
Digi International Inc.
NASDAQ:DGII
27.66 (USD) • At close April 25, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 25.935 | 27.51 | 28.337 | 23.795 | 31.548 | 31.693 | 29.58 | 31.66 | 30.949 | 34.9 | 41.515 | 41.386 | 47.188 | 152.432 | 146.942 | 127.189 | 49.263 | 54.129 | 55.085 | 58.086 | 49.072 | 92.792 | 84.094 | 69.593 | 72.222 | 58.014 | 47.694 | 52.391 | 45.61 | 78.222 | 92.052 | 71.895 | 81.142 | 75.727 | 61.072 | 67.27 | 52.19 | 45.018 | 53.755 | 45.657 | 45.043 | 47.49 | 55.917 | 43.557 | 50.47 | 41.32 | 45.892 | 42.357 | 52.01 | 60.246 | 42.214 | 47.738 | 42.568 | 54.684 | 59.942 | 57.282 | 64.206 | 50.943 | 35.212 | 29.433 | 43.453 | 48.434 | 29.671 | 28.541 | 22.632 | 14.176 | 16.751 | 27.135 | 17.778 | 18.375 | 34.068 | 17.186 | 21.468 | 15.674 | 14.422 | 15.69 | 11.958 | 12.99 | 6.345 | 19.97 | 12.4 | 19.528 | 14.437 | 19.103 | 24.204 | 17.228 | 18.707 | 24.23 | 28.393 | 33.49 | 34.886 | 37.866 | 22.422 | 30.347 | 13.15 | 20.219 | 7.405 | 38.786 | 19.813 | 20.633 | 13.2 | 21 | 25.8 | 11.3 | 4 | 10.4 | 44.9 | 43.1 | 34.7 | 31.3 | 14.8 | 9.7 | 7.6 | 8.9 | 3.6 | 1.7 | 1 | 5.1 | 11.4 | 10.7 | 16.9 | 13.8 | 18.5 | 21.7 | 19 | 17.8 | 15.8 | 9.8 | 8.8 | 6.1 | 20.3 | 16.4 | 22.7 | 31.5 | 7.9 | 8.2 | 11.1 | 9.7 | 10.5 | 10.9 | 13 | 2.5 | 1.5 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.254 | 2.497 | 4.247 | 4.736 | 4.763 | 4.757 | 28.204 | 32.015 | 17.23 | 36.081 | 51.939 | 58.382 | 63.137 | 48.114 | 50.202 | 47.191 | 37.527 | 39.22 | 32.624 | 32.898 | 32.329 | 45.035 | 47.341 | 47.006 | 44.806 | 37.401 | 49.512 | 58.372 | 66.282 | 62.32 | 54.13 | 51.524 | 38.483 | 34.135 | 27.392 | 36.634 | 42.963 | 47.29 | 33.124 | 22.311 | 32.977 | 32.589 | 46.493 | 59.337 | 52.877 | 58.02 | 68.863 | 67.111 | 43.898 | 52.702 | 40.005 | 43.207 | 51.442 | 44.317 | 41.793 | 37.184 | 38.303 | 60.09 | 68.556 | 59.639 | 60.901 | 49.008 | 36.51 | 40.405 | 35.795 | 32.241 | 26.035 | 24.661 | 22.673 | 14.973 | 37.835 | 25.805 | 37.19 | 34.105 | 49.156 | 20.15 | 31.928 | 27.679 | 25.8 | 13.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 25.935 | 27.51 | 28.337 | 23.795 | 31.548 | 31.693 | 29.58 | 31.66 | 30.949 | 34.9 | 41.515 | 41.386 | 47.188 | 152.432 | 146.942 | 127.189 | 49.263 | 54.129 | 55.085 | 58.086 | 49.072 | 92.792 | 86.348 | 72.09 | 76.469 | 62.75 | 52.457 | 57.148 | 73.814 | 110.237 | 109.282 | 107.976 | 133.081 | 134.109 | 124.209 | 115.384 | 102.392 | 92.209 | 91.282 | 84.877 | 77.667 | 80.388 | 88.246 | 88.592 | 97.811 | 88.326 | 90.698 | 79.758 | 101.522 | 118.618 | 108.496 | 110.058 | 96.698 | 106.208 | 98.425 | 91.417 | 91.598 | 87.577 | 78.175 | 76.723 | 76.577 | 70.745 | 62.648 | 61.13 | 69.125 | 73.513 | 69.628 | 85.155 | 86.641 | 85.486 | 77.966 | 69.888 | 61.473 | 58.881 | 65.864 | 60.007 | 53.751 | 50.174 | 44.648 | 80.06 | 80.956 | 79.167 | 75.338 | 68.111 | 60.713 | 57.633 | 54.502 | 56.471 | 54.428 | 58.151 | 57.559 | 52.84 | 60.257 | 56.152 | 50.34 | 54.325 | 56.562 | 58.936 | 51.741 | 48.311 | 39 | 34.7 | 25.8 | 11.3 | 4 | 10.4 | 44.9 | 43.1 | 34.7 | 31.3 | 14.8 | 9.7 | 7.6 | 8.9 | 3.6 | 1.7 | 1 | 5.1 | 11.4 | 10.7 | 16.9 | 13.8 | 18.5 | 21.7 | 19 | 17.8 | 15.8 | 9.8 | 8.8 | 6.1 | 20.3 | 16.4 | 22.7 | 31.5 | 7.9 | 8.2 | 11.1 | 9.7 | 10.5 | 10.9 | 13 | 2.5 | 1.5 |
