Digi International Inc.
NASDAQ:DGII
30.4 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 27.51 | 31.693 | 34.9 | 152.432 | 54.129 | 92.792 | 58.014 | 78.222 | 75.727 | 45.018 | 47.49 | 41.32 | 60.246 | 54.684 | 50.943 | 48.434 | 14.176 | 18.375 | 15.674 | 12.99 | 19.528 | 17.228 | 33.49 | 30.347 | 38.786 | 21 | 10.4 | 31.3 | 8.9 | 5.1 | 13.8 | 17.8 | 6.1 | 31.5 | 9.7 | 2.5 | 1.5 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 4.736 | 32.015 | 58.382 | 47.191 | 32.898 | 47.006 | 58.372 | 51.524 | 36.634 | 22.311 | 59.337 | 67.111 | 43.207 | 37.184 | 59.639 | 40.405 | 24.661 | 25.805 | 20.15 | 13.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 27.51 | 31.693 | 34.9 | 152.432 | 54.129 | 92.792 | 62.75 | 110.237 | 134.109 | 92.209 | 80.388 | 88.326 | 118.618 | 106.208 | 87.577 | 70.745 | 73.513 | 85.486 | 58.881 | 50.174 | 79.167 | 57.633 | 58.151 | 56.152 | 58.936 | 34.7 | 10.4 | 31.3 | 8.9 | 5.1 | 13.8 | 17.8 | 6.1 | 31.5 | 9.7 | 2.5 | 1.5 |
Nettovorderingen
| 69.64 | 55.997 | 50.45 | 43.738 | 59.227 | 56.417 | 49.819 | 30.853 | 31.682 | 27.788 | 28.576 | 26.829 | 24.634 | 26.433 | 24.09 | 19.032 | 24.31 | 21.022 | 20.305 | 16.897 | 10.555 | 10.842 | 10.518 | 16.161 | 18.175 | 34 | 47.1 | 25.7 | 42.9 | 32.1 | 21.6 | 12.6 | 11.8 | 6.5 | 3.7 | 2.6 | 1.5 |
Voorraad
| 53.357 | 74.396 | 73.223 | 43.921 | 51.568 | 39.764 | 41.644 | 30.238 | 26.276 | 31.877 | 31.247 | 26.14 | 24.435 | 23.986 | 26.55 | 26.619 | 30.24 | 26.13 | 21.911 | 18.527 | 11.231 | 10.437 | 12.491 | 16.792 | 19.7 | 22.4 | 27.4 | 23.7 | 33.4 | 27 | 23.4 | 12.7 | 6.7 | 4.2 | 2.2 | 1.3 | 1.1 |
Overige vlottende activa
| 3.94 | 4.112 | 7.635 | 6.567 | 5.134 | 3.574 | 7.833 | 3.032 | 3.578 | 8.311 | 7.47 | 8.009 | 5.882 | 5.607 | 5.485 | 6.259 | 5.106 | 4.961 | 5.528 | 5.115 | 4.315 | 4.873 | 5.141 | 4.603 | 3.656 | 5.4 | 7.5 | 4.1 | 4.5 | 30.1 | 25.5 | 34.9 | 34.8 | 3.7 | 3.3 | 0.1 | 0 |
Totaal vlottende activa
| 154.447 | 166.198 | 166.208 | 246.658 | 170.058 | 192.547 | 157.824 | 174.36 | 195.645 | 160.185 | 148.211 | 149.304 | 173.569 | 162.234 | 143.702 | 122.655 | 133.169 | 137.599 | 106.625 | 90.713 | 105.268 | 83.785 | 86.301 | 93.708 | 100.467 | 96.5 | 92.4 | 84.8 | 89.7 | 94.3 | 84.3 | 78 | 59.4 | 45.9 | 18.9 | 6.5 | 4.1 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 45.122 | 41.984 | 42.893 | 27.816 | 25.841 | 13.857 | 6.27 | 12.801 | 14.041 | 14.357 | 13.231 | 13.91 | 15.157 | 15.37 | 16.396 | 16.678 | 16.255 | 19.987 | 19.488 | 20.808 | 18.634 | 19.888 | 21.539 | 22.677 | 24.408 | 30.2 | 34 | 23.6 | 24.2 | 17.7 | 9.8 | 7.2 | 3.4 | 3.1 | 0.9 | 0.5 | 0.3 |
Goodwill
