Digitalist Group Plc
HEL:DIGIGR.HE
0.0172 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.308 | 0 | 0.893 | 0.893 | 1.041 | -0.899 | 0.899 | 0.899 | 0.368 | -0.984 | 0.984 | 0.984 | 0.523 | -1.008 | 1.008 | 1.008 | 1.525 | -0.787 | 0.787 | 0.787 | 0.381 | 0.314 | 0.706 | 0.772 | 0.607 | 1.366 | 0.924 | 0.965 | 0.448 | 0.422 | 0.872 | 0.347 | 1.809 | 1.901 | 0.559 | 0.62 | 0.535 | 0.255 | 0.182 | 0.345 | 0.411 | 0.496 | 0.508 | 0.84 | 0.674 | 0.477 | 0.526 | 1.227 | 0.769 | 1.466 | 0.822 | 1.023 | 1.04 | 1.226 | 1.317 | 4.18 | 1.282 | 2.278 |
Kortetermijnbeleggingen
| 0.13 | 0 | 0 | 0 | 0 | 1.798 | 0 | 0 | 0 | 1.968 | 0 | 0 | 0 | 2.016 | 0 | 0 | 0 | 1.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.052 |
Liquide middelen en kortetermijnbeleggingen
| 0.308 | 0.893 | 0.893 | 0.893 | 1.041 | 0.899 | 0.899 | 0.899 | 0.368 | 0.984 | 0.984 | 0.984 | 0.523 | 1.008 | 1.008 | 1.008 | 1.525 | 0.787 | 0.787 | 0.787 | 0.381 | 0.314 | 0.706 | 0.772 | 0.607 | 1.366 | 0.924 | 0.965 | 0.448 | 0.422 | 0.872 | 0.347 | 1.809 | 1.901 | 0.559 | 0.62 | 0.535 | 0.255 | 0.182 | 0.345 | 0.411 | 0.496 | 0.508 | 0.84 | 0.674 | 0.477 | 0.526 | 1.227 | 0.769 | 1.466 | 0.822 | 1.023 | 1.04 | 1.226 | 1.317 | 4.18 | 1.282 | 2.278 |
Nettovorderingen
| 3.157 | 0 | 3.055 | 3.055 | 2.971 | 0 | 3.36 | 3.36 | 4.617 | 0 | 3.733 | 3.733 | 4.698 | 0 | 5.387 | 5.387 | 4.963 | 0 | 5.437 | 5.437 | 7.043 | 8.011 | 7.271 | 7.598 | 5.203 | 4.628 | 4.996 | 3.622 | 3.519 | 3.037 | 3.369 | 4.278 | 3.639 | 2.688 | 3.608 | 3.594 | 3.942 | 3.273 | 5.952 | 5.027 | 0 | 4.984 | 0 | 0 | 10.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | -0.619 | 0 | -4.617 | 0 | 0 | 0 | -4.698 | 0 | -0.781 | 0 | -5.226 | 0 | 0 | 0 | -7.043 | 0.802 | -0 | -0 | 0 | 0.806 | 0 | -0 | 0 | 0 | -3.369 | -0 | -3.639 | -2.688 | 0 | -3.594 | -3.942 | -3.273 | 0 | -5.027 | -0 | -4.984 | -0 | 0 | -10.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.274 | 0 | 0.682 | 0.682 | 0.225 | 0 | 0.619 | 0.619 | 0.011 | 0 | 0.578 | 0.578 | 0.192 | 0 | 0.781 | 0.781 | 0.263 | 0 | 1.167 | 1.167 | 0 | -0.801 | 0 | 0 | 0 | 0 | 0 | 3.621 | 0.001 | 0.813 | 0 | 0 | 0 | 0.771 | 0.001 | 0 | 0 | 0.621 | 0.001 | 0 | 7.184 | 1.294 | 7.804 | 9.494 | 0 | 11.551 | 12.944 | 15.951 | 17.175 | 19.19 | 22.29 | 23.555 | 21.901 | 21.811 | 23.2 | 20.352 | 21.885 | 17.691 |
Totaal vlottende activa
