PT Central Omega Resources Tbk

IDX:DKFT.JK

119 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.

2023202220212020201920182017201620152014201320122011201020092008
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 440,175.04381,647.727314,105.11441,909.59423,821.96614,186.35620,393.795104,811.015277,442.71445,795.284833,752.464746,440.8031,000,232.7164,373.369112.2777,010.33
Kortetermijnbeleggingen 19,929.63132,002.28941,200.909-13,628.589-1,670.511007,50092,212.58891,747.82391,378.326285,0000000
Liquide middelen en kortetermijnbeleggingen 460,104.67513,650.016355,306.02441,909.59423,821.96614,186.35620,393.795112,311.015369,655.297537,543.107925,130.791,031,440.8031,000,232.7164,373.369112.2777,010.33
Nettovorderingen 117,396.373131,081.97233,614.23631,280.56717,441.028138.21741.48679,313.417103,318.967158,409.374271,842.514251,964.341182,714.881000
Voorraad 433,837.6896,601.674156,097.402435,054.137439,314.695353,396.612257,438.45598,147.67811,909.42119,064.76819,064.7686,402.10412,437.257000
Overige vlottende activa 108,167.28783,941.88269,309.822160,144.16157,212.197442,663.944217,377.7305,836.996456,321.92138,212.5118,378.52711,137.31526,571.105349.885440.23443.317
Totaal vlottende activa 1,119,506.0111,169,531.947916,048.994978,169.356945,130.925810,246.913495,209.951516,295.689837,886.639753,229.761,224,416.5991,300,944.5641,221,955.9594,723.253552.5077,453.647
Niet-vlottende activa:
Materiële vaste activa, netto 1,132,450.4141,071,310.2021,194,296.791,378,782.0061,533,480.3421,707,236.2051,669,062.8111,002,898.278183,587.722107,915.34693,188.97884,076.05577,200.6335,342.2465,791.9447,417.46
Goodwill 0000000000000000
Immateriële activa 9,309.78310,473.50611,637.22912,800.95213,964.67515,128.39816,292.12117,455.84418,619.56719,783.2920,947.01322,110.7360000
Goodwill en immateriële activa 9,309.78310,473.50611,637.22912,800.95213,964.67515,128.39816,292.12117,455.84418,619.56719,783.2920,947.01322,110.7360000
Langetermijnbeleggingen 243,635.765-76,724.089-5,270.35949,292.65336,587.11733,953.66734,191.575301,237.971-90,948.077276,427.107-88,147.487124,167.5780000
Belastingvorderingen 53,705.0655,849.4670,602.704143,720.886123,978.46681,502.33849,763.61635,61743,159.39431,893.741,613.4741,367.267269.4983,337.83710,026.4596,317.257
Overige niet-vlottende activa 9,086.67147,607.9956,802.211,972.7122,132.7128,397.7123,035.7522,748.502370,745.8412,242.96343,209.0742,983.9321,857.35613,760.200
Totaal niet-vlottende activa 1,448,187.6931,208,517.071,328,068.5751,586,569.2091,710,143.3121,846,218.321,772,345.8761,359,957.596525,164.447438,262.443370,811.052234,705.56779,327.48622,440.28415,818.40413,734.717
Totaal activa 2,567,693.7032,378,049.0162,244,117.5682,564,738.5652,655,274.2372,656,465.2322,267,555.8271,876,253.2841,363,051.0871,191,492.2021,595,227.6511,535,650.1311,301,283.44527,163.53716,370.91121,188.364
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 99,472.087100,511.926131,901.754251,070.016144,192.955327,268.89254,387.4193,721.0062,165.5992,097.3011,220.463807.67449.417000
Kortlopende schulden 22,426.657300-707,533.0174,939.02474,513.62302,931.032331,048.587140,813.412402.3761,982.7382,446.0351,691.25411,774.77140.258246.394549.066
Belastingschulden 1,946.6810,556.8895,226.1642,841.1621,097.3985,361.449954.1941,689.392,108.71371.84237,137.73961,662.65453,228.1202.668202.668289.027
Uitgestelde opbrengsten 605,050.468658,281.323707,533.017591,504.671504,496.9255,361.44941,442.97529,758.66838,924.64533,307.37737,137.73961,662.654111,117.299000
Overige kortlopende verplichtingen 442,159.752316,833.858889,779.709182,729.577130,329.18357,104.541191,836.746142,523.24853.7956,00083,652.63473,909.23210,788.219350.76350.76994.252
Totaal kortlopende verplichtingen 1,169,108.9641,075,927.1061,021,681.4631,030,243.288853,532.68992,665.913618,715.727316,816.33441,546.41543,387.416124,456.871138,070.81134,129.705391.019597.1541,543.317
Langlopende verplichtingen:
Langetermijnschulden 804,051.845788,370.908800,379.765811,611.424803,574.896563,728.576456,083.154329,867.7550412.1131,928.4742,635.6892,559.045040.258260.645
Uitgestelde opbrengsten niet-vlottend 0000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000
Overige niet-vlottende verplichtingen 175,755.339127,926.54463,022.93624,033.47722,737.7423,247.41923,319.70515,507.87213,959.71412,860.30215,626.8968,498.0665,968.38726,328.03511,590.21311,342.586
Totaal niet-vlottende verplichtingen 979,807.184916,297.451863,402.702835,644.901826,312.636586,975.995479,402.858345,375.62713,959.71413,272.41517,555.3711,133.7558,527.43226,328.03511,630.47111,603.23
Totaal passiva 2,148,916.1481,992,224.5571,885,084.1651,865,888.1881,679,845.3161,579,641.9081,098,118.585662,191.9655,506.12956,659.831142,012.24149,204.565142,657.13826,719.05312,227.62513,146.548
Eigen vermogen:
Preferente aandelen 517,429.166000000036,229.5190000000
Gewone aandelen 563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,052.867561,235.573546,52054,65254,65254,652
Ingehouden winsten -433,745.105-494,161.636-552,679.319-366,746.283-201,571.316-159,737.274-107,191.956-73,533.1794,223.54534,199.836363,401.084309,491.665120,376.204-60,322.185-56,623.682-52,725.366
Overige gereserveerde algehele resultaten 9,247.7278,931.6878,952.7927,351.2027,871.4076,044.1116,044.1116,044.111-36,229.5196,733.9346,320.32600000
Overige totale aandeelhoudersvermogen -45,268.218468,000.948468,000.948468,000.948468,000.948468,000.948468,000.948468,000.948481,199.647474,000.948520,271.476515,545.535491,472.1766,113.896,113.896,113.89
Totaal eigen vermogen van aandeelhouders 611,488.231546,595.66488,099.082672,430.528838,125.699878,132.445930,677.763964,336.541,049,247.8521,078,759.3781,453,045.7521,386,272.7731,158,368.38443.7054,142.2078,040.524
Totaal eigen vermogen 418,777.555385,824.459359,033.403698,850.377975,428.9211,076,823.3241,169,437.2421,214,061.3241,307,544.9571,134,832.3721,453,215.411,386,445.5661,158,626.308444.4844,143.2868,041.816
Totaal passiva en aandeelhoudersvermogen 2,567,693.7032,378,049.0162,244,117.5682,564,738.5652,655,274.2372,656,465.2322,267,555.8271,876,253.2841,363,051.0871,191,492.2021,595,227.6511,535,650.1311,301,283.44527,163.53716,370.91121,188.364