| 342.774 | 341.593 | 340.477 | 225.522 | 210.135 | 153.422 | 154.535 | 131.995 | 109.448 | 102.097 | 103.398 | 103.569 | 86.209 | 86.012 | 86.21 | 86.558 | 86.578 | 66.817 | 65.841 | 38.675 | 5.816 | 3,854.462 | 45,835.631 | 10.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 252.909 | 277.084 | 302.064 | 118.029 | 121.248 | 30.667 | 39.32 | 11.8 | 4.041 | 4.179 | 6.785 | 9.728 | 10.629 | 14.36 | 19.851 | 26.877 | 34.032 | 24.214 | 31.341 | 65.017 | 20.233 | 23.603 | 71.686 | 11.017 | 16.398 | 47.8 | 31.4 | 6.9 | 10.9 | 11.6 | 7.7 | 2.9 | 3.6 | 4.2 | 1.5 | 0 | 0 |
Goodwill en immateriële activa
| 595.683 | 618.677 | 642.541 | 343.551 | 331.383 | 184.089 | 193.855 | 143.795 | 113.489 | 106.276 | 110.183 | 113.297 | 96.838 | 100.372 | 106.061 | 113.435 | 120.61 | 91.031 | 97.182 | 65.017 | 20.233 | 23.603 | 71.686 | 21.538 | 16.398 | 47.8 | 31.4 | 6.9 | 10.9 | 11.6 | 7.7 | 2.9 | 3.6 | 4.2 | 1.5 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | -3.764 | -371.806 | -357.613 | -205.276 | 0 | 4.753 | 3.541 | 13.626 | 11.541 | 17.389 | 2.016 | 1.603 | -0.32 | 5.063 | 0 | 2 | 0 | -2.892 | 2.5 | 0 | -1,019.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 16.141 | 4.884 | 3.764 | 0.439 | 0.389 | 7.33 | 6.665 | 9.211 | 7.295 | 5.666 | 7.266 | 5.832 | 5.01 | 3.771 | 0.32 | 0.44 | 0.553 | 0.705 | 1.366 | 2.892 | 3.013 | 4.224 | 1,019.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 3.682 | 3.788 | 2.253 | 372.873 | 358.624 | 206.151 | 6.511 | 0.269 | 2.155 | 0.25 | 0.44 | 0.221 | 0.494 | 0.545 | 0.806 | 0.677 | 0.829 | 0.504 | 0.66 | 1.093 | 0.817 | 1.04 | 1.301 | 1.529 | 1.649 | 1.8 | 2.9 | 3 | 5.1 | 2.4 | 1 | 0.8 | 0.1 | 0 | 0.1 | 0.5 | 0 |
Totaal niet-vlottende activa
| 660.628 | 669.333 | 687.687 | 372.873 | 358.624 | 206.151 | 213.301 | 170.829 | 140.521 | 140.175 | 142.661 | 150.649 | 119.515 | 121.661 | 123.263 | 136.293 | 138.247 | 114.227 | 118.696 | 86.918 | 45.197 | 48.754 | 94.526 | 45.745 | 42.455 | 79.8 | 68.3 | 33.5 | 40.2 | 31.7 | 18.5 | 10.9 | 7.1 | 7.3 | 2.5 | 1 | 0.3 |
Totaal activa
| 815.075 | 835.531 | 853.895 | 619.531 | 528.682 | 398.698 | 371.125 | 345.189 | 336.166 | 300.36 | 290.872 | 299.953 | 293.084 | 283.895 | 266.965 | 258.948 | 271.416 | 251.826 | 225.321 | 177.631 | 150.465 | 132.54 | 180.828 | 139.453 | 142.922 | 176.3 | 160.7 | 118.3 | 129.9 | 126 | 102.8 | 88.9 | 66.5 | 53.2 | 21.4 | 7.5 | 4.4 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Crediteuren
| 23.759 | 17.148 | 32.373 | 22.586 | 28.067 | 21.183 | 12.911 | 6.24 | 8.569 | 6.673 | 10.451 | 8.906 | 6.04 | 6.492 | 7.449 | 5.567 | 10.343 | 6.554 | 6.748 | 6.272 | 4.765 | 5.742 | 6.591 | 6.012 | 6.276 | 10.8 | 15.3 | 10.1 | 12.5 | 12.1 | 3.9 | 3.3 | 1.9 | 1.4 | 0.5 | 0 | 0 |