| 3.739 | 0.893 | 4.63 | 4.63 | 4.237 | 0.899 | 4.878 | 4.878 | 4.996 | 0.984 | 5.295 | 5.295 | 5.413 | 1.008 | 7.176 | 7.176 | 6.751 | 0.787 | 7.391 | 7.391 | 7.424 | 8.326 | 7.977 | 8.37 | 5.81 | 6.799 | 5.919 | 4.586 | 3.968 | 3.726 | 4.241 | 4.625 | 5.448 | 5.36 | 4.168 | 4.214 | 4.477 | 4.149 | 6.135 | 5.372 | 7.595 | 6.774 | 8.312 | 10.334 | 10.931 | 12.028 | 13.47 | 17.178 | 17.944 | 20.656 | 23.112 | 24.578 | 22.941 | 23.037 | 24.517 | 24.532 | 23.167 | 19.968 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.784 | 0 | 0.917 | 0.917 | 1.141 | 0 | 1.201 | 1.201 | 1.706 | 0 | 1.629 | 1.629 | 0.676 | 0 | 1.116 | 1.113 | 2.201 | 0 | 3.05 | 3.05 | 4.879 | 0.555 | 0.585 | 0.585 | 0.43 | 0.401 | 0.37 | 0.318 | 0.324 | 0.34 | 0.336 | 0.325 | 0.365 | 0.372 | 0.444 | 0.495 | 0.579 | 0.698 | 1.194 | 1.388 | 1.767 | 2.105 | 2.384 | 2.735 | 3.093 | 3.41 | 3.863 | 4.051 | 3.9 | 3.391 | 3.595 | 3.704 | 4.192 | 4.21 | 4.423 | 4.659 | 4.079 | 3.942 |
Goodwill
| 5.298 | 0 | 5.444 | 5.444 | 4.955 | 0 | 4.678 | 4.678 | 4.888 | 0 | 5.165 | 5.166 | 6.937 | 0 | 7.485 | 7.485 | 7.206 | 0 | 10.934 | 10.934 | 17.878 | 18.059 | 18.027 | 17.941 | 12.717 | 12.755 | 12.625 | 11.876 | 11.543 | 11.543 | 11.543 | 11.543 | 12.043 | 12.043 | 12.182 | 10.847 | 10.847 | 10.847 | 10.847 | 10.847 | 10.847 | 10.847 | 10.847 | 12.447 | 12.447 | 12.447 | 14.447 | 14.447 | 14.447 | 23.647 | 23.647 | 23.647 | 23.647 | 23.647 | 23.647 | 23.647 | 22.826 | 22.826 |
Immateriële activa
| 0.367 | 0 | 0.422 | 0.422 | 0.306 | 0 | 0.11 | 0.11 | 0.336 | 0 | 0.857 | 0.857 | 2.12 | 0 | 2.741 | 2.741 | 4.374 | 0 | 4.903 | 4.903 | 3.991 | 5.21 | 4.956 | 5.264 | 4.561 | 5.023 | 5.409 | 1.781 | 0.249 | 0.323 | 0.339 | 0.393 | 0.47 | 0.548 | 0.894 | 1.002 | 1.174 | 1.254 | 1.548 | 1.682 | 1.647 | 1.585 | 1.841 | 2.078 | 2.367 | 2.647 | 3.09 | 4.625 | 4.974 | 5.138 | 5.266 | 5.82 | 5.425 | 5.58 | 5.188 | 5.042 | 5.014 | 5.061 |
Goodwill en immateriële activa
| 5.665 | 0 | 5.866 | 5.866 | 5.261 | 0 | 4.788 | 4.788 | 5.224 | 0 | 6.023 | 6.023 | 9.057 | 0 | 10.226 | 10.226 | 11.58 | 0 | 15.837 | 15.837 | 21.869 | 23.269 | 22.983 | 23.205 | 17.278 | 17.778 | 18.034 | 13.657 | 11.792 | 11.866 | 11.882 | 11.936 | 12.513 | 12.591 | 13.076 | 11.849 | 12.021 | 12.101 | 12.395 | 12.529 | 12.494 | 12.432 | 12.688 | 14.525 | 14.814 | 15.094 | 17.537 | 19.072 | 19.421 | 28.785 | 28.913 | 29.467 | 29.072 | 29.227 | 28.835 | 28.689 | 27.84 | 27.887 |
Langetermijnbeleggingen
| 0.002 | 0 | 0.006 | 0.006 | 0.123 | 0 | 0.102 | 0.102 | 1.301 | 0 | 1.133 | 0.002 | 1.41 | 0 | 1.127 | 0.003 | 0.002 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.009 | 0.009 | 0.003 | 0.007 | 0.021 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.022 | 0.023 | 0.023 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.014 | 0.014 | 0.014 | 0.014 | 0.019 | 0.019 | 0.019 | 0 | 0 | 0.11 | 0.11 | 0 | 0.11 | 0 | 0 | 0 | 0.11 | -3.942 |
