PT Intiland Development Tbk
IDX:DILD.JK
224 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2009 Q4 | 2009 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| 451,138.01 | -84,287.097 | 74,306.037 | 60,239.849 | 9,176.186 | 391,717.96 | 291,491.144 | 117,883.442 | -117,706.717 | -72,700.67 | 89,417.604 | -54,093.846 | -26,386.248 | 3,248.471 | 37,312.574 | -50,250.637 | 5,296.782 | 84,407.755 | 244,912.825 | -2,835.935 | -39,038.258 | 48,395.086 | 80,745.708 | -19,536.56 | 29,676.404 | 112,780.212 | 129,519.544 | -19,594.715 | 167,897.924 | 19,668.418 | 93,589.087 | 54,656 | 49,792.185 | 100,854.475 | 186,592.099 | 85,080.833 | 9,094.944 | 120,710.043 | 129,036.949 | 100,203.997 | 78,399.685 | 121,517.142 | 114,526.121 | 68,704.188 | 60,444.927 | 80,036.265 | 39,742.257 | 61,236.861 | 40,100.246 | 40,239.99 | 42,088.595 | 3,441.546 | 14,326.152 | 87,548.489 | 77,379.81 | 70,001.936 | 24,158.272 | 8,355.866 |
| Afschrijvingen & Amortisatie
| 31,953.024 | 32,078.117 | 32,523.456 | 19,571.598 | 40,267.398 | 28,787.9 | 32,800.788 | 2,118.638 | 2,371.287 | 28,179.043 | 28,812.209 | 29,903.11 | 29,817.909 | 29,339.219 | 29,532.793 | 29,673.784 | 29,749.622 | 29,663.546 | 28,246.259 | 28,885.686 | 29,108.902 | 28,578.889 | 29,400.078 | 27,531.269 | 27,783.529 | 28,286.917 | 27,477.731 | 27,236.596 | 28,057.226 | 24,030.49 | 53,281.879 | 6,408.094 | 6,752.721 | 6,650.767 | 11,907.35 | 13,041.766 | 4,361.282 | 5,121.581 | 19,709.144 | 5,997.056 | 12,758.778 | 3,032.811 | 24,584.023 | -1,144.488 | 5,845.264 | 6,962.141 | 26,787.481 | 2,195.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Niet-Contante Posten
| -370,883.503 | 105,479.124 | -15,249.849 | -99,706.803 | -195,388.101 | -28,787.9 | -32,800.788 | -120,002.08 | 115,335.43 | 72,700.67 | -89,417.604 | 54,093.846 | 26,386.248 | -3,248.471 | -37,312.574 | 50,250.637 | -5,296.782 | -84,407.755 | -244,912.825 | 2,835.935 | 39,038.258 | -48,395.086 | -80,745.708 | 19,536.56 | -29,676.404 | -112,780.212 | -129,519.544 | 19,594.715 | -167,897.924 | -19,668.418 | -93,589.087 | -54,656 | -49,792.185 | -100,854.475 | -186,592.099 | -85,080.833 | -9,094.944 | -120,710.043 | -129,036.949 | -100,203.997 | -78,399.685 | -121,517.142 | -114,526.121 | -68,704.188 | -60,444.927 | -80,036.265 | -39,742.257 | -61,236.861 | -40,100.246 | -40,239.99 | -42,088.595 | -3,441.546 | -14,326.152 | -87,548.489 | -77,379.81 | -70,001.936 | -24,158.272 | -8,355.866 |
| Kasstroom uit Operationele Activiteiten
| 48,301.483 | -10,886.089 | 91,579.644 | -19,895.356 | -145,944.516 | 391,717.96 | 291,491.144 | 120,002.08 | -115,335.43 | -236,825.703 | 116,868.451 | -2,016.249 | 160,081.854 | 201,061.042 | 62,208.795 | 90,021.632 | -106,625.935 | -16,357.143 | 51,170.12 | -76,568.667 | -359,806.575 | -118,367.904 | 76,142.232 | 25,350.132 | -129,380.533 | -517.165 | -348,639.446 | 74,566.758 | -172,451.694 | -89,114.197 | -447,050.57 | -234,178.573 | -160,597.599 | -84,437.134 | -448,510.391 | 18,424.837 | -430,364.606 | -195,304.236 | -682,838.088 | 317,299.842 | -302,865.739 | -68,722.525 | -125,125.809 | 72,542.331 | 221,935.773 | 50,879.54 | 47,056.314 | 8,270.791 | -6,270.369 | 127,474.673 | -333,834.613 | 0 | 49,336.885 | 36,658.66 | -412,117.407 | 0 | 29,725.775 | 0 |
| Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -14,694.873 | -9,582.03 | -7,354.37 | -6,239.951 | -10,192.051 | -16,051.978 | -7,945.705 | -4,658.159 | -3,655.059 | -3,295.043 | -6,417.23 | -2,209.741 | -2,491.538 | -2,071.756 | -2,148.094 | -1,924.942 | -3,517.008 | -6,944.002 | -7,429.238 | -8,699.116 | -8,171.653 | -4,919.001 | -11,630.292 | -15,428.65 | -8,202.689 | -9,282.816 | -13,708.423 | -14,508.543 | -15,781.782 | -9,036.186 | -8,975.914 | -20,213.182 | -13,339.602 | -6,169.011 | -10,857.639 | -5,819.85 | -14,322.819 | -16,098.944 | -22,499.107 | -33,394.017 | 2,764.396 | -40,637.132 | -50,415.199 | -32,035.228 | -42,376.802 | -21,835.876 | -38,241.349 | -13,108.41 | -6,431.937 | -16,850.968 | -38,602.106 | -12,652.478 | -966.976 | -8,651.815 | 52,203.719 | -39,777.477 | -31,570.073 | 4,219.321 |
| Netto Overnames
| -13.244 | -67,411.9 | -225,535 | 55,271 | -63,311.973 | 168 | 428.831 | 130.867 | 337.45 | 15.568 | 1,525.826 | 85.6 | 0 | 274.7 | -19,200 | -33,000 | 0 | 12,840.787 | 501,950 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,585.8 | 0 | 0 | 0 | -6,888.889 | 1,016.328 | 0 | 0 | 0 | 0 | 0 | 0 | 507.306 | 0 | 10,144.09 | 0 | -97,080.682 | 48,820.974 | -24,917.112 | -6,050 | 1,625 | 0 | 0 | 0 | -127,775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| 200.959 | -1,296.236 | -4,000 | 5,205.345 | -6,000 | -39 | -4,338.813 | -3,333.04 | 110.551 | -110.551 | -5,388.376 | -2,750 | -13,322.685 | -129.897 | -112,417.684 | 20,000 | -20,000 | -7,106 | -24,182 | -2,000 | -2,000 | 0 | -63,391.11 | -35,459.087 | -45,518 | -2,982 | -20,026.44 | 0 | 0 | 0 | 2,170.889 | -6,888.889 | -0 | -206.162 | 0 | 0 | 0 | 0 | -12,902.346 | 0 | 766.146 | -10,000 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | -100 | 17,545 | -1,846.101 | -16,948.899 | 0 | 0 | 0 | 0 | 0 |
| Verkoop/verval van Beleggingen
| 0 | 0 | 344,505.644 | 44,779.794 | 63,311.973 | 17,551.486 | 3,909.983 | 3,202.173 | -337.45 | 0 | 0 | 0 | 0 | 0 | 9,000 | 11,024.931 | 0 | 97.583 | 13,010.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21,304.859 | 0 | 0 | 1,605 | 0 | 0 | 0 | 1,440 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 227.005 | -24.52 | 0 | 0 | 0 | 563,612.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Investeringsactiviteiten
| 27,106.228 | -250 | 221,095.561 | -220,413.916 | 211,296.677 | 7,264.506 | 14,363.505 | 10,361.749 | -190,030.522 | 7,084.971 | 16,818.887 | 23,109.164 | -2,724.578 | 10,769.032 | 41,531.399 | -33.7 | 19,317.711 | -1,738.667 | -13,433.508 | 15,480.748 | 252,983.877 | 9,704.837 | 11,983.921 | -615.251 | 13,205.82 | 6,797.46 | 3,314.635 | 6,987.675 | 9,622.977 | 7,567.78 | -5,872.561 | 10,050.315 | 6,098.976 | 2,044.01 | 18,447.694 | 3,988.68 | 14,001.54 | 2,529.084 | 6,018.156 | -3,434.558 | 11,595.381 | 2,134.583 | 8,570.212 | 3,294.628 | -878.705 | -1,799.276 | -224.572 | 8,544.293 | 17,496.471 | 8,468.016 | -4,727.836 | -497,667.072 | -66,686.957 | 3,390.455 | 217,386.363 | -12,277.53 | -397.476 | -9,334.596 |
