Digitalist Group Plc
HEL:DIGIGR.HE
0.0172 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.893 | 0.899 | 0.984 | 1.008 | 0.787 | 0.314 | 1.366 | 0.422 | 1.901 | 0.255 | 0.496 | 0.477 | 1.466 | 1.226 | 2.278 | 2.913 | 2.331 | 2.689 | 2.968 | 1.931 | 1.617 | 1.14 |
Kortetermijnbeleggingen
| 0.001 | 0 | 0 | 0 | 0 | 0 | -0.041 | -0.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.151 | 0.695 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.894 | 0.899 | 0.984 | 1.008 | 0.787 | 0.314 | 1.366 | 0.422 | 1.901 | 0.255 | 0.496 | 0.477 | 1.466 | 1.226 | 2.278 | 2.913 | 2.482 | 3.384 | 2.968 | 1.931 | 1.617 | 1.14 |
Nettovorderingen
| 3.737 | 3.36 | 4.311 | 5.387 | 5.437 | 7.529 | 4.628 | 3.037 | 3.097 | 3.498 | 5.615 | 0 | 17.722 | 21.811 | 0 | 17.681 | 0 | 9.945 | 6.446 | 0 | 0 | 0 |
Voorraad
| 0 | -0.619 | 0.001 | -0.781 | 0 | -7.209 | 0.806 | 0 | -3.097 | -3.273 | -4.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.524 | 0.619 | 0.578 | 0.781 | 1.167 | 1.286 | 0 | 0.813 | 1.133 | 0.621 | 1.294 | 11.551 | 1.468 | 0 | 0 | 0 | 0 | 9.945 | 0 | 6.991 | 6.311 | 5.829 |
Totaal vlottende activa
| 4.63 | 4.878 | 5.295 | 7.176 | 7.391 | 8.326 | 6.799 | 3.726 | 5.36 | 4.149 | 6.774 | 12.028 | 20.656 | 23.037 | 19.968 | 20.594 | 17.894 | 13.329 | 11.406 | 9.156 | 7.929 | 6.969 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 0.917 | 1.302 | 1.629 | 1.113 | 3.052 | 0.555 | 0.401 | 0.34 | 0.372 | 0.698 | 2.105 | 3.41 | 3.391 | 4.21 | 0 | 0 | 1.332 | 0.309 | 0.154 | 0.193 | 0.125 | 0.128 |
Goodwill
| 5.444 | 4.678 | 5.165 | 7.485 | 10.934 | 18.059 | 12.755 | 11.543 | 12.043 | 10.847 | 10.847 | 12.447 | 23.647 | 23.647 | 22.826 | 32.195 | 21.067 | 11.19 | 8.621 | 1.615 | 2.996 | 4.222 |
Immateriële activa
| 0.422 | 0.111 | 0.857 | 2.741 | 4.904 | 5.21 | 5.023 | 0.323 | 0.548 | 1.254 | 1.585 | 2.647 | 5.138 | 5.58 | 5.061 | 6.632 | 6.282 | 0.45 | 0.473 | 0.312 | 0.141 | 0.167 |
Goodwill en immateriële activa
| 5.867 | 4.789 | 6.022 | 10.226 | 15.838 | 23.269 | 17.778 | 11.866 | 12.591 | 12.101 | 12.432 | 15.094 | 28.785 | 29.227 | 27.887 | 38.827 | 27.349 | 11.64 | 9.094 | 1.927 | 3.137 | 4.389 |
Langetermijnbeleggingen
| 0.006 | 1.309 | 1.133 | 1.088 | 0.002 | 0.002 | 0.048 | 0.164 | 0.023 | 0.003 | 0.014 | 0.019 | 0.11 | 0 | 0 | 0 | 0.012 | 0.012 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.001 | 0.037 | 0.04 | 0.041 | -0.002 | -0.002 | -0.048 | -0.164 | -0.023 | 4.947 | 4.518 | 2.78 | 0.027 | 0.108 | 0.233 | 0.041 | 0.043 | 0.049 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.023 | -0.102 | 0.001 | 0.001 | -0.001 | 0.072 | 0.048 | 0.164 | 0.024 | -0.001 | 0 | 0 | 0.001 | 0.11 | 4.052 | 3.257 | 0.11 | 0.11 | 0.149 | 0.019 | 0.724 | 0.217 |
Totaal niet-vlottende activa
| 6.814 | 7.335 | 8.825 | 12.469 | 18.889 | 23.896 | 18.227 | 12.37 | 12.987 | 17.748 | 19.069 | 21.303 | 32.314 | 33.655 | 32.172 | 42.125 | 28.846 | 12.12 | 9.397 | 2.139 | 3.985 | 4.734 |
Totaal activa
| 11.444 | 12.213 | 14.12 | 19.645 | 26.28 | 32.222 | 25.027 | 16.095 | 18.347 | 21.897 | 25.843 | 33.331 | 52.97 | 56.693 | 52.14 | 62.719 | 46.74 | 25.449 | 20.804 | 11.295 | 11.914 | 11.703 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 0.864 | 1.368 | 1.348 | 1.524 | 2.176 | 0.449 | 1.63 | 1.425 | 0.754 | 1.05 | 1.792 | 1.929 | 2.889 | 2.689 | 4.637 | 1.736 | 1.759 | 1.42 | 0.497 | 0.294 | 0.213 | 0.9 |
Kortlopende schulden