Belastingvorderingen
| 0 | 0 | -0 | 0 | -0.123 | 0 | 0.037 | 0 | -1.301 | 0 | 0.04 | 0 | -1.41 | 0 | -1.127 | 0 | -0.002 | 0 | 0 | 0 | -0.002 | -0.002 | -0.009 | -0.009 | -0.003 | -0.007 | -0.021 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.022 | -0.023 | -0.023 | -0.003 | 4.947 | 4.947 | 5.574 | 5.352 | 4.945 | 4.518 | 4.88 | 3.383 | 3.207 | 2.78 | 1.853 | 0.713 | 0.333 | 0.027 | 0.033 | 0.032 | 0.211 | 0.108 | 0.087 | 0.115 | 0.207 | 0.233 |
Overige niet-vlottende activa
| 0.129 | -0.893 | 0.025 | 0.025 | 0.124 | -0.899 | 1.207 | 1.244 | 1.301 | -0.984 | 0 | 1.171 | 1.41 | -1.008 | 1.127 | 1.127 | -0.529 | -0.787 | 0 | 0 | 0.002 | 0.072 | 0.008 | 0.009 | 0.003 | 0.048 | 0.063 | 0.083 | 0.085 | 0.164 | 0.007 | 0.008 | 0.022 | 0.024 | 0.023 | 0.003 | 0 | -0.001 | -0.001 | -0.001 | 0 | 0 | -0.1 | -0.001 | 0 | 0 | 0.001 | 0.11 | 0.11 | 0.001 | 0.001 | 0.11 | 0.009 | 0.11 | 0.11 | 0.11 | 0.001 | 4.052 |
Totaal niet-vlottende activa
| 6.58 | -0.893 | 6.814 | 6.814 | 6.526 | -0.899 | 7.335 | 7.335 | 8.231 | -0.984 | 8.825 | 8.825 | 11.143 | -1.008 | 12.469 | 12.469 | 13.252 | -0.787 | 18.889 | 18.889 | 26.75 | 23.896 | 23.576 | 23.799 | 17.711 | 18.227 | 18.467 | 14.058 | 12.201 | 12.37 | 12.225 | 12.269 | 12.9 | 12.987 | 13.543 | 12.347 | 17.55 | 17.748 | 19.165 | 19.271 | 19.22 | 19.069 | 19.866 | 20.656 | 21.133 | 21.303 | 23.273 | 23.946 | 23.764 | 32.314 | 32.652 | 33.313 | 33.594 | 33.655 | 33.455 | 33.573 | 32.237 | 32.172 |
Totaal activa
| 10.319 | 0 | 11.444 | 11.444 | 10.763 | 0 | 12.213 | 12.213 | 14.119 | 0 | 14.12 | 14.12 | 16.556 | 0 | 19.645 | 19.645 | 20.003 | 0 | 26.28 | 26.28 | 34.174 | 32.222 | 31.553 | 32.169 | 23.521 | 25.027 | 24.386 | 18.645 | 16.091 | 16.095 | 16.466 | 16.894 | 18.348 | 18.347 | 17.71 | 16.561 | 22.027 | 21.897 | 25.3 | 24.644 | 26.815 | 25.843 | 28.178 | 30.991 | 32.064 | 33.331 | 36.743 | 41.124 | 41.708 | 52.97 | 55.764 | 57.891 | 56.535 | 56.693 | 57.972 | 58.105 | 55.404 | 52.14 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1.03 | 0 | 0.864 | 0.864 | 1.034 | 0 | 1.373 | 1.373 | 1.459 | 0 | 1.348 | 1.348 | 1.19 | 0 | 1.524 | 1.524 | 1.538 | 0 | 2.176 | 2.176 | 7.958 | 1.861 | 0 | 0 | 0 | 1.63 | 0 | 0 | 0 | 1.425 | 0 | 0 | 0 | 0.754 | 0 | 0 | 0 | 1.05 | 0 | 0 | 0 | 1.792 | 0 | 0 | 0 | 1.929 | 0 | 0 | 0 | 2.889 | 0 | 0 | 0 | 2.689 | 0 | 0 | 0 | 4.637 |
Kortlopende schulden