| Kasstroom uit Investeringsactiviteiten
| -14,507.159 | -78,540.166 | 328,711.835 | -121,397.728 | 195,104.626 | 8,893.014 | 6,417.8 | 5,703.59 | -193,575.029 | 3,679.377 | 5,013.281 | 18,149.423 | -5,216.116 | 8,697.276 | -83,234.378 | -3,933.712 | -4,199.298 | -2,850.299 | 469,916.045 | 4,781.632 | 242,812.224 | 4,785.835 | -63,037.481 | -51,502.988 | -40,514.869 | -5,467.356 | -32,006.028 | -7,520.868 | -6,158.806 | -1,468.406 | -40,871.334 | -17,051.756 | -7,240.626 | -2,726.163 | 7,590.055 | -1,831.17 | -321.279 | -13,569.86 | -28,875.991 | -36,828.575 | 25,270.012 | -48,502.548 | -138,925.669 | 20,080.374 | -68,172.618 | -29,458.147 | -36,865.441 | -4,464.116 | 11,064.534 | -8,482.952 | 410,052.394 | -512,165.651 | -84,602.832 | -5,261.359 | 269,590.083 | -52,055.007 | -31,967.549 | -5,115.275 |
| Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| -15,358.931 | -27,690.427 | -230,512.823 | -19,562.486 | -20,926.369 | -154,863.173 | -225,339.835 | -290,960.747 | -74,465.938 | -59,572.438 | -68,825.988 | -44,945.47 | -221,022.116 | -82,628.242 | -15,704.292 | -28,289.831 | -22,522.532 | -158,890.686 | -352,098.014 | -30,597.331 | -738,668.481 | -1,167,072.221 | -639,562.991 | -232,145.037 | -197,298.487 | -80,057.179 | -61,300.689 | -39,150.364 | -234,624.525 | -630,941.281 | -165,253.559 | -73,378.566 | -556,085.756 | -128,469.642 | -113,360.385 | -336,225.221 | -3,980.91 | -45,325.143 | -65,959.532 | -59,265.371 | -20,667.72 | -116,218.559 | -56,687.418 | -92,485.816 | -64,224.801 | -72,838.551 | -160,831.621 | -50,931.518 | -13,356.339 | -61,022.844 | -475,254.479 | -2,078.037 | -11,918.348 | -32,687.017 | -152,311.441 | -135,653.467 | -239,060.239 | -81,316.214 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 218,854.993 | 0 | 0 | 750,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28,282.492 | -3,521.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -241.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.84 | 0 | -20,494.165 | 0 | 0 | 0 | 0 | 0 | -9,194.672 | 0 | -42,093.392 | 0 | 0 | -53,829.007 | 0 | 0 | -3,942.755 | -98,728.236 | 0 | 0 | -953.143 | -82,136.793 | 0 | 0 | 0 | -51,829.271 | 0 | 0 | 0 | -31,097.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Financieringsactiviteiten
| -16,666.667 | -15,469.253 | -33,235.939 | -47,356.892 | -176,346.502 | 136,317.523 | 359,175.169 | 314,956.205 | 16,649.495 | -10,448.291 | -10,815.092 | 198,853.203 | 59,053.799 | -3,304.399 | 37,910.282 | 14,876.642 | 60,190.693 | 186,333.101 | -42,183.995 | 101,392.212 | 1,047,407.991 | 1,254,936.916 | 734,522.105 | 298,668.166 | 464,356.078 | 214,690.942 | 366,613.373 | 45,018.287 | -12,123.049 | 884,851.442 | 336,060.27 | -7,406.601 | 26,534.529 | -6,766.131 | 484,375.53 | 348,388.9 | 350,271.516 | 238,249.235 | 844,657.371 | -211,137.98 | 368,856.228 | 109,994.061 | 147,274.949 | 390,658.238 | -6,895.336 | 73,770.202 | 169,466.242 | 16,538.966 | 78,463.22 | -1,666.802 | 385,905.798 | 499,187.528 | 35,559.166 | 37,081.392 | 307,746.451 | 41,850.777 | 224,998.86 | 99,461.739 |
| Kasstroom uit Financieringsactiviteiten
