3022,043.9782,083.2212,268.1496,662.9526,653.3176,918.7746,775.1286,919.0657,163.2457,302.9727,230.0148,067.5530000000000000000006,074.8186,074.8186,074.8186,074.8186,074.8186,074.8186,074.8186,074.8186,074.8186,074.8186,074.8186,074.8186,074.8186,074.8186,074.81810,093.492
Belastingvorderingen 67,702.88265,096.23463,892.97360,623.47154,445.41652,701.18751,531.89950,576.34844,270.43435,243.20346,215.67442,822.43736,805.1634,841.0834,147.48933,987.3631,700.22433,997.27835,573.55935,296.136,391.73435,982.57736,284.47335,395.24733,600.22830,741.52732,837.74329,449.72140,969.33336,104.07237,296.8533,304.54526,966.53523,553.25122,116.34821,719.18321,041.17815,479.68915,151.92515,244.7813,349.3340013,282.74800000
Overige niet-vlottende activa 839.315890.282,871.549968.3133,102.4993,189.4467,611.4427,643.0017,084.5946,967.0737,111.017,355.197,575.5217,502.5638,340.1028,644.4184,097.39311,512.55712,975.7812,648.02213,485.59713,392.20113,631.0813,702.58518,016.87914,955.05515,235.96314,837.91111,732.00520,606.85320,094.79220,082.912,618.1818,671.8539,032.0679,281.469,471.2119,828.2059,221.6388,929.7948,996.17916,953.47517,892.212,568.17316,475.29315,409.96214,578.015-101,196.016-106,230.89
Totaal niet-vlottende activa 148,841.143148,023.729150,640.061147,795.483136,581.899133,492.793139,252.302141,773.547126,109.328118,549.346133,605.346134,328.633129,437.38130,504.543119,373.731121,749.057116,754.399128,446.643131,701.73133,178.639136,279.81137,556.878138,465.036139,289.226141,365.666134,738.475136,777.556134,266.576142,627.793147,617.205149,765.759149,662.953127,536.349131,944.253132,730.053136,315.083137,373.13135,332.86135,673.848137,770.99129,368.85115,975.522114,898.265118,929.799114,562.955111,691.947112,291.556101,196.016106,230.89
Totaal activa 1,107,408.3511,087,463.8451,251,131.9051,208,050.011,182,107.5741,172,712.6751,368,045.7011,307,186.3671,243,924.2251,414,520.2791,406,677.3991,308,722.0651,274,021.2071,376,271.8711,334,586.8491,225,580.9131,199,741.961,406,321.5161,446,280.7381,425,983.7221,347,470.7591,626,140.031,600,897.1561,523,517.171,400,090.0791,277,076.6431,437,964.7581,340,842.7651,250,173.131,160,731.931,290,208.21,197,796.651,117,265.5351,047,561.5861,080,593.7961,038,321.916952,079.8251,022,427.381973,859.914991,947.134876,054.185924,370.629929,091.846867,040.802755,737.708859,411.639816,149.763745,306.835671,981.612
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 38,662.42724,945.5229,453.04839,670.55636,583.25944,817.98339,770.63844,570.32142,538.11639,726.54647,527.95339,787.47242,283.74142,215.96734,218.60435,706.8430,826.87529,176.76432,732.70531,911.12244,938.33132,021.28937,095.60554,116.48142,943.95434,228.2329,223.14334,997.3124,318.10624,660.58424,682.16929,442.22326,867.56626,693.09841,320.04533,291.37934,680.47828,758.29424,296.56732,567.48142,997.0853,130.1831,907.58344,666.95833,175.10519,015.18621,547.08526,760.0933,034.29
Kortlopende schulden 0000000000000000000000000000000000000000000000000
Belastingschulden 71,725.6283,680.4369,763.19717,764.99382,358.505117,198.89250,866.58643,839.00827,983.67610,068.36633,569.94523,131.55156,220.0120,713.63621,118.0915,738.21352,204.2353,378.20926,743.23242,600.91232,463.42119,770.73141,880.03132,603.99627,258.87818,342.06928,819.26622,079.09224,333.70418,026.146,743.40532,441.83126,592.24130,688.71214,237.63830,848.63319,485.44925,892.7576,375.17222,339.1176,046.5520026,255.01600000