| 11.083 | 0 | 32.08 | 32.08 | 15.774 | 0 | 9.707 | 9.707 | 10.507 | 0 | 8.992 | 8.992 | 8.418 | 0 | 16.033 | 16.033 | 6.559 | 0 | 14.015 | 14.015 | 8.672 | 4.635 | 0 | 0 | 7.742 | 5.062 | 0 | 0 | 0 | 2.544 | 0 | 0 | 0 | 2.852 | 0 | 0 | 0 | 13.628 | 6.85 | 0 | 0 | 13.98 | 0 | 0 | 0 | 11.661 | 0 | 0 | 0 | 6.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.506 | 0 | 0 | 1.175 | 0 | 0 | 0 | 1.303 | 0 | 0 | 0 | 1.386 | 0 | 0 | 0 | 0.87 | 0 | 0 | 0 | 1.418 | 0 | 0 | 0 | 1.271 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0.114 | 0 | 0 | 0 | 0.168 |
Uitgestelde opbrengsten
| 0 | 0 | -0.864 | 0 | -1.034 | 0 | -1.373 | 0 | -11.321 | 0 | -1.348 | 0 | -9.14 | 0 | -1.524 | 0 | -7.216 | 0 | 0.506 | 0 | -16.63 | 1.175 | 0 | 0 | 0 | 4.84 | 0 | 0 | 0 | 4.78 | 0 | 0 | 0 | 3.756 | 0 | 0 | 0 | 4.523 | 0 | 0 | 0 | 9.334 | 0 | 0 | 0 | 1.081 | 0 | 0 | 0 | -6.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 8.996 | 0 | 7.468 | 7.468 | 6.015 | 0 | 6.296 | 6.296 | 4.828 | 0 | 4.52 | 4.52 | 4.57 | 0 | 6.261 | 6.261 | 5.286 | 0 | 3.875 | 4.887 | -0 | 3.703 | 10.268 | 9.762 | 7.356 | -0.755 | 12.435 | 9.105 | 9.238 | -0.057 | 9.176 | 9.796 | 11.713 | -0.667 | 20.588 | 17.094 | 9.867 | -1.415 | 12.797 | 17.9 | 19.263 | 4.583 | 25.3 | 21.004 | 20.906 | 10.628 | 15.797 | 20.067 | 18.421 | 10.046 | 20.794 | 22.782 | 20.49 | 17.499 | 22.012 | 22.399 | 25.431 | 17.615 |
Totaal kortlopende verplichtingen
| 21.109 | 0 | 40.412 | 40.412 | 22.823 | 0 | 17.376 | 17.376 | 16.794 | 0 | 14.86 | 14.86 | 14.178 | 0 | 23.818 | 23.818 | 13.383 | 0 | 21.078 | 21.078 | 16.63 | 12.549 | 10.268 | 9.762 | 15.098 | 12.08 | 12.435 | 9.105 | 9.238 | 10.078 | 9.176 | 9.796 | 11.713 | 7.565 | 20.588 | 17.094 | 9.867 | 19.204 | 19.647 | 17.9 | 19.263 | 21.626 | 25.3 | 21.004 | 20.906 | 24.233 | 15.797 | 20.067 | 18.421 | 19.122 | 20.794 | 22.782 | 20.49 | 20.301 | 22.012 | 22.399 | 25.431 | 22.42 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 24.826 | 0 | 3.667 | 3.667 | 20.029 | 0 | 25.594 | 25.594 | 25.431 | 0 | 23.677 | 23.677 | 23.063 | 0 | 12.042 | 12.042 | 21.942 | 0 | 12.851 | 12.851 | 13.429 | 11.664 | 12.76 | 12.64 | 4.863 | 6.423 | 12.712 | 14.278 | 12.153 | 9.987 | 9.992 | 7.493 | 6.395 | 7.846 | 4.227 | 4.275 | 9.887 | 3.698 | 0.25 | 0 | 0 | 0.331 | 0 | 0 | 0 | 0.946 | 0 | 0 | 0 | 3.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 25.594 | 0 | 0 | 0 | 0.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.74 | 0 | 0 | -0.982 | 0 | 0 | 0 | -1.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.672 | 0 | 0 | 0.982 | 0 | 0 | 0 | 1.051 | 0 | 0 | 0 | 0.228 | 0 | 0 | 0 | 0.228 | 0 | 0 | 0 | 0.211 | 0 | 0 | 0 | 0.215 | 0 | 0 | 0 | 0.576 | 0 | 0 | 0 | 1.006 | 0 | 0 | 0 | 0.984 | 0 | 0 | 0 | 0.815 |