Kortlopende schulden
| 2.973 | 18.875 | 18.719 | 5.266 | 7.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.267 | 0.379 | 0.381 | 0.414 | 0 | 1.983 | 0.891 | 2.523 | 3.478 | 5.1 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 2.549 | 1.116 | 2.441 | 2.334 | 1.958 | 1.192 | 0.851 | 0.877 | 0.167 | 0.828 | 2.724 | 3.903 | 1.269 | 2.62 | 2.838 | 4.893 | 0.182 | 3.156 | 4.712 | 3.306 | 9.107 | 9,538.537 | 3,154.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 30.556 | 25.274 | 19.803 | 13.589 | 7.691 | 5.025 | 2.579 | 1.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.353 | 0.19 | 0.274 | 0.37 | 0.896 | 1.093 | 0.676 | 9.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 29.5 | 23.565 | 23.171 | 25.467 | 23.333 | 17.058 | 21.811 | 9.52 | 15.072 | 15.688 | 8.579 | 8.481 | 10.883 | 10.374 | 11.31 | 6.074 | 10.141 | 11.617 | 11.169 | 10.356 | 8.41 | -9,521.364 | -3,138.877 | 10.94 | 12.627 | 20.6 | 28.2 | 12.7 | 7.5 | 8.1 | 7.7 | 5.1 | 2.1 | 0.9 | 0.5 | 1.7 | 1.5 |
Totaal kortlopende verplichtingen
| 89.337 | 85.978 | 96.507 | 58.941 | 61.23 | 44.458 | 34.975 | 17.98 | 23.808 | 23.189 | 22.015 | 21.29 | 18.192 | 19.486 | 21.597 | 16.534 | 20.933 | 21.896 | 23.284 | 20.718 | 23.178 | 25.991 | 23.64 | 19.475 | 22.382 | 36.5 | 54.5 | 22.8 | 20 | 20.2 | 11.6 | 8.4 | 4 | 2.3 | 1 | 1.7 | 1.5 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 134.413 | 202.04 | 239.426 | 64.167 | 75.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.078 | 0.358 | 0.725 | 1.181 | 0 | 0 | 4.989 | 5.499 | 7.081 | 9.2 | 11.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -249.092 | -77.66 | -92.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.812 | 0 | -0.358 | -0.725 | -1.181 | 0 | 0 | -1,019.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.308 | 1.812 | 9.666 | 13.493 | 17.171 | 0.261 | 0.334 | 0.534 | 0.616 | 0.135 | 0.272 | 0.415 | 0.63 | 0.813 | 4.295 | 9.224 | 7.582 | 6.667 | 7.482 | 2.195 | 0.208 | 0.685 | 1.02 | 1.561 | 0 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 8.982 | 5.213 | 6.783 | 10.413 | 3.608 | 5.001 | 5.536 | 7.531 | 11.713 | 2.098 | 3.135 | 3.982 | 3.405 | 2.88 | 0.517 | 0.792 | 10.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0 | -0.1 |
Totaal niet-vlottende verplichtingen
| 144.703 | 209.065 | 255.875 | 88.073 | 95.952 | 5.262 | 5.87 | 8.065 | 12.329 | 2.233 | 3.217 | 4.397 | 4.035 | 3.693 | 4.812 | 12.828 | 18.549 | 7.025 | 8.207 | 3.376 | 0.208 | 0.685 | 6.008 | 7.06 | 7.081 | 12.6 | 11.4 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0 | -0.1 |
Totaal passiva
