PT Central Omega Resources Tbk
IDX:DKFT.JK
204 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 440,175.04 | 381,647.727 | 314,105.114 | 41,909.594 | 23,821.966 | 14,186.356 | 20,393.795 | 104,811.015 | 277,442.71 | 445,795.284 | 833,752.464 | 746,440.803 | 1,000,232.716 | 4,373.369 | 112.277 | 7,010.33 |
Kortetermijnbeleggingen
| 19,929.63 | 132,002.289 | 41,200.909 | -13,628.589 | -1,670.511 | 0 | 0 | 7,500 | 92,212.588 | 91,747.823 | 91,378.326 | 285,000 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 460,104.67 | 513,650.016 | 355,306.024 | 41,909.594 | 23,821.966 | 14,186.356 | 20,393.795 | 112,311.015 | 369,655.297 | 537,543.107 | 925,130.79 | 1,031,440.803 | 1,000,232.716 | 4,373.369 | 112.277 | 7,010.33 |
Nettovorderingen
| 117,396.373 | 131,081.972 | 33,614.236 | 31,280.567 | 17,441.028 | 138.217 | 41.486 | 79,313.417 | 103,318.967 | 158,409.374 | 271,842.514 | 251,964.341 | 182,714.881 | 0 | 0 | 0 |
Voorraad
| 433,837.68 | 96,601.674 | 156,097.402 | 435,054.137 | 439,314.695 | 353,396.612 | 257,438.455 | 98,147.678 | 11,909.421 | 19,064.768 | 19,064.768 | 6,402.104 | 12,437.257 | 0 | 0 | 0 |
Overige vlottende activa
| 108,167.287 | 83,941.882 | 69,309.822 | 160,144.16 | 157,212.197 | 442,663.944 | 217,377.7 | 305,836.996 | 456,321.921 | 38,212.511 | 8,378.527 | 11,137.315 | 26,571.105 | 349.885 | 440.23 | 443.317 |
Totaal vlottende activa
| 1,119,506.011 | 1,169,531.947 | 916,048.994 | 978,169.356 | 945,130.925 | 810,246.913 | 495,209.951 | 516,295.689 | 837,886.639 | 753,229.76 | 1,224,416.599 | 1,300,944.564 | 1,221,955.959 | 4,723.253 | 552.507 | 7,453.647 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 1,132,450.414 | 1,071,310.202 | 1,194,296.79 | 1,378,782.006 | 1,533,480.342 | 1,707,236.205 | 1,669,062.811 | 1,002,898.278 | 183,587.722 | 107,915.346 | 93,188.978 | 84,076.055 | 77,200.633 | 5,342.246 | 5,791.944 | 7,417.46 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 9,309.783 | 10,473.506 | 11,637.229 | 12,800.952 | 13,964.675 | 15,128.398 | 16,292.121 | 17,455.844 | 18,619.567 | 19,783.29 | 20,947.013 | 22,110.736 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 9,309.783 | 10,473.506 | 11,637.229 | 12,800.952 | 13,964.675 | 15,128.398 | 16,292.121 | 17,455.844 | 18,619.567 | 19,783.29 | 20,947.013 | 22,110.736 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 243,635.765 | -76,724.089 | -5,270.359 | 49,292.653 | 36,587.117 | 33,953.667 | 34,191.575 | 301,237.971 | -90,948.077 | 276,427.107 | -88,147.487 | 124,167.578 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 53,705.06 | 55,849.46 | 70,602.704 | 143,720.886 | 123,978.466 | 81,502.338 | 49,763.616 | 35,617 | 43,159.394 | 31,893.74 | 1,613.474 | 1,367.267 | 269.498 | 3,337.837 | 10,026.459 | 6,317.257 |
Overige niet-vlottende activa
| 9,086.67 | 147,607.99 | 56,802.21 | 1,972.712 | 2,132.712 | 8,397.712 | 3,035.752 | 2,748.502 | 370,745.841 | 2,242.96 | 343,209.074 | 2,983.932 | 1,857.356 | 13,760.2 | 0 | 0 |
Totaal niet-vlottende activa
| 1,448,187.693 | 1,208,517.07 | 1,328,068.575 | 1,586,569.209 | 1,710,143.312 | 1,846,218.32 | 1,772,345.876 | 1,359,957.596 | 525,164.447 | 438,262.443 | 370,811.052 | 234,705.567 | 79,327.486 | 22,440.284 | 15,818.404 | 13,734.717 |
Totaal activa
| 2,567,693.703 | 2,378,049.016 | 2,244,117.568 | 2,564,738.565 | 2,655,274.237 | 2,656,465.232 | 2,267,555.827 | 1,876,253.284 | 1,363,051.087 | 1,191,492.202 | 1,595,227.651 | 1,535,650.131 | 1,301,283.445 | 27,163.537 | 16,370.911 | 21,188.364 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 99,472.087 | 100,511.926 | 131,901.754 | 251,070.016 | 144,192.955 | 327,268.892 | 54,387.419 | 3,721.006 | 2,165.599 | 2,097.301 | 1,220.463 | 807.67 | 449.417 | 0 | 0 | 0 |
Kortlopende schulden
| 22,426.657 | 300 | -707,533.017 | 4,939.024 | 74,513.62 | 302,931.032 | 331,048.587 | 140,813.412 | 402.376 | 1,982.738 | 2,446.035 | 1,691.254 | 11,774.771 | 40.258 | 246.394 | 549.066 |
