PT Central Omega Resources Tbk

IDX:DKFT.JK

119 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 425,650.792358,598.221440,175.04442,992.669320,047.584301,097.438381,647.727361,140.668395,596.897335,916.177314,105.114165,228.234153,765.78882,378.74941,909.59486,153.55637,595.58418,380.06923,821.96631,174.31913,242.54929,866.33414,186.35638,916.81723,683.74661,934.64120,393.79574,982.66818,049.75462,740.431104,811.01576,354.219108,159.158154,148.779277,442.71392,973.695385,920.052470,036.738445,795.284522,406.779529,663.384500,019.014833,752.464640,293.133542,165.095852,277.108746,440.803972,713.051981,732.761925,035.3281,000,232.716
Kortetermijnbeleggingen 39,929.6339,929.6319,929.63186,812.522188,096.565167,121.037132,002.289152,181.8261,448.29941,166.93541,200.90939,917.31-13,628.589-13,628.589-13,628.589-4,146.233-4,146.233-4,146.233-1,670.511000000000-308,938.0198,681.197,50094,879.01792,399.92592,291.09192,212.58892,040.41691,967.26691,790.63491,747.82391,539.95991,405.25590,052.86191,378.326291,850.932310,761.289285,058285,0000000
Liquide middelen en kortetermijnbeleggingen 465,580.422398,527.851460,104.67629,805.191508,144.149468,218.475513,650.016513,322.488457,045.195377,083.112355,306.024205,145.543153,765.78882,378.74941,909.59486,153.55637,595.58418,380.06923,821.96631,174.31913,242.54929,866.33414,186.35638,916.81723,683.74661,934.64120,393.79574,982.66818,049.75471,421.621112,311.015171,233.236200,559.082246,439.87369,655.297485,014.111477,887.318561,827.372537,543.107613,946.738621,068.639590,071.874925,130.79932,144.065852,926.3841,137,335.1081,031,440.803972,713.051981,732.761925,035.3281,000,232.716
Nettovorderingen 75,165.68618,272.738117,396.37345,748.63774,500.9847,853.552131,081.97264,387.82174,848.75666,127.56133,614.236135,518.91580,556.38739,053.6727,250.48323,833.2323,425.49820,032.1066,117.13952,569.09850,204.9882,023.462138,216.8213,421.77433,031.555101,433.16441,485.905356,740.2912,019.30612,021.11112,124.8914,075.56214,272.65114,376.60914,938.63522,458.18320,427.95330,071.929158,409.37481,161.842169,161.824219,399.041271,842.514270,464.507182,999.105273,373.167251,964.34100293,048.737182,714.881
Voorraad 460,948.553541,857.016433,837.6859,716.58388,117.10194,988.3796,601.674108,618.103130,474.259145,918.452156,097.402307,723.587346,379.363432,141.068435,054.137340,854.904381,743.555586,613.458439,314.695322,303.981271,784.269219,035.333353,396.612261,673.703213,850.26395,911.359257,438.455246,105.791247,084.196169,035.5898,147.67881,155.95211,909.42111,909.42111,909.42119,064.76819,064.76819,064.76819,064.76819,064.76819,064.76819,064.76819,064.76855,170.64750,222.21417,294.6426,402.10453,776.06954,193.78214,814.49812,437.257
Overige vlottende activa 157,875.47749,312.202108,167.287128,369.857119,049.085128,124.06183,941.882450,668.942449,935.687439,453.998404,645.568594,374.941557,150.403511,010.588501,205.626530,814.93504,760.181493,055.321481,994.264529,171.202557,679.474391,874.728442,663.944274,234.346351,416.13280,628.422217,377.70378,144.534347,053.132305,836.996178,612.127172,228.364562,733.628456,321.921330,162.383343,879.119182,374.9638,212.511148,815.626,541.437,889.4938,378.52710,767.73514,443.76110,190.58511,137.315221,541.072206,298.145-026,571.105
Totaal vlottende activa 1,159,570.1371,007,969.8071,119,506.0111,191,083.6091,106,709.661,016,842.0371,169,531.9471,072,609.5331,037,455.142962,455.562916,048.9941,107,244.071,057,295.5531,025,530.405978,169.356957,823.39924,099.321,098,048.847945,130.925882,649.502842,706.291640,776.396810,246.913574,824.866588,950.138438,474.422495,209.951677,828.75643,278.484587,510.333516,295.689431,001.315384,696.867821,082.919837,886.639834,241.262840,831.205763,267.1753,229.76781,827.126815,836.661836,425.1771,224,416.5991,268,546.9541,100,591.4631,438,193.5021,300,944.5641,248,030.1921,242,224.6881,232,898.5631,221,955.959