Uitgestelde opbrengsten 0000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 131,445.724221,547.401118,798.585159,300.619114,275.049111,424.18165,834.261166,944.857169,023.731423,611.776200,616.852181,287.783155,193.172140,291.216143,907.28995,762.62391,556.39473,548.04376,957.22786,075.32999,243.293484,244.037103,268.162105,579.366102,655.08488,446.56289,201.69182,608.50693,651.25976,423.39280,175.45575,958.04285,442.64477,720.91867,365.03676,279.48373,104.889189,122.972109,769.614136,046.037122,805.652212,594.118106,276.60388,068.76784,170.371265,662.17798,361.69193,159.46275,921.795
Totaal kortlopende verplichtingen 241,833.779250,173.351218,014.83216,736.168233,216.813273,441.055256,471.485255,354.186239,545.523473,406.688281,714.75244,206.806253,696.923203,220.819199,243.983147,207.676174,587.504106,103.016136,433.164160,587.363176,645.045536,036.057182,243.798192,299.843172,857.916141,016.861147,244.1139,684.908142,303.069119,110.076151,601.029137,842.096138,902.451135,102.728122,922.719140,419.495127,270.816243,774.023140,441.353190,952.635171,849.284265,724.298138,184.186158,990.741117,345.476284,677.363119,908.776119,919.552108,956.085
Langlopende verplichtingen:
Langetermijnschulden 0000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 54,308.31754,569.20555,604.78256,899.58250,983.54751,200.97551,925.31151,056.31652,756.94152,983.24353,191.1654,341.24259,101.15959,180.44858,799.29558,474.27450,209.48449,056.06953,851.39751,833.02746,641.39945,180.00448,855.54247,053.51351,830.82350,860.92359,286.80556,512.46452,961.44244,747.48749,284.27347,580.54662,442.98555,761.38650,726.80448,280.9442,314.11945,029.61935,595.03936,521.24635,020.0230031,492.06800000
Totaal niet-vlottende verplichtingen 54,308.31754,569.20555,604.78256,899.58250,983.54751,200.97551,925.31151,056.31652,756.94152,983.24353,191.1654,341.24259,101.15959,180.44858,799.29558,474.27450,209.48449,056.06953,851.39751,833.02746,641.39945,180.00448,855.54247,053.51351,830.82350,860.92359,286.80556,512.46452,961.44244,747.48749,284.27347,580.54662,442.98555,761.38650,726.80448,280.9442,314.11945,029.61935,595.03936,521.24635,020.0230031,492.06800000
Totaal passiva 296,142.096304,742.556273,619.612273,635.75284,200.36324,642.03308,396.796306,410.502292,302.464526,389.931334,905.91298,548.048312,798.082262,401.267258,043.278205,681.95224,796.988155,159.085190,284.561212,420.39223,286.444581,216.061231,099.34239,353.356224,688.739191,877.784206,530.905196,197.372195,264.511163,857.563200,885.302185,422.642201,345.436190,864.114173,649.523188,700.435169,584.935288,803.642176,036.392227,473.881206,869.307265,724.298138,184.186190,482.809117,345.476284,677.363119,908.776147,095.322108,956.085
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000
Gewone aandelen 16,013.18116,013.18116,013.18116,013.18116,013.18116,013.18116,013.18116,013.18116,013.18116,013.18116,013.18116,013.18116,013.18116,013.18116,013.18116,013.18116,013.18116,013.18116,013.18116,013.18116,013.18116,013.18116,013.18116,013.18116,013.18116,013.18116,013.18116,013.18116,013.18116,013.18116,013.18116,013.18116,013.18116,013.18116,013.18116,013.18116,013.18116,013.18116,013.18116,013.18116,013.18116,013.18116,013.18116,013.18116,013.18116,013.18116,013.18116,013.18116,013.181