Overige niet-vlottende verplichtingen
| -0.575 | 32.717 | 0.082 | 0.082 | 0.057 | 0 | 0.016 | 0.016 | -0.038 | 0 | 0.168 | 0.168 | 0.264 | 0 | 0.471 | 0.471 | 0.185 | 0 | 0.672 | 0.672 | 0.813 | 0.982 | 0 | 0 | 0.955 | 0 | -0.001 | 0 | 0.09 | 0.001 | -0.001 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0.212 | 3.837 | 4.44 | 4.882 | 0.215 | 0.771 | 1.034 | 1.273 | 0.087 | 9.035 | 2.907 | 4.112 | -0.001 | 5.399 | 6.033 | 7.414 | 6.949 | 8.982 | 9.734 | 10.498 | 9.727 |
Totaal niet-vlottende verplichtingen
| 24.251 | 32.717 | 3.749 | 3.749 | 20.086 | 0 | 25.61 | 25.61 | 25.393 | 0 | 23.845 | 23.845 | 23.327 | 0 | 12.513 | 12.513 | 22.127 | 0 | 13.523 | 13.523 | 14.242 | 12.646 | 12.76 | 12.64 | 5.818 | 7.474 | 12.711 | 14.278 | 12.243 | 10.216 | 9.991 | 7.493 | 6.394 | 8.074 | 4.227 | 4.275 | 9.887 | 3.91 | 4.087 | 4.44 | 4.882 | 0.547 | 0.771 | 1.034 | 1.273 | 1.609 | 9.035 | 2.907 | 4.112 | 4.4 | 5.399 | 6.033 | 7.414 | 7.934 | 8.982 | 9.734 | 10.498 | 10.543 |
Totaal passiva
| 45.36 | 32.717 | 44.161 | 44.161 | 42.909 | 0 | 42.986 | 42.986 | 42.187 | 0 | 38.705 | 38.705 | 37.505 | 0 | 36.331 | 36.331 | 35.51 | 0 | 34.601 | 34.601 | 30.872 | 25.195 | 23.028 | 22.402 | 20.916 | 19.554 | 25.146 | 23.383 | 21.481 | 20.294 | 19.167 | 17.289 | 18.107 | 15.639 | 24.815 | 21.369 | 19.754 | 23.114 | 23.734 | 22.34 | 24.145 | 22.173 | 26.071 | 22.038 | 22.179 | 25.842 | 24.832 | 22.974 | 22.533 | 23.522 | 26.193 | 28.815 | 27.904 | 28.235 | 30.994 | 32.133 | 35.929 | 32.963 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.585 | 0 | 0.585 | 0.585 | 0.585 | 0 | 0.585 | 0.585 | 0.585 | 0 | 0.585 | 0.585 | 0.585 | 0 | 0.585 | 0.585 | 0.585 | 0 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.373 | 0.373 | 0.373 |
Ingehouden winsten
| -109.574 | 0 | -106.192 | -106.192 | -106.583 | 0 | -104.544 | -104.544 | -102.225 | 0 | -98.381 | -98.382 | -95.865 | 0 | -91.724 | -92.785 | -89.496 | 0 | -82.31 | -82.181 | -70.688 | -66.962 | -65.484 | -62.917 | -62.656 | -59.788 | -56.615 | -54.742 | -53.386 | -52.195 | -50.695 | -48.388 | -47.752 | -45.311 | -46.792 | -43.901 | -36.809 | -34.595 | -31.833 | -31.077 | -28.958 | -26.175 | -23.1 | -17.215 | -15.344 | -13.734 | -9.347 | -3.116 | -2.109 | 8.131 | 8.208 | 7.707 | 7.256 | 7.087 | 5.828 | 3.882 | 3.808 | 9.764 |
Overige gereserveerde algehele resultaten