Niet-vlottende activa:
Materiële vaste activa, netto 1,142,007.7671,154,615.9751,132,450.4141,195,394.5361,170,525.691,118,518.7641,071,310.2021,092,746.5881,107,175.1041,167,941.3411,194,296.791,283,328.2521,313,219.1991,344,967.8221,378,782.0061,457,175.3561,485,080.8381,511,144.21,533,480.3421,600,981.8541,658,296.5031,682,925.3331,707,236.2051,782,213.9991,819,302.6831,736,476.2151,669,062.8111,535,809.1151,141,529.5631,054,972.8161,002,898.278840,156.94816,488.982216,085.887183,587.722125,447.282109,660.067106,610.829107,915.346125,494.888122,351.2791,812.24193,188.97891,643.15584,209.88784,734.01884,076.05584,871.72382,331.79277,997.70377,200.633
Goodwill 000000000000000000000000000000000000000000000000000
Immateriële activa 8,727.9229,018.8539,309.7839,600.7149,891.64510,182.57610,473.50610,764.43711,055.36811,346.29911,637.22911,928.1612,219.09112,510.02112,800.95213,091.88313,382.81413,673.74413,964.67514,255.60614,546.53714,837.46715,128.39815,419.32915,710.25916,001.1916,292.12116,583.05216,873.98217,164.91317,455.84417,746.77518,037.70518,328.63618,619.56718,910.49819,201.42819,492.35919,783.2920,074.2220,365.15120,656.08220,947.01321,237.94321,528.87421,819.80522,110.7360000
Goodwill en immateriële activa 8,727.9229,018.8539,309.7839,600.7149,891.64510,182.57610,473.50610,764.43711,055.36811,346.29911,637.22911,928.1612,219.09112,510.02112,800.95213,091.88313,382.81413,673.74413,964.67514,255.60614,546.53714,837.46715,128.39815,419.32915,710.25916,001.1916,292.12116,583.05216,873.98217,164.91317,455.84417,746.77518,037.70518,328.63618,619.56718,910.49819,201.42819,492.35919,783.2920,074.2220,365.15120,656.08220,947.01321,237.94321,528.87421,819.80522,110.7360000
Langetermijnbeleggingen 208,358.483243,635.765243,635.765-131,509.923-132,813.605-111,838.077-76,724.089-106,854.769-15,664.6994,684.483-5,270.359-3,418.70750,211.10149,789.44549,292.65339,291.43838,694.80438,843.29236,587.11733,776.12233,851.48433,924.32833,953.66734,013.95234,122.83234,191.57534,191.57538,732.4347,670.419304,728.231301,237.971-93,614.506-91,135.414-91,026.58-90,948.077-90,704.816276,530.83276,504.705276,427.107286,541.13279,675.341-86,822.021-88,147.487-287,980.932-306,891.289125,339.187124,167.5780000
Belastingvorderingen 53,705.0653,705.0653,705.0655,849.4655,849.4655,849.4655,849.4670,615.70970,611.37470,605.46770,602.704195,103.637185,426.142172,231.934143,720.886174,255.605163,235.637200,221.377123,978.466112,155.215100,328.3394,691.15881,502.33882,502.32366,370.92551,285.68849,763.61654,809.77838,306.55837,597.11435,61754,056.43450,753.15847,468.26243,159.39442,251.04540,901.74635,455.13731,893.742,064.5991,914.2241,763.8491,613.4742,207.2671,847.2671,487.2671,367.2671,399.7261,279.7261,007.519269.498
Overige niet-vlottende activa 9,086.679,086.679,086.67202,818.325204,024.766183,055.238147,607.99167,783.12177,049.656,768.23656,802.2155,518.6111,972.7121,972.7121,972.7122,132.7122,132.7122,132.7122,132.7128,704.54310,579.54313,408.2428,397.7125,764.7123,336.6773,308.5023,035.7523,035.7522,748.5022,748.5022,748.502390,758.328379,709.016370,833.344370,745.841370,919.7362,248.5022,242.962,242.96962.96962.96382,228.022343,209.074498,683.837453,137.751,314.3272,983.93270,133.57464,745.65261,777.9021,857.356
