Digi International Inc.
NASDAQ:DGII
30.4 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 105.052 | 105.203 | 107.702 | 106.089 | 112.163 | 112.236 | 111.144 | 109.306 | 105.738 | 103.517 | 94.713 | 84.257 | 79.106 | 79.079 | 77.301 | 73.146 | 73.169 | 70.338 | 73.447 | 62.317 | 64.96 | 61.166 | 65.764 | 62.313 | 65.662 | 62.716 | 54.791 | 45.197 | 45.105 | 45.739 | 45.615 | 45.175 | 50.454 | 52.13 | 50.162 | 50.259 | 56.446 | 54.538 | 53.151 | 48.723 | 51.612 | 47.885 | 45.882 | 47.322 | 51.369 | 48.824 | 48.197 | 46.991 | 47.248 | 47.632 | 49.016 | 46.662 | 51.836 | 54.274 | 49.716 | 48.334 | 47.266 | 47.238 | 45.076 | 42.968 | 40.012 | 44.47 | 40.085 | 41.361 | 50.417 | 46.995 | 43.07 | 44.574 | 45.07 | 43.527 | 42.855 | 41.811 | 41.047 | 35.86 | 34.38 | 33.376 | 36.209 | 30.208 | 29.312 | 29.47 | 29.274 | 28.306 | 27.339 | 26.307 | 26.32 | 25.567 | 25.512 | 25.527 | 25.083 | 26.11 | 25.193 | 25.15 | 32.769 | 30.155 | 33.038 | 34.443 | 34.23 | 32.354 | 25.8 | 40.1 | 48.3 | 51.1 | 42.6 | 51.4 | 48.8 | 46.4 | 45.1 | 42.6 | 42.1 | 40.8 | 40.4 | 42.2 | 53.1 | 50.3 | 48.5 | 43.9 | 45.9 | 41.2 | 40.1 | 37.9 | 38.1 | 35.2 | 31.6 | 26 | 24.5 | 23.6 | 19.4 | 19.7 | 17.1 | 14.1 | 14 | 12.6 | 12 | 11.2 | 9.9 | 7.8 | 7 | 6.1 | 5.5 | 4.6 | 4.1 | 3.8 | 3.7 | 3 | 2.7 | 2.3 | 1.8 | 1.6 |
Kosten van de omzet
| 40.822 | 48.164 | 50.528 | 44.989 | 48.172 | 48.417 | 48.272 | 47.785 | 46.743 | 46.091 | 42.729 | 36.376 | 36.48 | 36.523 | 36.844 | 32.127 | 35.651 | 32.989 | 34.806 | 31.853 | 34.365 | 32.838 | 35.435 | 32.53 | 34.699 | 33.387 | 28.137 | 23.26 | 23.771 | 23.254 | 23.713 | 23.722 | 25.85 | 26.153 | 25.42 | 25.902 | 29.764 | 29.189 | 29.073 | 26.801 | 27.965 | 25.736 | 24.102 | 24.414 | 25.406 | 24.104 | 23.236 | 22.512 | 22.428 | 22.328 | 23.233 | 22.232 | 24.32 | 25.519 | 24.065 | 23.668 | 23.236 | 23.52 | 22.328 | 20.163 | 20.601 | 23.033 | 19.908 | 20.113 | 27.458 | 21.2 | 19.893 | 20.679 | 21.251 | 20.524 | 20.344 | 19.798 | 23.032 | 15.222 | 14.894 | 14.01 | 15.027 | 12.003 | 11.328 | 11.159 | 11.39 | 11.045 | 10.804 | 10.203 | 10.766 | 10.316 | 10.317 | 10.181 | 11.065 | 11.228 | 12.019 | 11.7 | 19.597 | 14.474 | 15.84 | 16.282 | 13.87 | 12.43 | 9.647 | 14.2 | 14.7 | 19.1 | 21 | 21.6 | 20.6 | 20.4 | 20.3 | 19.5 | 19.7 | 19.2 | 19.3 | 20.6 | 23.1 | 23.9 | 21.1 | 18.7 | 22 | 18.1 | 18 | 17.3 | 18.6 | 16.9 | 14.2 | 10.6 | 10.3 | 9.8 | 7.6 | 8 | 6.7 | 5.1 | 4.9 | 4.5 | 4.8 | 4.3 | 4 | 3.1 | 2.8 | 2.6 | 2.4 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 64.23 | 57.039 | 57.174 | 61.1 | 63.991 | 63.819 | 62.872 | 61.521 | 58.995 | 57.426 | 51.984 | 47.881 | 42.626 | 42.556 | 40.457 | 41.019 | 37.518 | 37.349 | 38.641 | 30.464 | 30.595 | 28.328 | 30.329 | 29.783 | 30.963 | 29.329 | 26.654 | 21.937 | 21.334 | 22.485 | 21.902 | 21.453 | 24.604 | 25.977 | 24.742 | 24.357 | 26.682 | 25.349 | 24.078 | 21.922 | 23.647 | 22.149 | 21.78 | 22.908 | 25.963 | 24.72 | 24.961 | 24.479 | 24.82 | 25.304 | 25.783 | 24.43 | 27.516 | 28.755 | 25.651 | 24.666 | 24.03 | 23.718 | 22.748 | 22.805 | 19.411 | 21.437 | 20.177 | 21.248 | 