| -1,330.847 | -43,182.04 | -242,487.011 | -66,919.378 | -197,272.871 | -18,545.65 | 133,835.334 | 23,995.457 | -57,816.442 | -70,262.455 | -79,641.08 | 153,907.732 | -161,968.317 | -85,932.641 | 22,205.99 | -13,413.188 | 37,668.161 | 27,442.415 | -394,303.85 | 70,794.882 | 308,739.51 | 87,864.695 | 94,959.114 | 66,523.129 | 267,057.591 | 134,633.763 | 418,719.39 | 5,867.923 | 180,408.084 | 253,910.161 | 501,313.828 | -134,614.174 | 582,620.285 | 121,703.511 | 367,072.389 | 12,163.679 | 346,290.606 | 192,924.092 | 777,744.696 | -270,403.351 | 348,188.509 | -6,224.498 | 62,305.039 | 298,172.421 | -71,120.137 | 931.651 | 8,634.621 | -34,392.552 | 65,106.882 | -62,689.522 | -89,348.681 | 497,109.491 | 23,640.818 | 4,394.374 | 155,435.01 | -93,802.691 | -14,061.379 | 18,145.525 |
| Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 836.452 | 388.158 | -174.975 | 1,182.609 | 365.136 | -1,580.086 | 344.071 | 99.081 | 123.969 | 19.881 | -9.455 | -47.003 | -18.92 | 116.142 | -402.595 | 291.648 | -897.972 | 1,059.666 | -122.893 | 24.024 | -43.679 | -106.471 | -204.366 | 210.06 | 325.701 | 100.408 | 27.186 | 144.884 | -42.511 | -75.187 | -883.219 | 1,010.42 | -1,412.839 | 780.371 | -8,462.514 | 5,042.479 | 873.8 | 2,546.235 | 899.32 | 146.87 | -272.621 | 386.973 | 17,653.197 | -6,825.853 | -789.399 | -238.191 | 2,123.066 | -206.43 | -556.036 | -212.544 | 123.421 | 0 | -125.234 | 125.234 | 2,933.918 | 0 | -589.019 | 0 |
| Netto Kasstroomverandering
| 31,548.078 | -133,662.304 | 177,629.493 | -207,029.852 | -147,747.625 | -31,235.008 | -195,538.783 | 385.848 | -92,552.251 | -303,388.9 | 42,231.197 | 169,993.904 | -7,121.5 | 123,941.818 | 777.812 | 72,966.38 | -74,055.043 | 9,294.639 | 126,659.422 | -968.129 | 191,701.48 | -25,823.845 | 107,859.498 | 40,580.333 | 97,487.89 | 128,749.65 | 38,101.102 | 73,058.696 | -1,538.716 | 166,546.16 | 4,910.27 | -384,834.082 | 413,369.222 | 35,320.585 | -82,310.461 | 33,799.826 | -83,521.479 | -13,403.769 | 66,929.937 | 10,214.785 | 70,320.161 | -123,062.597 | -184,093.242 | 383,969.273 | 81,853.619 | 22,114.853 | 20,948.56 | -30,792.307 | 69,345.011 | 56,089.656 | -13,007.479 | 6,234.236 | -11,750.363 | 35,916.91 | 15,841.604 | -30,952.229 | -16,892.172 | 22,309.693 |
| Kaspositie aan het Einde van de Periode
| 1,031,225.358 | 999,677.28 | 954,308.405 | 776,678.912 | 983,708.764 | 1,131,456.389 | 1,162,691.397 | 1,358,230.18 | 1,357,844.332 | 1,450,396.584 | 1,753,785.484 | 1,711,554.287 | 1,541,560.383 | 1,548,681.883 | 1,424,740.065 | 1,423,962.254 | 1,350,995.874 | 1,425,050.917 | 1,415,756.278 | 1,289,096.856 | 1,290,064.985 | 1,098,363.505 | 1,124,187.35 | 1,016,327.851 | 975,747.518 | 878,259.629 | 749,509.979 | 711,408.877 | 638,350.18 | 639,888.896 | 473,342.737 | 468,432.466 | 853,266.548 | 439,897.326 | 404,576.741 | 486,887.202 | 453,087.376 | 536,608.856 | 550,012.625 | 483,082.688 | 472,867.902 | 402,547.742 | 525,610.339 | 709,703.581 | 325,734.308 | 243,880.689 | 221,765.836 | 200,817.276 | 231,609.583 | 162,264.572 | 106,174.917 | 119,182.395 | 112,948.159 | 124,698.522 | 88,781.612 | 72,940.008 | 39,838.353 | 56,730.525 |