Totaal niet-vlottende activa 1,421,885.9031,470,062.3231,448,187.6931,332,153.1131,307,477.9571,255,767.9621,208,517.071,235,055.0861,250,226.7461,311,345.8251,328,068.5751,542,459.9531,563,048.2441,581,471.9331,586,569.2091,685,946.9931,702,526.8051,766,015.3251,710,143.3121,769,873.3411,817,602.3961,839,786.5291,846,218.321,919,914.3141,938,843.3771,841,263.1711,772,345.8761,648,970.0981,547,129.0241,417,211.5761,359,957.5961,209,103.971,173,853.447561,689.549525,164.447466,823.744448,542.574440,305.989438,262.443435,137.797425,268.946409,638.173370,811.052325,791.27253,832.488234,694.603234,705.567156,405.023148,357.17140,783.12479,327.486
Totaal activa 2,581,456.042,478,032.132,567,693.7032,523,236.7222,414,187.6172,272,609.9992,378,049.0162,307,664.6182,287,681.8882,273,801.3872,244,117.5682,649,704.0232,620,343.7972,607,002.3382,564,738.5652,643,770.3842,626,626.1252,864,064.1722,655,274.2372,652,522.8432,660,308.6882,480,562.9252,656,465.2322,494,739.182,527,793.5162,279,737.5942,267,555.8272,326,798.8482,190,407.5082,004,721.9091,876,253.2841,640,105.2851,558,550.3141,382,772.4681,363,051.0871,301,065.0061,289,373.7791,203,573.0891,191,492.2021,216,964.9231,241,105.6081,246,063.351,595,227.6511,594,338.2241,354,423.9511,672,888.1051,535,650.1311,404,435.2151,390,581.8581,373,681.6861,301,283.445
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 30,357.22899,682.28299,472.08798,881.81498,267.2299,585.411100,511.92699,011.449129,248.618130,632.301131,901.754391,668.965372,573.682289,595.985251,070.016190,315.228218,913.238400,297.919144,192.95586,893.519105,016.716239,358.94327,268.892260,648.68227,326.92750,065.77554,387.4197,375.7636,555.6353,445.423,721.00620,085.9542,166.9842,162.4092,165.5992,165.5994,892.54616,330.8642,097.3012,097.3612,097.3612,074.3781,220.46320,009.43105.848234.873807.67345.17388.914610.889449.417
Kortlopende schulden 13,333.78128,675.03522,426.65735,213.07838,442.827225300-725,666.928-722,641.277-711,793.965-707,533.0171,038.6032,048.4993,054.5924,939.0243,321.06747,361.81486,055.30174,513.62329,526.86281,174.942297,163.667302,931.032277,996.605340,231.432334,820.681331,048.587251,704.584222,341.546232,007.86140,813.41216,305.499122.776184.723402.376324.37735.0991,283.0751,982.738666.2291,303.0861,944.8672,446.03522,111.5171,196.935962.981,691.254893.0991,979.627237.8711,774.771
Belastingschulden 1,616.1444,281.731,946.689,449.8888,335.35810,678.4410,556.88915,687.6028,371.38320,279.1465,226.16417,154.43623,378.37611,914.4712,841.1624,541.9741,646.7411,382.6381,097.39813,876.00818,502.1716,955.0635,361.4491,149.311,234.3141,063.428954.1941,381.584724.812717.7171,689.39773.5471,523.695523.2962,108.713,518.503301.241193.565371.842192.285195.10539,895.49837,137.73985,640.84447,855.50695,116.33461,662.65461,378.19644,974.16679,405.37353,228.1
Uitgestelde opbrengsten 658,544.54639,173.825605,050.468842,805.38754,228.121597,258.854658,281.323725,666.928722,641.277711,793.965707,533.017587,137.401559,255.291620,822.588591,504.671619,869.884540,815.5281,382.638504,496.92595,190.26974,792.22563,363.64446,864.0148,930.89265,075.1855,773.48641,442.9751,381.584-6,555.63522,147.95829,758.66813,364.631,523.69513,822.19638,924.64537,314.37334,076.77635,171.08733,307.377192.285195.10539,895.49837,137.73985,640.84447,855.506449,210.55161,662.65461,378.19644,974.16679,405.373111,117.299