22.959 | 25.795 | 23.177 | 23.895 | 23.819 | 23.003 | 22.511 | 22.013 | 18.015 | 20.638 | 19.486 | 19.366 | 21.182 | 18.205 | 17.984 | 18.311 | 17.884 | 17.261 | 16.535 | 16.104 | 15.554 | 15.251 | 15.194 | 15.347 | 14.018 | 14.882 | 13.174 | 13.45 | 13.172 | 15.681 | 17.198 | 18.161 | 20.361 | 19.924 | 16.153 | 25.9 | 33.6 | 32 | 21.6 | 29.8 | 28.2 | 26 | 24.8 | 23.1 | 22.4 | 21.6 | 21.1 | 21.6 | 30 | 26.4 | 27.4 | 25.2 | 23.9 | 23.1 | 22.1 | 20.6 | 19.5 | 18.3 | 17.4 | 15.4 | 14.2 | 13.8 | 11.8 | 11.7 | 10.4 | 9 | 9.1 | 8.1 | 7.2 | 6.9 | 5.9 | 4.7 | 4.2 | 3.5 | 3.1 | 2.7 | 4.1 | 3.8 | 3.7 | 3 | 2.7 | 2.3 | 1.8 | 1.6 |
Brutowinstmarge
| 0.611 | 0.542 | 0.531 | 0.576 | 0.571 | 0.569 | 0.566 | 0.563 | 0.558 | 0.555 | 0.549 | 0.568 | 0.539 | 0.538 | 0.523 | 0.561 | 0.513 | 0.531 | 0.526 | 0.489 | 0.471 | 0.463 | 0.461 | 0.478 | 0.472 | 0.468 | 0.486 | 0.485 | 0.473 | 0.492 | 0.48 | 0.475 | 0.488 | 0.498 | 0.493 | 0.485 | 0.473 | 0.465 | 0.453 | 0.45 | 0.458 | 0.463 | 0.475 | 0.484 | 0.505 | 0.506 | 0.518 | 0.521 | 0.525 | 0.531 | 0.526 | 0.524 | 0.531 | 0.53 | 0.516 | 0.51 | 0.508 | 0.502 | 0.505 | 0.531 | 0.485 | 0.482 | 0.503 | 0.514 | 0.455 | 0.549 | 0.538 | 0.536 | 0.528 | 0.528 | 0.525 | 0.526 | 0.439 | 0.576 | 0.567 | 0.58 | 0.585 | 0.603 | 0.614 | 0.621 | 0.611 | 0.61 | 0.605 | 0.612 | 0.591 | 0.597 | 0.596 | 0.601 | 0.559 | 0.57 | 0.523 | 0.535 | 0.402 | 0.52 | 0.521 | 0.527 | 0.595 | 0.616 | 0.626 | 0.646 | 0.696 | 0.626 | 0.507 | 0.58 | 0.578 | 0.56 | 0.55 | 0.542 | 0.532 | 0.529 | 0.522 | 0.512 | 0.565 | 0.525 | 0.565 | 0.574 | 0.521 | 0.561 | 0.551 | 0.544 | 0.512 | 0.52 | 0.551 | 0.592 | 0.58 | 0.585 | 0.608 | 0.594 | 0.608 | 0.638 | 0.65 | 0.643 | 0.6 | 0.616 | 0.596 | 0.603 | 0.6 | 0.574 | 0.564 | 0.587 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 15.48 | 15.132 | 15.044 | 14.633 | 14.454 | 14.945 | 15.155 | 14.094 | 13.899 | 13.968 | 13.819 | 13.412 | 11.801 | 12.374 | 11.355 | 11.093 | 11.01 | 10.892 | 11.532 | 10.331 | 9.893 | 8.584 | 9.569 | 9.518 | 8.605 | 8.205 | 8.617 | 7.751 | 7.262 | 7.42 | 6.979 | 6.905 | 7.412 | 7.948 | 7.757 | 7.838 | 8.332 | 8.374 | 7.779 | 7.562 | 7.868 | 7.253 | 7.411 | 7.257 | 7.529 | 7.606 | 7.775 | 7.417 | 7.003 | 7.779 | 7.753 | 8.232 | 8.125 | 7.86 | 7.849 | 7.808 | 7.102 | 7.159 | 7.078 | 6.486 | 6.388 | 6.823 | 6.196 | 6.974 | 6.927 | 6.995 | 6.529 | 6.589 | 6.097 | 6.039 | 6.068 | 5.972 | 5.634 | 5.402 | 5.011 | 4.815 | 4.681 | 3.778 | 3.82 | 4.252 | 4.2 | 3.994 | 4.453 | 4.511 | 4.177 | 3.962 | 3.684 | 4.145 | 5.435 | 5.541 | 4.828 | 3.726 | 4.119 | 4.608 | 5.05 | 4.558 | 2.501 | 5.204 | 5.976 | 6.5 | 6.3 | 6 | 5.9 | 6.5 | 5.1 | 4.1 | 3.9 | 3.8 | 3.7 | 3.9 | 4.9 | 5.4 | 6.7 | 5.3 | 4.4 | 4.1 | 4.4 | 3.8 | 3.4 | 2.6 | 2.8 | 2.7 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 12.263 | 12.717 | 18.583 | 14.687 | 14.796 | 15.424 | 15.201 | 16.358 | 15.311 | 15.149 | 12.825 | 15.242 | 11.901 | 10.153 | 10.134 | 14.415 | 8.288 | 10.378 | 8.791 | 8.555 | 7.376 | 6.751 | 8.441 | 3.117 | 8.355 | 7.302 | 6.359 | 6.549 | 1.51 | 3.337 | 4.68 | 3.804 | 3.617 | 4.283 | 5.065 | 4.061 | 5.066 | 4.72 | 4.54 | 5.188 | 5.254 | 5.317 | 4.619 | 4.723 | 5.067 | 4.85 | 6.39 | 5.116 | 3.882 | 4.056 | 3.681 | 4.474 | 4.536 | 3.913 | 3.934 | 3.703 | 4.581 | 4.226 | 3.515 | 3.442 | 3.841 | 2.743 | 3.398 | 12.818 | 14.235 | 12.977 | 12.994 | 12.708 | 11.511 | 11.866 | 11.729 | 11.736 | 7 | 11.485 | 11.263 | 11.673 | 11.524 | 10.444 | 9.968 | 9.958 | 9.868 | 10 | 9.662 | 9.314 | 10.032 | 10.138 | 10.137 | 9.884 | 12.498 | 12.532 | 12.447 | 10.887 | 11.883 | 11.401 | 11.639 | 12.045 | 16.386 | 11.798 | 12.793 | 14.2 | 13.9 | 15.2 | 16.5 | 17.1 | 17 | 12 | 12.4 | 11.9 | 12.7 | 13.6 | 13.8 | 15.9 | 18.2 | 17.5 | 13.6 | 12.7 | 11.4 | 11.4 | 11.1 | 10.7 | 0 | 8.7 | 8.2 | 9 | 0 | 8.1 | 6.3 | 6.4 | 0 | 5 | 5.1 | 4.5 | 0 | 3.7 | 2.8 | 2.2 | 0 | 1.9 | 1.5 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 21.59 | 21.501 | 20.54 | 19.647 | 21.26 | 20.974 | 20.341 | 19.106 | 19.041 | 18.23 | 17.776 | 15.319 | 15.638 | 15.91 | 15.437 | 14.924 | 13.011 | 13.133 | 14.556 | 12.061 | 11.218 | 11.392 | 11.534 | 11.657 | 11.987 | 11.595 | 11.175 | 9.76 | 8.398 | 8.504 | 8.731 | 8.322 | 8.537 | 8.627 | 8.165 | 8.518 | 9.019 | 9.434 | 10.299 | 10.792 | 10.099 | 9.859 | 10.399 | 10.219 | 9.453 | 10.372 | 10.414 | 10.274 | 8.883 | 9.92 | 10.34 | 10.099 | 10.085 | 10.134 | 9.532 | 9.798 | 9.078 | 9.089 | 9.603 | 9.24 | 8.079 | 8.624 | 8.976 | 9.625 | 0 | 9.493 | 0 | 8.686 | 0 | 8.517 | 0 | 8.158 | 0 | 0 | 6.802 | 6.752 | 0.024 | 0 | 6.411 | 6.443 | 0.023 | 6.529 | 0 | 6,075.9 | 0.028 | 6,165.052 | 0 | 0.024 | 0.028 | 7,413.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 33.853 | 34.218 | 33.979 | 34.334 | 36.056 | 36.398 | 35.542 | 35.464 | 34.352 | 33.379 | 30.601 | 30.561 | 27.539 | 26.063 | 25.571 | 29.339 | 21.299 | 23.511 | 23.347 | 20.616 | 18.594 | 18.143 | 19.975 | 14.774 | 20.342 | 18.897 | 17.534 | 16.309 | 9.908 | 11.841 | 13.411 | 12.126 | 12.154 | 12.91 | 13.23 | 12.579 | 14.085 | 14.154 | 14.839 | 15.98 | 15.353 | 15.176 | 15.018 | 14.942 | 14.52 | 15.222 | 16.804 | 15.39 | 12.765 | 13.976 | 14.021 | 14.573 | 14.621 | 14.047 | 13.466 | 13.501 | 13.659 | 13.315 | 13.118 | 12.682 | 11.92 | 11.367 | 12.374 | 12.818 | 14.235 | 12.977 | 12.994 | 12.708 | 11.511 | 11.866 | 11.729 | 11.736 | 7 | 11.485 | 11.263 | 11.673 | 11.524 | 10.444 | 9.968 | 9.958 | 9.868 | 10 | 9.662 | 9.314 | 10.032 | 10.138 | 10.137 | 9.884 | 12.498 | 12.532 | 12.447 | 10.887 | 11.883 | 11.401 | 11.639 | 12.045 | 16.386 | 11.798 | 12.793 | 14.2 | 13.9 | 15.2 | 16.5 | 17.1 | 17 | 12 | 12.4 | 11.9 | 12.7 | 13.6 | 13.8 | 15.9 | 18.2 | 17.5 | 13.6 | 12.7 | 11.4 | 11.4 | 11.1 | 10.7 | 9.6 | 8.7 | 8.2 | 9 | 8.4 | 8.1 | 6.3 | 6.4 | 5.5 | 5 | 5.1 | 4.5 | 3.7 | 3.7 | 2.8 | 2.2 | 2 | 1.9 | 1.5 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | -0.032 | -0.026 | -6.289 | -6.588 | -6.346 | -5.954 | -4.876 | -5.392 | 0.139 | -5 | -0.285 | -0.114 | 0.077 | -0.594 | -0.877 | -0.945 | 0.089 | -0.437 | 0.479 | -0.174 | 0.257 | 0.048 | 0.085 | 0.535 | -0.527 | -0.045 | -0.134 | -0.221 | -0.143 | 0.574 | -0.149 | -0.359 | -0.284 | 0.123 | -0.117 | 0.419 | 1.324 | 0.388 | 0.456 | -0.069 | 0.021 | 0.093 | 0.02 | -0.059 | 0.438 | 0.124 | 0.498 | 0.504 | 0.52 | 0.573 | 0.154 | 0.684 | 0.694 | 0.692 | 0 | 0.7 | 0.709 | 0.716 | 0 | 0.692 | 0 | 0.69 | 0 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.255 | -0.232 | 0 | 0 | 0 | -1.068 | 3.617 | 0 | 1.121 | 0 | 0 | 0 | 2.331 | 2.749 | 3.88 | 3.8 | 7.5 | 4.9 | 3.1 | 3.3 | 2.8 | 1.5 | 1.7 | 1.7 | 1.4 | 1.5 | 1.8 | 2 | 2.7 | 0.8 | 1.5 | 1.3 | 0.8 | 0.9 | 0.9 | 0.8 | 0.8 | 0.6 | 0.8 | 0.6 | 0.4 | 0.5 | 0.7 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.2 | 0.2 | 0.2 | 0.1 | 0 | 0.1 | -10.7 | 0 | 0 | 0 | -6.3 | 0 | 0 | 0 |
Bedrijfskosten
| 49.333 | 49.35 | 49.023 | 48.967 | 50.51 | 51.343 | 50.697 | 49.558 | 48.251 | 47.347 | 44.42 | 43.973 | 39.34 | 38.437 | 36.926 | 40.432 | 32.309 | 34.403 | 34.879 | 30.947 | 28.487 | 26.727 | 29.544 | 24.292 | 28.947 | 27.102 | 26.151 | 24.06 | 17.17 | 19.261 | 20.39 | 19.031 | 19.566 | 20.858 | 20.987 | 20.417 | 22.417 | 22.528 | 22.618 | 23.542 | 23.221 | 22.429 | 22.429 | 22.199 | 22.049 | 22.828 | 24.579 | 22.807 | 20.266 | 22.259 | 22.294 | 23.378 | 22.746 | 22.591 | 22.009 | 22.001 | 20.761 | 21.174 | 20.905 | 19.884 | 18.308 | 18.882 | 18.57 | 20.482 | 21.162 | 19.972 | 19.523 | 19.297 | 17.608 | 17.905 | 17.797 | 17.708 | 12.634 | 16.887 | 16.274 | 16.488 | 16.205 | 14.222 | 13.788 | 14.21 | 14.068 | 13.994 | 14.115 | 13.825 | 13.955 | 13.868 | 13.821 | 14.029 | 17.933 | 17.005 | 20.892 | 14.612 | 17.123 | 16.009 | 16.689 | 16.603 | 21.218 | 19.751 | 22.649 | 24.5 | 27.7 | 26.1 | 25.5 | 26.9 | 24.9 | 17.6 | 18 | 17.4 | 17.8 | 19 | 20.5 | 23.3 | 27.6 | 23.6 | 19.5 | 18.1 | 16.6 | 16.1 | 15.4 | 14.1 | 13.2 | 12 | 11.6 | 9.6 | 8.8 | 8.6 | 7 | 6.8 | 5.9 | 5.4 | 5.5 | 4.9 | 4.2 | 4.1 | 3 | 2.4 | 2.2 | 2 | 1.5 | 1.4 | -10.7 | 0 | 0 | 0 | -6.3 | 0 | 0 | 0 |
Bedrijfsresultaat
| 14.897 | 12.908 | 8.151 | 12.133 | 13.481 | 12.476 | 3.834 | 3.357 | -7.574 | 9.974 | 7.564 | -3.845 | 2.916 | 4.018 | 3.37 | -3.73 | 4.684 | -2.269 | 3.724 | -0.483 | 2.276 | 1.621 | 0.785 | 5.558 | 2.105 | 2.037 | 0.503 | -2.123 | 4.164 | 4.1 | 1.512 | 2.422 | 5.038 | 5.125 | 3.653 | 3.94 | 4.265 | 2.83 | 1.978 | -1.62 | 0.47 | -0.31 | -0.578 | 0.628 | 3.564 | 1.892 | 0.395 | 1.672 | 4.554 | 4.2 | 3.429 | 1.141 | 4.546 | 6.164 | 3.662 | 2.665 | 3.385 | 2.544 | 1.901 | 2.959 | 1.103 | 3.949 | 1.003 | 0.766 | 2.302 | 7.723 | 3.654 | 4.598 | 6.211 | 5.098 | 4.714 | 4.305 | 5.381 | 3.751 | 3.212 | 2.878 | 4.977 | 3.983 | 4.196 | 4.101 | 3.816 | 3.267 | 2.42 | 2.279 | 1.599 | 1.384 | 1.507 | 1.45 | -0.572 | -2.123 | -1.106 | -1.508 | -0.876 | -0.916 | 0.509 | 1.558 | 6.615 | 0.173 | 11.434 | 1.4 | 5.9 | 5.9 | -2.4 | 2.9 | 3.3 | 8.4 | 6.8 | 5.7 | 4.6 | 2.6 | 0.6 | -0.3 | 2.4 | 2.8 | 7.9 | 7.1 | 7.3 | 7 | 6.7 | 6.5 | 6.3 | 6.3 | 5.8 | 5.8 | 5.4 | 5.2 | 4.8 | 4.9 | 4.5 | 3.6 | 3.6 | 3.2 | 3 | 2.8 | 2.9 | 2.3 | 2 | 1.5 | 1.6 | 1.3 | -6.6 | 3.8 | 3.7 | 3 | -3.6 | 2.3 | 1.8 | 1.6 |
Bedrijfsresultaat ratio