| 72.75 | -32.664 | 72.724 | 72.724 | 71.727 | -31.276 | 72.464 | 72.464 | 72.145 | -25.091 | 72.486 | 72.487 | 73.199 | -17.948 | 72.972 | 74.033 | 73.185 | -8.321 | 73.056 | 73.056 | 73.24 | 73.597 | 73.562 | 73.454 | 65.076 | 65.214 | 55.793 | 49.884 | 47.506 | 47.472 | 47.665 | 47.242 | 47.086 | 46.735 | 38.371 | 37.707 | 37.801 | 32.274 | 32.366 | 32.338 | 30.636 | 28.861 | 24.238 | 24.308 | 24.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1.386 | -0.053 | -0.996 | 0.219 | 2.154 | 0.503 | 0.219 | 0.219 | 1.047 | 0.506 | 0.22 | 0.219 | -0.007 | 1.262 | 1.279 | 0.219 | 0.219 | 0 | 0.348 | 0.219 | 0.219 | 0.218 | 0.219 | 0.219 | 0.219 | 64.676 | 1.721 | 0.219 | -0.093 | -0.061 | 0.219 | 0.219 | 0.219 | 0.219 | 0.507 | 0.574 | 0.219 | 0.29 | 0.219 | 32.558 | 0.219 | 0.219 | 0.219 | 25.333 | 24.39 | 20.466 | 20.496 | 20.497 | 20.507 | 20.532 | 20.562 | 20.562 | 20.562 | 20.563 | 20.565 | 21.717 | 15.294 | 9.04 |
Totaal eigen vermogen van aandeelhouders
| -34.853 | -32.717 | -32.664 | -32.664 | -32.118 | -30.773 | -31.276 | -31.276 | -28.448 | -24.585 | -25.091 | -25.091 | -22.088 | -16.686 | -17.949 | -17.948 | -15.507 | -8.321 | -8.321 | -8.321 | 3.302 | 7.027 | 8.525 | 9.767 | 2.605 | 5.473 | -0.76 | -4.738 | -5.39 | -4.199 | -2.701 | -0.614 | 0.022 | 2.487 | -7.329 | -5.035 | 2.042 | -1.446 | 1.329 | 2.066 | 2.426 | 3.423 | 1.861 | 8.703 | 9.631 | 7.317 | 11.734 | 17.966 | 18.983 | 29.248 | 29.355 | 28.854 | 28.403 | 28.234 | 26.978 | 25.972 | 19.475 | 19.177 |
Totaal eigen vermogen
| -35.041 | -32.717 | -32.717 | -32.717 | -32.146 | -30.773 | -30.773 | -30.773 | -28.068 | -24.585 | -24.585 | -24.585 | -20.949 | -16.686 | -16.687 | -16.686 | -15.507 | -8.321 | -8.321 | -8.321 | 3.302 | 7.027 | 8.525 | 9.767 | 2.605 | 5.473 | -0.76 | -4.738 | -5.39 | -4.199 | -2.701 | -0.395 | 0.241 | 2.708 | -7.105 | -4.808 | 2.273 | -1.217 | 1.566 | 2.304 | 2.67 | 3.67 | 2.107 | 8.953 | 9.885 | 7.489 | 11.911 | 18.15 | 19.175 | 29.448 | 29.571 | 29.076 | 28.631 | 28.457 | 26.978 | 25.972 | 19.475 | 19.177 |
Totaal passiva en aandeelhoudersvermogen
| 10.319 | 0 | 11.444 | 11.444 | 10.763 | -30.773 | 12.213 | 12.213 | 14.119 | -24.585 | 14.12 | 14.12 | 16.556 | -16.686 | 19.644 | 19.645 | 20.003 | -8.321 | 26.28 | 26.28 | 34.174 | 32.222 | 31.553 | 32.169 | 23.521 | 25.027 | 24.386 | 18.645 | 16.091 | 16.095 | 16.466 | 16.894 | 18.348 | 18.347 | 17.71 | 16.561 | 22.027 | 21.897 | 25.3 | 24.644 | 26.815 | 25.843 | 28.178 | 30.991 | 32.064 | 33.331 | 36.743 | 41.124 | 41.708 | 52.97 | 55.764 | 57.891 | 56.535 | 56.693 | 57.972 | 58.105 | 55.404 | 52.14 |