Overige kortlopende verplichtingen 351,142.205417,820.966442,159.752201,063.519189,237.678315,523.551316,833.858945,914.498921,439.613913,809.411889,779.709207,186.606196,592.913190,706.564182,729.577130,329.18130,329.18701,807.164130,329.18518,580.997538,888.566212,970.829315,601.98223,533.211255,566.307200,906.425191,836.746389,733.94340,980.863158,421.788142,523.248-012,937.61153.79553.7956,588.1166,588.1166,588.1166,00033,447.20141,015.61240,464.93283,652.63466,546.48268,264.676-0.8373,909.23286,018.988184,173.02473,362.25910,788.219
Totaal kortlopende verplichtingen 1,053,377.7541,185,352.1071,169,108.9641,177,963.791,080,175.8461,012,592.8161,075,927.1061,044,925.9461,050,688.2311,044,441.7121,021,681.4631,187,031.5751,130,470.3851,104,179.731,030,243.288943,835.359937,419.761,189,543.021853,532.681,030,191.645999,872.449812,857.08992,665.913811,109.387888,199.845641,566.367618,715.727650,195.871563,322.408416,023.025316,816.33449,756.08316,751.06716,223.12341,546.41546,392.45846,292.53759,373.14243,387.41636,403.07544,611.16484,379.675124,456.871194,308.272117,422.965450,407.574138,070.81148,635.456231,215.731153,616.39134,129.705
Langlopende verplichtingen:
Langetermijnschulden 703,068.933694,722.523804,051.845788,370.908788,520.908788,370.908788,370.908800,379.765800,379.765800,379.765800,379.765821,429821,429838,581.044811,611.424862,198.714826,623.393945,945.59803,574.896547,591.786547,649.199556,265.777563,728.576588,265.211492,952.367467,033.922456,083.154503,284.644409,587.267366,376.468329,867.755298,333.1245,265.82756,259.6870412.113412.113412.113412.1132,394.3532,394.3532,394.3531,928.4744,374.0014,374.0024,025.2262,635.6891,669.55485.252485.2522,559.045
Uitgestelde opbrengsten niet-vlottend 000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 175,755.339175,755.339175,755.339127,926.544127,926.544127,926.544127,926.54463,082.05263,062.34763,042.64263,022.93651,939.52924,369.5924,201.53324,033.47724,614.91624,254.85723,496.29822,737.7425,114.46424,469.38522,075.31723,247.41914,773.12723,234.75624,585.15323,319.70516,416.87216,113.87215,810.87215,507.87215,210.71414,793.71414,376.71413,959.71413,431.88413,004.68413,632.23612,860.30217,431.39616,829.89616,228.39615,626.89619,500.65114,205.8458,978.0668,498.0667,548.3877,068.3875,968.3875,968.387
Totaal niet-vlottende verplichtingen 878,824.272870,477.862979,807.184916,297.451916,447.451916,297.451916,297.451863,461.817863,442.112863,422.407863,402.702873,368.529845,798.59862,782.577835,644.901886,813.629850,878.25969,441.888826,312.636572,706.25572,118.584578,341.094586,975.995603,038.337516,187.124491,619.075479,402.858519,701.516425,701.139382,187.34345,375.627313,543.815260,059.54170,636.40113,959.71413,843.99713,416.79714,044.34913,272.41519,825.74919,224.24918,622.74917,555.3723,874.65218,579.84713,003.29211,133.7559,217.9387,553.6396,453.6398,527.432
Totaal passiva 1,932,202.0262,055,829.9692,148,916.1482,094,261.2411,996,623.2971,928,890.2671,992,224.5571,908,387.7641,914,130.3431,907,864.1191,885,084.1652,060,400.1041,976,268.9751,966,962.3061,865,888.1881,830,648.9891,788,298.0112,158,984.9091,679,845.3161,602,897.8951,571,991.0331,391,198.1741,579,641.9081,414,147.7241,404,386.9691,133,185.4421,098,118.5851,169,897.387989,023.547798,210.365662,191.96363,299.898276,810.60886,859.52455,506.12960,236.45559,709.33473,417.49156,659.83156,228.82463,835.413103,002.424142,012.24218,182.925136,002.812463,410.866149,204.565157,853.394238,769.371160,070.029142,657.138
Eigen vermogen:
Preferente aandelen 00517,429.166000000000000000000000000000000000000000000000000
Gewone aandelen 563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,691.793563,127.398563,127.398563,052.867563,052.667563,043.867562,296.784561,235.573561,217.288546,609.277546,520546,520