| 0.142 | 0.123 | 0.076 | 0.114 | 0.12 | 0.111 | 0.034 | 0.031 | -0.072 | 0.096 | 0.08 | -0.046 | 0.037 | 0.051 | 0.044 | -0.051 | 0.064 | -0.032 | 0.051 | -0.008 | 0.035 | 0.027 | 0.012 | 0.089 | 0.032 | 0.032 | 0.009 | -0.047 | 0.092 | 0.09 | 0.033 | 0.054 | 0.1 | 0.098 | 0.073 | 0.078 | 0.076 | 0.052 | 0.037 | -0.033 | 0.009 | -0.006 | -0.013 | 0.013 | 0.069 | 0.039 | 0.008 | 0.036 | 0.096 | 0.088 | 0.07 | 0.024 | 0.088 | 0.114 | 0.074 | 0.055 | 0.072 | 0.054 | 0.042 | 0.069 | 0.028 | 0.089 | 0.025 | 0.019 | 0.046 | 0.164 | 0.085 | 0.103 | 0.138 | 0.117 | 0.11 | 0.103 | 0.131 | 0.105 | 0.093 | 0.086 | 0.137 | 0.132 | 0.143 | 0.139 | 0.13 | 0.115 | 0.089 | 0.087 | 0.061 | 0.054 | 0.059 | 0.057 | -0.023 | -0.081 | -0.044 | -0.06 | -0.027 | -0.03 | 0.015 | 0.045 | 0.193 | 0.005 | 0.443 | 0.035 | 0.122 | 0.115 | -0.056 | 0.056 | 0.068 | 0.181 | 0.151 | 0.134 | 0.109 | 0.064 | 0.015 | -0.007 | 0.045 | 0.056 | 0.163 | 0.162 | 0.159 | 0.17 | 0.167 | 0.172 | 0.165 | 0.179 | 0.184 | 0.223 | 0.22 | 0.22 | 0.247 | 0.249 | 0.263 | 0.255 | 0.257 | 0.254 | 0.25 | 0.25 | 0.293 | 0.295 | 0.286 | 0.246 | 0.291 | 0.283 | -1.61 | 1 | 1 | 1 | -1.333 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -2.845 | -3.248 | -3.729 | -15.409 | -6.289 | -6.588 | -6.346 | -5.954 | -4.876 | -5.392 | -4.324 | -5 | -0.285 | -0.482 | -0.168 | -0.594 | -0.877 | -0.945 | -1.595 | -0.437 | 0.479 | 0.031 | 0.399 | 0.164 | 0.174 | 0.24 | -0.493 | 0.036 | 0.085 | -0.068 | -0.033 | 0.7 | -0.05 | -0.316 | -0.272 | 0.223 | -0.037 | -0.501 | 1.378 | 2.51 | 0.5 | -0.034 | 0.07 | 0.136 | 0.065 | -0.001 | -1.012 | 0.176 | -0.149 | -0.121 | 0.067 | 0.219 | -0.017 | -0.343 | -0.181 | 0.019 | 0.988 | 0.052 | 0.359 | -1.127 | -0.209 | -2.58 | 0.395 | 0.259 | -15.384 | -4.026 | 1.008 | 1.04 | 1.011 | 0.855 | 0.759 | 0.771 | -1.417 | 0.575 | 0.554 | 0.333 | 0.217 | 0.006 | 0.312 | 0.19 | 0.196 | 0.105 | -0.006 | 0.074 | 0.351 | 0.357 | -0.094 | 0.015 | 0.322 | 0.484 | 0.104 | 0.345 | 0.328 | 0.143 | 0.492 | 1.423 | -7.472 | 0.772 | -9.241 | 0.5 | 0.7 | 0.8 | -1.5 | -0.2 | -39.9 | 2 | 0.4 | 0.2 | -7 | -1.4 | -11.8 | -1.5 | -3.8 | -1.3 | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.2 | 0.4 | 0.2 | 0.3 | 0.4 | 0.4 | 0.3 | 0.2 | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.4 | 0.3 | 0.2 | 0.1 | 6.6 | -3.8 | -3.7 | -3 | 3.6 | -2.3 | -1.8 | -1.6 |
Inkomen voor belasting
| 12.052 | 9.66 | 4.422 | -3.276 | 7.192 | 5.888 | 5.829 | 6.009 | 12.007 | 4.582 | 3.24 | -1.201 | 3.001 | 3.536 | 3.202 | -0.74 | 4.344 | 1.91 | 2.129 | -0.92 | 2.587 | 1.652 | 1.184 | 5.722 | 2.079 | 2.664 | 0.01 | -1.963 | 4.249 | 0.641 | 1.479 | 3.122 | 4.988 | 4.809 | 3.381 | 3.512 | 4.228 | 3.291 | 2.32 | -1.194 | 0.926 | -0.314 | -0.579 | 0.764 | 3.629 | 1.891 | 0.87 | 1.848 | 4.405 | 1.961 | 3.496 | 1.035 | 4.529 | 5.821 | 3.481 | 2.684 | 3.537 | 2.596 | 2.554 | 1.832 | 0.894 | 1.369 | 0.994 | 1.025 | -13.082 | 3.697 | 4.662 | 5.638 | 7.222 | 5.953 | 5.473 | 5.076 | 3.964 | 4.326 | 3.766 | 3.211 | 5.194 | 3.989 | 4.508 | 4.291 | 4.012 | 3.372 | 2.414 | 2.353 | 1.95 | 1.74 | 1.413 | 1.465 | -6.289 | -1.639 | -10.714 | -0.817 | -3.853 | 0.26 | 1.048 | 2.729 | -8.329 | 0.946 | -15.737 | 1.9 | 6.6 | 6.7 | -5.4 | 2.7 | -36.6 | 10.4 | 7.2 | 5.9 | -2.4 | 1.2 | -11.2 | -3.2 | -1.4 | 2.7 | 8.1 | 7.4 | 7.7 | 7.4 | 7.1 | 7 | 6.7 | 6.5 | 6.2 | 6 | 5.7 | 5.6 | 5.2 | 5.2 | 4.7 | 4.1 | 4.1 | 3.6 | 3.3 | 3.1 | 3.1 | 2.5 | 2.4 | 1.8 | 1.8 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.115 | 0.092 | 0.041 | -0.031 | 0.064 | 0.052 | 0.052 | 0.055 | 0.114 | 0.044 | 0.034 | -0.014 | 0.038 | 0.045 | 0.041 | -0.01 | 0.059 | 0.027 | 0.029 | -0.015 | 0.04 | 0.027 | 0.018 | 0.092 | 0.032 | 0.042 | 0 | -0.043 | 0.094 | 0.014 | 0.032 | 0.069 | 0.099 | 0.092 | 0.067 | 0.07 | 0.075 | 0.06 | 0.044 | -0.025 | 0.018 | -0.007 | -0.013 | 0.016 | 0.071 | 0.039 | 0.018 | 0.039 | 0.093 | 0.041 | 0.071 | 0.022 | 0.087 | 0.107 | 0.07 | 0.056 | 0.075 | 0.055 | 0.057 | 0.043 | 0.022 | 0.031 | 0.025 | 0.025 | -0.259 | 0.079 | 0.108 | 0.126 | 0.16 | 0.137 | 0.128 | 0.121 | 0.097 | 0.121 | 0.11 | 0.096 | 0.143 | 0.132 | 0.154 | 0.146 | 0.137 | 0.119 | 0.088 | 0.089 | 0.074 | 0.068 | 0.055 | 0.057 | -0.251 | -0.063 | -0.425 | -0.032 | -0.118 | 0.009 | 0.032 | 0.079 | -0.243 | 0.029 | -0.61 | 0.047 | 0.137 | 0.131 | -0.127 | 0.053 | -0.75 | 0.224 | 0.16 | 0.138 | -0.057 | 0.029 | -0.277 | -0.076 | -0.026 | 0.054 | 0.167 | 0.169 | 0.168 | 0.18 | 0.177 | 0.185 | 0.176 | 0.185 | 0.196 | 0.231 | 0.233 | 0.237 | 0.268 | 0.264 | 0.275 | 0.291 | 0.293 | 0.286 | 0.275 | 0.277 | 0.313 | 0.321 | 0.343 | 0.295 | 0.327 | 0.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.189 | -0.042 | 0.428 | -0.222 | 0.827 | -0.839 | -0.07 | 0.23 | 0.784 | 0.456 | 0.393 | -2.388 | -1.587 | 0.379 | 0.274 | -0.433 | -0.089 | 0.144 | 0.125 | -1.128 | 0.301 | 0.004 | -0.158 | 1.04 | -1.529 | 0.043 | 0.367 | 2.606 | -0.094 | -0.694 | 0.148 | 0.765 | 1.144 | 0.532 | 1.155 | 0.381 | 1.243 | 0.795 | 0.874 | -0.855 | 0.5 | -0.213 | -1.317 | 0.076 | 1.582 | 0.363 | -0.13 | 0.618 | 1.943 | -0.346 | 1.374 | 0.311 | 1.68 | 2.206 | 1.242 | 0.368 | 1.293 | -1.216 | 0.868 | 0.633 | -0.065 | -0.024 | 0.279 | 0.009 | 1.319 | 1.712 | 1.565 | 1.968 | 1.646 | -0.845 | 1.876 | 1.274 | 0.949 | 0.978 | 1.199 | 1.028 | 1.773 | 1.505 | -4.291 | 1.33 | 1.127 | 0.978 | 0.676 | 0.706 | 0.145 | 0.527 | -1.091 | 0.396 | -1.933 | -1.051 | -3.38 | -0.31 | -1.912 | 0.121 | 0.493 | 1.364 | -1.255 | -1.567 | -2.455 | 0.9 | 3.9 | 4.4 | -2.9 | 1.3 | 1 | 4 | 2.5 | 2.1 | 1.5 | 1.1 | -1.8 | -0.6 | 1.2 | 0.9 | 2.8 | 2.6 | 2.3 | 2.6 | 2.5 | 2.5 | 2.4 | 2.3 | 2.1 | 2 | 2.4 | 1.8 | 1.7 | 1.7 | 1.4 | 1.2 | 1.3 | 1.2 | 1 | 1 | 1.1 | 0.8 | 0.9 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 11.863 | 9.702 | 3.994 | -3.054 | 6.365 | 6.727 | 5.899 | 5.779 | 11.223 | 4.126 | 2.847 | 1.187 | 4.588 | 3.157 | 2.928 | -0.307 | 4.433 | 1.766 | 2.004 | 0.208 | 2.286 | 1.648 | 1.342 | 4.682 | 3.608 | 2.621 | -0.357 | -4.569 | 4.343 | 1.335 | 1.331 | 2.357 | 3.844 | 4.277 | 2.137 | 3.131 | 2.985 | 2.496 | 1.446 | -0.339 | 0.426 | -0.101 | 0.738 | 0.688 | 2.047 | 1.528 | 1 | 1.23 | 2.462 | 2.307 | 2.122 | 0.724 | 2.849 | 3.615 | 2.239 | 2.316 | 2.244 | 3.812 | 1.686 | 1.199 | 0.959 | 1.393 | 0.715 | 1.016 | -14.401 | 1.985 | 3.097 | 3.67 | 5.576 | 6.798 | 3.597 | 3.802 | 3.015 | 3.348 | 2.567 | 2.183 | 3.421 | 2.484 | 8.799 | 2.961 | 2.885 | 2.394 | 1.738 | 1.647 | 1.805 | 1.213 | 2.504 | 1.07 | -4.356 | -0.588 | -7.335 | -0.506 | -1.94 | 0.139 | 0.555 | 1.364 | -7.073 | 2.513 | -13.282 | 1 | 2.7 | 2.3 | -2.5 | 1.4 | -37.6 | 6.4 | 4.7 | 3.8 | -3.9 | 0.1 | -9.4 | -2.6 | -2.6 | 1.8 | 5.3 | 4.8 | 5.4 | 4.8 | 4.6 | 4.5 | 4.3 | 4.2 | 4.1 | 4 | 3.3 | 3.8 | 3.5 | 3.6 | 3.3 | 2.9 | 2.8 | 2.4 | 2.3 | 2.1 | 2 | 1.7 | 1.5 | 1.3 | 1.3 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.113 | 0.092 | 0.037 | -0.029 | 0.057 | 0.06 | 0.053 | 0.053 | 0.106 | 0.04 | 0.03 | 0.014 | 0.058 | 0.04 | 0.038 | -0.004 | 0.061 | 0.025 | 0.027 | 0.003 | 0.035 | 0.027 | 0.02 | 0.075 | 0.055 | 0.042 | -0.007 | -0.101 | 0.096 | 0.029 | 0.029 | 0.052 | 0.076 | 0.082 | 0.043 | 0.062 | 0.053 | 0.046 | 0.027 | -0.007 | 0.008 | -0.002 | 0.016 | 0.015 | 0.04 | 0.031 | 0.021 | 0.026 | 0.052 | 0.048 | 0.043 | 0.016 | 0.055 | 0.067 | 0.045 | 0.048 | 0.047 | 0.081 | 0.037 | 0.028 | 0.024 | 0.031 | 0.018 | 0.025 | -0.286 | 0.042 | 0.072 | 0.082 | 0.124 | 0.156 | 0.084 | 0.091 | 0.073 | 0.093 | 0.075 | 0.065 | 0.094 | 0.082 | 0.3 | 0.1 | 0.099 | 0.085 | 0.064 | 0.063 | 0.069 | 0.047 | 0.098 | 0.042 | -0.174 | -0.023 | -0.291 | -0.02 | -0.059 | 0.005 | 0.017 | 0.04 | -0.207 | 0.078 | -0.515 | 0.025 | 0.056 | 0.045 | -0.059 | 0.027 | -0.77 | 0.138 | 0.104 | 0.089 | -0.093 | 0.002 | -0.233 | -0.062 | -0.049 | 0.036 | 0.109 | 0.109 | 0.118 | 0.117 | 0.115 | 0.119 | 0.113 | 0.119 | 0.13 | 0.154 | 0.135 | 0.161 | 0.18 | 0.183 | 0.193 | 0.206 | 0.2 | 0.19 | 0.192 | 0.188 | 0.202 | 0.218 | 0.214 | 0.213 | 0.236 | 0.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.33 | 0.27 | 0.11 | -0.085 | 0.18 | 0.19 | 0.16 | 0.16 | 0.32 | 0.12 | 0.081 | 0.03 | 0.13 | 0.09 | 0.09 | -0.011 | 0.15 | 0.06 | 0.07 | 0.01 | 0.08 | 0.06 | 0.05 | 0.17 | 0.13 | 0.1 | -0.013 | -0.17 | 0.16 | 0.05 | 0.05 | 0.09 | 0.15 | 0.17 | 0.08 | 0.12 | 0.12 | 0.1 | 0.06 | -0.014 | 0.02 | -0.004 | 0.03 | 0.03 | 0.08 | 0.06 | 0.04 | 0.05 | 0.1 | 0.09 | 0.08 | 0.03 | 0.11 | 0.14 | 0.09 | 0.09 | 0.089 | 0.15 | 0.07 | 0.05 | 0.039 | 0.06 | 0.03 | 0.04 | -0.57 | 0.08 | 0.12 | 0.14 | 0.22 | 0.27 | 0.14 | 0.15 | 0.12 | 0.14 | 0.11 | 0.1 | 0.15 | 0.11 | 0.39 | 0.13 | 0.13 | 0.11 | 0.08 | 0.08 | 0.088 | 0.06 | 0.12 | 0.049 | -0.2 | -0.027 | -0.39 | -0.033 | -0.13 | 0.02 | 0.02 | -0.03 | -0.47 | 0.17 | -0.88 | 0.07 | 0.18 | 0.15 | -0.17 | 0.09 | -2.42 | 0.47 | 0.35 | 0.28 | -0.3 | 0.01 | -0.7 | -0.19 | -0.19 | -0.008 | 0.39 | 0.35 | 0.39 | 0.35 | 0.33 | 0.32 | 0.3 | 0.29 | 0.28 | 0.28 | 0.23 | 0.26 | 0.25 | 0.26 | 0.24 | 0.21 | 0.13 | 0.11 | 0.19 | 0.11 | 0.11 | 0.047 | 0.13 | 0.037 | 0.033 | 0.027 | 0 | 0.03 | 0.03 | 0.02 | 0.06 | 0.017 | 0.01 | 0.013 |
Verwaterde WPA