Belastingschulden
| 1,946.68 | 10,556.889 | 5,226.164 | 2,841.162 | 1,097.398 | 5,361.449 | 954.194 | 1,689.39 | 2,108.71 | 371.842 | 37,137.739 | 61,662.654 | 53,228.1 | 202.668 | 202.668 | 289.027 |
Uitgestelde opbrengsten
| 605,050.468 | 658,281.323 | 707,533.017 | 591,504.671 | 504,496.925 | 5,361.449 | 41,442.975 | 29,758.668 | 38,924.645 | 33,307.377 | 37,137.739 | 61,662.654 | 111,117.299 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 442,159.752 | 316,833.858 | 889,779.709 | 182,729.577 | 130,329.18 | 357,104.541 | 191,836.746 | 142,523.248 | 53.795 | 6,000 | 83,652.634 | 73,909.232 | 10,788.219 | 350.76 | 350.76 | 994.252 |
Totaal kortlopende verplichtingen
| 1,169,108.964 | 1,075,927.106 | 1,021,681.463 | 1,030,243.288 | 853,532.68 | 992,665.913 | 618,715.727 | 316,816.334 | 41,546.415 | 43,387.416 | 124,456.871 | 138,070.81 | 134,129.705 | 391.019 | 597.154 | 1,543.317 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 804,051.845 | 788,370.908 | 800,379.765 | 811,611.424 | 803,574.896 | 563,728.576 | 456,083.154 | 329,867.755 | 0 | 412.113 | 1,928.474 | 2,635.689 | 2,559.045 | 0 | 40.258 | 260.645 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 175,755.339 | 127,926.544 | 63,022.936 | 24,033.477 | 22,737.74 | 23,247.419 | 23,319.705 | 15,507.872 | 13,959.714 | 12,860.302 | 15,626.896 | 8,498.066 | 5,968.387 | 26,328.035 | 11,590.213 | 11,342.586 |
Totaal niet-vlottende verplichtingen
| 979,807.184 | 916,297.451 | 863,402.702 | 835,644.901 | 826,312.636 | 586,975.995 | 479,402.858 | 345,375.627 | 13,959.714 | 13,272.415 | 17,555.37 | 11,133.755 | 8,527.432 | 26,328.035 | 11,630.471 | 11,603.23 |
Totaal passiva
| 2,148,916.148 | 1,992,224.557 | 1,885,084.165 | 1,865,888.188 | 1,679,845.316 | 1,579,641.908 | 1,098,118.585 | 662,191.96 | 55,506.129 | 56,659.831 | 142,012.24 | 149,204.565 | 142,657.138 | 26,719.053 | 12,227.625 | 13,146.548 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 517,429.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,229.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 563,824.66 | 563,824.66 | 563,824.66 | 563,824.66 | 563,824.66 | 563,824.66 | 563,824.66 | 563,824.66 | 563,824.66 | 563,824.66 | 563,052.867 | 561,235.573 | 546,520 | 54,652 | 54,652 | 54,652 |
Ingehouden winsten
| -433,745.105 | -494,161.636 | -552,679.319 | -366,746.283 | -201,571.316 | -159,737.274 | -107,191.956 | -73,533.179 | 4,223.545 | 34,199.836 | 363,401.084 | 309,491.665 | 120,376.204 | -60,322.185 | -56,623.682 | -52,725.366 |
Overige gereserveerde algehele resultaten
| 9,247.727 | 8,931.687 | 8,952.792 | 7,351.202 | 7,871.407 | 6,044.111 | 6,044.111 | 6,044.111 | -36,229.519 | 6,733.934 | 6,320.326 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -45,268.218 | 468,000.948 | 468,000.948 | 468,000.948 | 468,000.948 | 468,000.948 | 468,000.948 | 468,000.948 | 481,199.647 | 474,000.948 | 520,271.476 | 515,545.535 | 491,472.176 | 6,113.89 | 6,113.89 | 6,113.89 |
Totaal eigen vermogen van aandeelhouders
| 611,488.231 | 546,595.66 | 488,099.082 | 672,430.528 | 838,125.699 | 878,132.445 | 930,677.763 | 964,336.54 | 1,049,247.852 | 1,078,759.378 | 1,453,045.752 | 1,386,272.773 | 1,158,368.38 | 443.705 | 4,142.207 | 8,040.524 |
Totaal eigen vermogen
| 418,777.555 | 385,824.459 | 359,033.403 | 698,850.377 | 975,428.921 | 1,076,823.324 | 1,169,437.242 | 1,214,061.324 | 1,307,544.957 | 1,134,832.372 | 1,453,215.41 | 1,386,445.566 | 1,158,626.308 | 444.484 | 4,143.286 | 8,041.816 |
Totaal passiva en aandeelhoudersvermogen
| 2,567,693.703 | 2,378,049.016 | 2,244,117.568 | 2,564,738.565 | 2,655,274.237 | 2,656,465.232 | 2,267,555.827 | 1,876,253.284 | 1,363,051.087 | 1,191,492.202 | 1,595,227.651 | 1,535,650.131 | 1,301,283.445 | 27,163.537 | 16,370.911 | 21,188.364 |