| 234.04 | 295.043 | 352.382 | 147.014 | 157.182 | 49.72 | 40.845 | 26.045 | 36.137 | 25.422 | 25.232 | 25.687 | 22.227 | 23.179 | 26.409 | 29.362 | 39.482 | 28.921 | 31.491 | 24.094 | 23.386 | 26.676 | 29.648 | 26.535 | 29.463 | 49.1 | 65.9 | 22.8 | 20 | 20.2 | 11.7 | 8.4 | 4 | 2.4 | 1.1 | 1.7 | 1.4 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.43 | 0.425 | 0.42 | 0.407 | 0.355 | 0.346 | 0.338 | 0.33 | 0.325 | 0.315 | 0.307 | 0.303 | 0.293 | 0.291 | 0.287 | 0.284 | 0.283 | 0.281 | 0.277 | 0.255 | 0.247 | 0.232 | 0.232 | 0.164 | 0.163 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 247.35 | 224.845 | 200.075 | 180.692 | 170.33 | 161.919 | 151.748 | 150.478 | 141.112 | 124.404 | 117.816 | 116.088 | 110.283 | 102.668 | 91.649 | 82.708 | 78.625 | 66.782 | 47.009 | 35.896 | 18.231 | 9.568 | 46.842 | 59.627 | 61.41 | 78.2 | 52.5 | 75.1 | 90.9 | 81.6 | 62.3 | 45.6 | 29.1 | 17.7 | 9.7 | 4.6 | 1.8 |
Overige gereserveerde algehele resultaten
| -23.744 | -27.011 | -26.054 | -22.746 | -23.817 | -25.515 | -23.526 | -22.659 | -24.691 | -22.613 | -18.277 | -15.59 | -13.725 | -10.457 | -9.589 | -6.527 | -1.897 | 2.121 | 0.94 | 0.639 | 0.333 | -0.652 | -0.398 | 0.008 | 0.077 | -1.3 | -18 | -13.8 | -11.2 | -7.4 | -5 | -3.4 | -2.1 | -1.3 | -0.7 | -0.3 | -0.2 |
Overige totale aandeelhoudersvermogen
| 356.999 | 342.229 | 327.072 | 314.164 | 224.632 | 212.228 | 201.72 | 190.995 | 183.283 | 172.832 | 165.452 | 173.465 | 174.006 | 168.214 | 158.209 | 153.121 | 154.923 | 153.721 | 145.604 | 116.747 | 108.268 | -9,461.299 | -46,690.365 | 53.119 | 51.809 | 50.1 | 86.6 | 34.2 | 30.2 | 31.6 | 33.8 | 38.3 | 35.5 | 34.4 | 11.3 | 1.5 | 1.4 |
Totaal eigen vermogen van aandeelhouders
| 581.035 | 540.488 | 501.513 | 472.517 | 371.5 | 348.978 | 330.28 | 319.144 | 300.029 | 274.938 | 265.64 | 274.266 | 270.857 | 260.716 | 240.556 | 229.586 | 231.934 | 222.905 | 193.83 | 153.537 | 127.079 | 105.863 | 151.18 | 112.917 | 113.459 | 127.2 | 94.8 | 95.5 | 109.9 | 105.8 | 91.1 | 80.5 | 62.5 | 50.8 | 20.3 | 5.8 | 3 |
Totaal eigen vermogen
| 581.035 | 540.488 | 501.513 | 472.517 | 371.5 | 348.978 | 330.28 | 319.144 | 300.029 | 274.938 | 265.64 | 274.266 | 270.857 | 260.716 | 240.556 | 229.586 | 231.934 | 222.905 | 193.83 | 153.537 | 127.079 | 105.863 | 151.18 | 112.917 | 113.459 | 127.2 | 94.8 | 95.5 | 109.9 | 105.8 | 91.1 | 80.5 | 62.5 | 50.8 | 20.3 | 5.8 | 3 |
Totaal passiva en aandeelhoudersvermogen
| 815.075 | 835.531 | 853.895 | 619.531 | 528.682 | 398.698 | 371.125 | 345.189 | 336.166 | 300.36 | 290.872 | 299.953 | 293.084 | 283.895 | 266.965 | 258.948 | 271.416 | 251.826 | 225.321 | 177.631 | 150.465 | 132.54 | 180.828 | 139.453 | 142.922 | 176.3 | 160.7 | 118.3 | 129.9 | 126 | 102.8 | 88.9 | 66.5 | 53.2 | 21.4 | 7.5 | 4.4 |