| 0.32 | 0.26 | 0.11 | -0.085 | 0.17 | 0.18 | 0.16 | 0.16 | 0.31 | 0.12 | 0.08 | 0.03 | 0.13 | 0.09 | 0.09 | -0.011 | 0.15 | 0.06 | 0.07 | 0.01 | 0.08 | 0.06 | 0.05 | 0.17 | 0.13 | 0.09 | -0.013 | -0.17 | 0.16 | 0.05 | 0.05 | 0.09 | 0.14 | 0.16 | 0.08 | 0.12 | 0.12 | 0.1 | 0.06 | -0.014 | 0.02 | -0.004 | 0.03 | 0.03 | 0.08 | 0.06 | 0.04 | 0.05 | 0.09 | 0.09 | 0.08 | 0.03 | 0.11 | 0.14 | 0.09 | 0.09 | 0.089 | 0.15 | 0.07 | 0.05 | 0.039 | 0.06 | 0.03 | 0.04 | -0.57 | 0.08 | 0.12 | 0.14 | 0.22 | 0.26 | 0.14 | 0.15 | 0.12 | 0.14 | 0.11 | 0.09 | 0.15 | 0.11 | 0.37 | 0.13 | 0.13 | 0.11 | 0.08 | 0.077 | 0.088 | 0.06 | 0.12 | 0.048 | -0.2 | -0.027 | -0.39 | -0.033 | -0.13 | 0.02 | 0.02 | -0.03 | -0.47 | 0.17 | -0.87 | 0.07 | 0.18 | 0.15 | -0.17 | 0.09 | -2.42 | 0.45 | 0.33 | 0.27 | -0.29 | 0.01 | -0.7 | -0.19 | -0.19 | -0.008 | 0.39 | 0.35 | 0.39 | 0.35 | 0.33 | 0.32 | 0.3 | 0.29 | 0.28 | 0.28 | 0.23 | 0.26 | 0.25 | 0.26 | 0.24 | 0.21 | 0.13 | 0.11 | 0.19 | 0.11 | 0.11 | 0.047 | 0.13 | 0.037 | 0.033 | 0.027 | 0 | 0.03 | 0.03 | 0.02 | 0.06 | 0.017 | 0.01 | 0.013 |
EBITDA
| 14.897 | 21.273 | 16.252 | 10.436 | 21.477 | 12.476 | 12.175 | 11.963 | 25.489 | 18.626 | 16.489 | 3.799 | 15.335 | 9.052 | 8.533 | 4.712 | 12.993 | 8.252 | 8.998 | 3.129 | 5.971 | 4.787 | 3.938 | 9.164 | 5.343 | 6.858 | 3.298 | 0.442 | 4.56 | 4.217 | 2.299 | 3.66 | 5.462 | 6.065 | 4.713 | 4.712 | 5.668 | 4.286 | 3.191 | -0.098 | 3.091 | 1.482 | 1.221 | 2.558 | 6.3 | 3.859 | 2.897 | 3.591 | 6.208 | 3.938 | 5.525 | 3.081 | 6.605 | 8.109 | 5.944 | 5.12 | 5.953 | 5.164 | 3.784 | 1.829 | 3.576 | 4.001 | 3.465 | 0.766 | 4.188 | 7.958 | 3.654 | 4.598 | 8.729 | 5.098 | 4.714 | 4.305 | 8.254 | 3.751 | 3.212 | 2.878 | 8.73 | 6.165 | 4.196 | 4.101 | 6.558 | 3.267 | 2.42 | 4.413 | 3.938 | 4.046 | 4.163 | 3.831 | -0.646 | -0.446 | -4.902 | 1.092 | -1.215 | 2.48 | 2.165 | 4.668 | 1.474 | 2.923 | -2.616 | 5.2 | 12.7 | 10 | -0.8 | 6.2 | 6.1 | 9.9 | 8 | 7.1 | 6 | 4.1 | 2.4 | 0.3 | 5.1 | 3.1 | 9.2 | 8 | 7.5 | 7.3 | 7.2 | 7 | 6.7 | 6.7 | 6.4 | 6.1 | 5.8 | 5.3 | 5.1 | 5.3 | 4.9 | 4 | 3.7 | 3.6 | 3.3 | 3 | 3.1 | 2.2 | 1.9 | 1.6 | 1.3 | 1.2 | -6.6 | 3.8 | 3.7 | 3 | -3.6 | 2.3 | 1.8 | 1.6 |
EBITDA ratio
| 0.142 | 0.202 | 0.151 | 0.193 | 0.12 | 0.111 | 0.11 | 0.109 | 0.044 | 0.098 | 0.174 | 0.048 | 0.042 | 0.116 | 0.111 | 0.018 | 0.071 | 0.043 | 0.124 | -0.008 | 0.032 | 0.078 | 0.06 | 0.146 | 0.082 | 0.091 | 0.069 | 0.006 | 0.125 | 0.125 | 0.063 | 0.076 | 0.121 | 0.12 | 0.101 | 0.115 | 0.1 | 0.079 | 0.065 | -0.002 | 0.05 | 0.03 | 0.028 | 0.056 | 0.116 | 0.079 | 0.059 | 0.076 | 0.139 | 0.13 | 0.113 | 0.068 | 0.133 | 0.162 | 0.126 | 0.105 | 0.121 | 0.108 | 0.084 | 0.13 | 0.097 | 0.146 | 0.085 | 0.083 | 0.093 | 0.21 | 0.138 | 0.159 | 0.194 | 0.175 | 0.169 | 0.165 | 0.201 | 0.177 | 0.168 | 0.162 | 0.241 | 0.204 | 0.202 | 0.205 | 0.224 | 0.187 | 0.168 | 0.168 | 0.14 | 0.135 | 0.162 | 0.144 | 0.107 | -0.017 | 0.068 | 0.03 | 0.057 | 0.048 | 0.063 | 0.089 | 0.261 | 0.066 | 0.594 | 0.117 | 0.263 | 0.196 | 0.016 | 0.121 | 0.943 | 0.168 | 0.177 | 0.167 | 0.311 | 0.135 | 0.356 | 0.04 | 0.168 | 0.074 | 0.19 | 0.182 | 0.163 | 0.177 | 0.18 | 0.185 | 0.176 | 0.19 | 0.203 | 0.235 | 0.22 | 0.225 | 0.263 | 0.249 | 0.263 | 0.255 | 0.264 | 0.254 | 0.275 | 0.268 | 0.293 | 0.282 | 0.271 | 0.213 | 0.236 | 0.261 | -1.61 | 1 | 1 | 1 | -1.333 | 1 | 1 | 1 |