Ingehouden winsten 772,367.207743,844.854938,657.652895,585.896859,102.243809,291.2271,021,323.247962,466.254913,283.517849,915.2541,033,413.847971,721.552922,793.4141,075,449.9551,038,062.002981,390.866936,020.0721,212,187.8981,216,910.9021,174,483.6021,085,182.361,005,811.1491,330,663.3371,245,000.4571,136,316.781,046,081.8491,192,369.1251,105,546.271,015,019.199956,925.8271,050,268.394973,303.228878,217.175818,701.553868,792.647811,518.592744,622.402689,712.035754,895.425721,869.703629,285.809577,209.975711,177.285631,854.548555,589.517494,894.289619,118.431551,561.468490,679.658
Overige gereserveerde algehele resultaten 0161616151515151414141413131300000-00000-00000-0000000000000000000
Overige totale aandeelhoudersvermogen 19,031.65619,015.65619,015.65619,015.65619,015.65619,015.65619,015.65619,015.65619,015.65619,015.65619,015.65619,015.65619,015.65619,015.65619,015.65619,028.65619,027.65619,027.65619,027.65619,027.65619,026.65619,015.65619,026.65619,026.65619,025.65619,025.65619,025.65619,025.65619,015.65619,024.65619,024.65619,024.65619,024.65619,024.65619,015.65619,015.65619,015.65619,015.65619,015.65623,108.69919,015.65619,015.65619,015.65619,015.65619,015.65619,015.65619,015.65619,015.656-506,692.839
Totaal eigen vermogen van aandeelhouders 807,412.044778,889.691973,702.489930,630.733894,146.08844,335.0641,056,367.084997,510.091948,326.354884,958.0911,068,456.6841,006,764.389957,835.2511,110,491.7921,073,103.8391,016,432.703971,060.9091,247,228.7351,251,951.7391,209,524.4391,120,222.1971,040,850.9861,365,703.1741,280,040.2941,171,355.6171,081,120.6861,227,407.9621,140,585.1071,050,057.036991,963.6641,085,306.2311,008,341.065913,255.012853,739.39903,829.484846,555.429779,658.239724,747.872789,931.262756,905.54664,320.646612,238.812746,206.122666,889.385590,618.354529,923.126654,147.268586,590.305506,692.839
Totaal eigen vermogen 811,266.255782,721.289977,512.293934,414.26897,907.214848,070.6451,059,648.9051,000,775.865951,621.761888,130.3481,071,771.4891,010,174.017961,223.1251,113,870.6041,076,543.5711,019,898.963974,944.9721,251,162.4311,255,996.1771,213,563.3321,124,184.3151,044,923.9691,369,797.8161,284,163.8141,175,401.341,085,198.8591,231,433.8531,144,645.3931,054,908.619996,874.3671,089,322.8981,012,374.008915,920.099856,697.472906,944.273849,621.481782,494.89733,623.739797,823.522764,473.253669,184.878624,399.421757,764.021676,557.993606,261.743544,255.359667,413.641598,211.513506,692.839
Totaal passiva en aandeelhoudersvermogen 1,107,408.3511,087,463.8451,251,131.9051,208,050.011,182,107.5741,172,712.6751,368,045.7011,307,186.3671,243,924.2251,414,520.2791,406,677.3991,308,722.0651,274,021.2071,376,271.8711,334,586.8491,225,580.9131,199,741.961,406,321.5161,446,280.7381,425,983.7221,347,470.7591,626,140.031,600,897.1561,523,517.171,400,090.0791,277,076.6431,437,964.7581,340,842.7651,250,173.131,160,731.931,290,208.21,197,796.651,117,265.5351,047,561.5861,080,593.7961,038,321.916952,079.8251,022,427.381973,859.914991,947.134876,054.185890,123.719895,948.207867,040.802723,607.219828,932.722787,322.417745,306.8350