| 32.08 | 9.707 | 8.992 | 16.033 | 14.015 | 4.635 | 5.062 | 2.544 | 2.852 | 13.628 | 13.98 | 11.661 | 6.161 | 0 | 0 | 0 | 1.4 | 0.857 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0.681 | 0.856 | 1.196 | 1.967 | 0.856 | 1.175 | 1.303 | 1.386 | 0.87 | 1.418 | 1.271 | 0.015 | 0.026 | 0.114 | 0.168 | 0.652 | 0.129 | 0.139 | 0.166 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 4.401 | 6.175 | 4.669 | 1.175 | 4.84 | 4.78 | 3.756 | 4.523 | 9.334 | 1.081 | 0 | 0 | 0 | 0 | 0.129 | 0.139 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 6.787 | 5.445 | -1.077 | -1.881 | -0.638 | 5.115 | -0.755 | -0.057 | -0.667 | -1.415 | 4.584 | 10.628 | 10.046 | 17.499 | 17.615 | 24.664 | 13.222 | 7.421 | 8.538 | 3.516 | 4.028 | 3.033 |
Totaal kortlopende verplichtingen
| 40.412 | 17.376 | 14.86 | 23.818 | 21.078 | 12.549 | 12.08 | 10.078 | 7.565 | 19.204 | 21.626 | 24.233 | 19.122 | 20.301 | 22.42 | 27.052 | 16.511 | 9.837 | 9.201 | 3.81 | 4.241 | 3.933 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 3.667 | 25.594 | 23.678 | 12.042 | 12.851 | 11.664 | 6.423 | 9.987 | 7.846 | 3.698 | 0.331 | 0.946 | 1.078 | 0 | 0 | 0 | 6.764 | 4.5 | 2.679 | 0 | 0.071 | 0.071 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 11.897 | 11.439 | -0.982 | -1.051 | 0 | -0.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.082 | 0.017 | 0.168 | 0.471 | 0.672 | 0.982 | 1.051 | 0.228 | 0.228 | 0.211 | 0.215 | 0.576 | 1.006 | 0.984 | 0.815 | 1.166 | 1.392 | 0.059 | 0.064 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0.087 | 2.316 | 6.949 | 9.727 | 9.366 | 0.525 | 0.174 | 0.218 | 0.149 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 3.749 | 25.61 | 23.845 | 12.513 | 13.523 | 12.646 | 7.474 | 10.216 | 8.074 | 3.91 | 0.547 | 1.609 | 4.4 | 7.934 | 10.543 | 10.532 | 8.681 | 4.733 | 2.96 | 0.149 | 0.071 | 0.071 |
Totaal passiva
| 44.161 | 42.986 | 38.705 | 36.331 | 34.601 | 25.195 | 19.554 | 20.294 | 15.639 | 23.114 | 22.173 | 25.842 | 23.522 | 28.235 | 32.963 | 37.584 | 25.192 | 14.57 | 12.161 | 3.959 | 4.312 | 4.003 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.373 | 0.37 | 0.432 | 0.297 | 0.292 | 0.291 | 0.303 | 0.303 |
Ingehouden winsten
| -107.385 | -105.743 | -98.866 | -91.723 | -82.31 | -66.962 | -59.788 | -52.195 | -45.311 | -34.595 | -26.175 | -13.734 | 8.131 | 7.087 | 9.764 | 9.735 | 7.735 | 6.406 | 2.591 | 2.087 | 2.296 | 2.551 |
Overige gereserveerde algehele resultaten
| 0 | 72.464 | 72.486 | 74.034 | 73.056 | 73.185 | 64.457 | 47.473 | 46.994 | 32.274 | 28.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 74.136 | 1.418 | 0.704 | -0.843 | 73.404 | 0.219 | 64.676 | -0.061 | 0.219 | 0.29 | 0.219 | 20.466 | 0.219 | 20.563 | 0.219 | 18.544 | 13.458 | 4.176 | 5.759 | 6.133 | 5.002 | 4.845 |
Totaal eigen vermogen van aandeelhouders
| -32.664 | -31.276 | -25.091 | -17.948 | -8.321 | 7.027 | 5.473 | -4.199 | 2.487 | -1.446 | 3.423 | 7.317 | 29.248 | 28.234 | 19.177 | 25.135 | 21.548 | 10.879 | 8.643 | 7.336 | 7.601 | 7.7 |
Totaal eigen vermogen
| -32.717 | -30.773 | -24.585 | -16.686 | -8.321 | 7.027 | 5.473 | -4.199 | 2.708 | -1.217 | 3.67 | 7.489 | 29.448 | 28.457 | 19.177 | 25.135 | 21.548 | 10.879 | 8.643 | 7.336 | 7.601 | 7.7 |
Totaal passiva en aandeelhoudersvermogen
| 11.444 | 12.213 | 14.12 | 19.645 | 26.28 | 32.222 | 25.027 | 16.095 | 18.347 | 21.897 | 25.843 | 33.331 | 52.97 | 56.693 | 52.14 | 62.719 | 46.74 | 25.449 | 20.804 | 11.295 | 11.914 | 11.703 |