Ingehouden winsten -284,463.032-418,759.659-433,745.105-37,428.218-454,948.691-523,212.51-494,161.636-496,054.65-493,362.042-522,646.203-552,679.319-405,444.21-364,212.222-385,873.443-366,746.283-292,012.068-286,708.845-364,269.078-201,571.316-145,097.084-121,666.053-132,078.397-159,737.274-156,669.233-138,521.883-123,161.628-107,191.956-105,447.072-85,342.484-80,417.425-73,533.179-26,640.715-19,738.982-5,942.7324,223.54528,982.45222,675.88129,559.96434,199.83658,981.40956,701.851,171.378363,401.084292,779.186135,070.278127,607.511309,491.665171,747.978113,496.307175,318.639120,376.204
Overige gereserveerde algehele resultaten 11,247.7279,247.7279,247.72710,741.9212,025.9639,050.4358,931.68711,134.61210,401.0918,918.8188,952.7927,224.4017,307.0927,351.2021,351.2021,871.4071,871.4071,871.4071,871.40744.11144.11144.1112,342.38144.11144.11144.11144.11144.11144.11144.11144.1119,864.6847,198.6987,198.6987,198.6986,733.9346,733.9346,733.9346,733.9346,320.3266,320.3266,320.3266,320.326-00-000000
Overige totale aandeelhoudersvermogen 472,160.948472,160.948-45,268.21881,585.229468,000.948468,000.948468,000.948468,000.948468,000.948468,000.948468,000.948468,045.059468,045.059468,000.948474,000.948474,000.948474,000.948474,000.948474,000.948474,000.948474,000.948474,000.948471,702.678474,000.948474,000.948474,000.948474,000.948468,000.948474,000.948474,000.948474,000.948474,000.948474,000.948474,000.948474,000.948474,000.948474,000.948474,000.948474,000.948473,801.648522,383.272522,383.272520,271.476520,271.176520,257.976519,487.351515,545.535513,518.606491,606.091491,472.176491,472.176
Totaal eigen vermogen van aandeelhouders 762,770.304626,473.677611,488.231618,723.592588,902.881517,663.533546,595.66546,905.571548,864.657518,098.223488,099.082633,649.911674,964.589653,303.367672,430.528747,684.947752,988.17675,427.937838,125.699892,772.635916,203.666905,791.322878,132.445881,200.486899,347.837914,708.091930,677.763926,422.648952,527.235957,452.294964,336.541,021,049.5771,025,285.3251,039,081.5741,049,247.8521,073,541.9941,067,235.4231,074,119.5061,078,759.3781,102,795.1761,148,532.7951,143,002.3731,453,045.7521,376,103.0281,218,372.121,209,391.6451,386,272.7731,246,483.8721,151,711.6751,213,310.8151,158,368.38
Totaal eigen vermogen 649,254.013422,202.16418,777.555428,975.481417,564.32343,719.732385,824.459399,276.855373,551.545365,937.268359,033.403589,303.92644,074.822640,040.032698,850.377813,121.395838,328.115705,079.263975,428.9211,049,624.9481,088,317.6551,089,364.7511,076,823.3241,080,591.4561,123,406.5471,146,552.1511,169,437.2421,156,901.4611,201,383.9611,206,511.5431,214,061.3241,276,805.3871,281,739.7061,295,912.9441,307,544.9571,240,828.5511,229,664.4461,130,155.5981,134,832.3721,160,736.0991,177,270.1951,143,060.9261,453,215.411,376,155.31,218,421.1391,209,477.2391,386,445.5661,246,581.8211,151,812.4871,213,611.6571,158,626.308
Totaal passiva en aandeelhoudersvermogen 2,581,456.042,478,032.132,567,693.7032,523,236.7222,414,187.6172,272,609.9992,378,049.0162,307,664.6182,287,681.8882,273,801.3872,244,117.5682,649,704.0232,620,343.7972,607,002.3382,564,738.5652,643,770.3842,626,626.1252,864,064.1722,655,274.2372,652,522.8432,660,308.6882,480,562.9252,656,465.2322,494,739.182,527,793.5162,279,737.5942,267,555.8272,326,798.8482,190,407.5082,004,721.9091,876,253.2841,640,105.2851,558,550.3141,382,772.4681,363,051.0871,301,065.0061,289,373.7791,203,573.0891,191,492.2021,216,964.9231,241,105.6081,246,063.351,595,227.6511,594,338.2241,354,423.9511,672,888.1051,535,650.1311,404,435.2151,390,581.8581,373,681.6861,301,283.445