PT Intiland Development Tbk

IDX:DILD.JK

224 (IDR) • At close September 19, 2024
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Operationele Activiteiten:
Nettowinst 174,108.406191,967.90213,137.32176,766.475251,433.718203,665.763297,491.171298,891.747401,477.92429,157.772323,711.5181,319.354147,404.782370,447.37938,800.73619,382.23225,746.37368,664.482-30,748.73
Afschrijvingen & Amortisatie 121,150.352116,228.224117,872.447118,619.744114,819.735109,716.106106,802.04373,078.40434,431.9841,497.78936,246.9433,160.1730000000
Uitgestelde Inkomstenbelasting 0000000000000000000
Aandelen Gebaseerde Vergoedingen 0000000000000000000
Verandering in Werkkapitaal 0000000000000000000
Vorderingen 0000000000000000000
Voorraden 0000000000000000000
Crediteuren 0000000000000000000
Overig Werkkapitaal 0000000000000000000
Overige Niet-Contante Posten -389,521.273-116,228.224648,017.395-166,138.869-869,826.48-203,665.763-297,491.171-298,891.747-401,477.92-429,157.772-323,711.5-181,319.354-147,404.782-370,447.379-38,800.736-19,382.232-8,379.637-86,072.111-16,653.562
Kasstroom uit Operationele Activiteiten -94,262.514191,967.902779,027.16329,247.35-503,573.027-28,405.334-535,638.579-926,263.876-1,030,829.116-737,126.509220,231.834176,531.408-226,548.671-281,183.72321,252.62810,106.50117,366.736-17,407.63-47,402.292
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -39,838.35-19,553.966-13,190.265-14,534.046-29,219.008-44,544.448-53,034.935-48,697.709-47,099.252-93,765.86-146,663.105-74,632.664-60,873.374-61,953.475-31,573.673-30,015.881-6,206.32-10,512.759-11,294.591
Netto Overnames -233,635-3,3261,074.76-52,200745,723.758-4,597.037-1,585.8-5,872.56115,904.02510,651.396-79,226.821,625-138,451.664-107,434.02307,744.7088,282.2828,8855,210.556
Aankoop van Beleggingen -10,000-3,463.782-21,461.062-119,523.684-28,182-147,350.197-20,026.44-4,924.162-4,057.457-22,136.200-1,25024,396.917-26,922.584-42,00000-1,307.303
Verkoop/verval van Beleggingen 62,331.283,909.98360,268.4289,097.58346,962.77911,000000979.584227.005282.66713,372.89929,073.55606,000363.07129,268.9827,990.982
Overige Investeringsactiviteiten 632,453.817-155,340.497-47.99782,942.46-12,989.79224,968.98627,493.066-8,395.44638,966.99815,333.9799,186.85933,977.022-4,775.31-4,757.32625,502.862-10,916.834,789.19613,987.9353,468.266
Kasstroom uit Investeringsactiviteiten 411,311.747-177,774.26226,643.864-94,217.687722,295.737-160,522.695-47,154.108-67,889.878-8,132.254-88,937.102-216,476.06-38,747.975-191,977.448-120,674.351-32,993.395-69,188.0037,228.22841,629.1594,067.911
Financieringsactiviteiten:
Schuldaflossingen -425,864.851-650,338.958-417,421.817-225,407.34-2,288,436.047-1,149,063.693-374,166.431-776,430.391-272,170.889-130,192.117-172,861.751-259,429.644-521,937.882-284,433.494-256,557.287-3,553.715-68,186.371-36,325.403-46,202.169
Uitgifte van Gewone Aandelen 0000281,007.7280968,854.99354,809.02500656,424.6870.3020553,313.92500000
Terugkoop van Gewone Aandelen 0000000000-31,803.991222,171.7810000000
Uitgekeerde Dividenden 0-241.72600-20,518.0050-51,288.064-53,829.007-102,670.992-81,183.651-51,829.271-31,097.5630000-8,653.333-3,621.38-1,980.313
Overige Financieringsactiviteiten -53,432.61680,332.578243,787.511299,310.7182,101,039.561,712,237.2911,284,360.053348,422.0671,293,292.6481,060,681.124-109,640.69945,014.552957,733.885182,432.443244,770.82785,480.0762,432.86913,717.17962,110.159
Kasstroom uit Financieringsactiviteiten -525,224.90929,751.894-173,634.30673,903.37873,095.236563,173.597858,905.5581,071,023.451918,450.767849,305.356290,288.975-23,340.571435,796.003451,312.874-11,786.4681,926.356-14,406.836-26,229.60413,927.677
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -207.316587.00140.76450.746-249.018431.80354.372-505.26601,160.5419,799.7541,148.057123.421-511.541-360.337842.80523.06993.603414.458
Netto Kasstroomverandering -208,382.992-591,094.087632,077.4848,983.787291,568.928374,677.371276,167.24268,765.995-147,631.03224,402.286303,844.503115,590.91917,393.30548,943.259-23,887.56423,687.65810,211.1982,415.093-28,731.679
Kaspositie aan het Einde van de Periode 954,308.4051,162,691.3971,753,785.4841,424,740.0651,415,756.2781,124,187.35749,509.979473,342.737404,576.741550,012.625525,610.339221,765.836106,174.91788,781.61239,838.35362,179.4738,491.81228,280.61425,865.521