Nettovorderingen
| 64.928 | 69.64 | 71.19 | 71.983 | 61.441 | 55.997 | 50.715 | 49.678 | 49.668 | 50.45 | 61.793 | 67.424 | 49.359 | 43.738 | 41.276 | 44.108 | 52.5 | 59.227 | 53.876 | 78.491 | 81.097 | 56.417 | 44.721 | 53.493 | 46.371 | 50.817 | 48.246 | 39.789 | 30.292 | 30.853 | 30.549 | 30.698 | 29.973 | 31.682 | 28.536 | 28.569 | 24.931 | 29.205 | 24.415 | 28.615 | 23.281 | 28.576 | 24.654 | 25.9 | 23.788 | 26.829 | 24.969 | 23.857 | 24.704 | 24.634 | 24.364 | 24.136 | 23.92 | 26.433 | 27.719 | 26.116 | 23.177 | 24.09 | 24.299 | 22.996 | 21.846 | 19.032 | 25.742 | 20.762 | 19.824 | 24.31 | 26.032 | 25.344 | 20.525 | 21.022 | 21.892 | 20.772 | 19.773 | 20.305 | 19.232 | 18.04 | 17.173 | 16.897 | 15.83 | 13.159 | 12.019 | 10.555 | 10.318 | 10.002 | 10.168 | 10.842 | 11.812 | 11.093 | 9.749 | 10.518 | 11.251 | 11.057 | 12.895 | 16.161 | 23.637 | 22.045 | 20.747 | 18.175 | 21.609 | 20.929 | 30.2 | 34 | 35.3 | 32.8 | 43.1 | 47.1 | 34.7 | 26.5 | 22 | 25.7 | 36 | 38.1 | 41.2 | 42.9 | 41 | 46.2 | 33.5 | 32.1 | 24 | 23.2 | 20.7 | 21.6 | 19.5 | 17.1 | 14.9 | 12.6 | 11.3 | 10.9 | 10.6 | 11.8 | 8.1 | 9.5 | 7.4 | 6.5 | 6.6 | 6.1 | 4.5 | 3.7 | 3 | 2.9 | 2.7 | 2.6 | 1.5 |
Voorraad
| 50.184 | 53.357 | 56.665 | 62.192 | 67.59 | 74.396 | 83.605 | 83.065 | 80.993 | 73.223 | 61.687 | 51.672 | 51.874 | 43.921 | 47.263 | 51.407 | 54.757 | 51.568 | 46.55 | 43.28 | 47.38 | 39.764 | 41.796 | 44.035 | 47.036 | 41.644 | 41.782 | 39.67 | 31.119 | 30.238 | 33.008 | 30.519 | 24.338 | 26.276 | 25.957 | 25.684 | 30.115 | 31.877 | 34.69 | 33.881 | 33.364 | 31.247 | 30.483 | 30.592 | 30.479 | 26.14 | 25.296 | 25.799 | 25.36 | 24.435 | 26.302 | 25.01 | 25.221 | 23.986 | 24.906 | 25.758 | 27.124 | 26.55 | 27.817 | 25.987 | 25.245 | 26.619 | 29.234 | 34.212 | 35.157 | 30.24 | 28.529 | 26.804 | 26.647 | 26.13 | 25.305 | 23.472 | 24.636 | 21.911 | 19.09 | 18.793 | 18.651 | 18.527 | 17.554 | 11.215 | 12.566 | 11.231 | 11.263 | 10.211 | 11.119 | 10.437 | 10.816 | 10.339 | 11.61 | 12.491 | 13.467 | 16.001 | 16.371 | 16.792 | 20.342 | 20.602 | 20.534 | 19.7 | 22.48 | 24.886 | 22.3 | 22.4 | 22 | 28.5 | 29.5 | 27.4 | 16.4 | 19.6 | 25.2 | 23.7 | 28 | 30 | 35.4 | 33.4 | 38.6 | 32.8 | 29.6 | 27 | 25.8 | 24.4 | 25 | 23.4 | 25.2 | 19.2 | 18 | 12.7 | 11.9 | 10.3 | 8.6 | 6.7 | 5.1 | 4.3 | 3.9 | 4.2 | 4.6 | 3.4 | 2.4 | 2.2 | 2.5 | 2.2 | 1.7 | 1.3 | 1.1 |
Overige vlottende activa
| 4.827 | 3.94 | 8.327 | 8.414 | 4.799 | 4.112 | 3.454 | 4.663 | 8.631 | 7.635 | 4.562 | 7.358 | 8.281 | 6.567 | 10.833 | 11.727 | 10.742 | 5.134 | 10.951 | 8.51 | 7.486 | 3.574 | 5.057 | 5.549 | 3.814 | 7.833 | 3.554 | 3.694 | 4.823 | 3.032 | 3.651 | 4.399 | 4.623 | 3.578 | 7.32 | 7.293 | 7.686 | 6.894 | 5.984 | 8.265 | 8.578 | 7.47 | 8.513 | 8.696 | 8.649 | 8.009 | 8.923 | 9.397 | 7.011 | 5.882 | 6.06 | 5.888 | 6.95 | 5.607 | 5.686 | 6.28 | 5.914 | 5.485 | 5.613 | 6.065 | 5.891 | 6.259 | 4.849 | 5.358 | 6.834 | 5.106 | 4.885 | 4.769 | 4.732 | 4.961 | 4.856 | 4.951 | 6.32 | 5.528 | 5.419 | 5.272 | 5.482 | 5.115 | 6.469 | 6.366 | 5.328 | 4.315 | 5.01 | 5.154 | 5.843 | 4.873 | 4.837 | 5.323 | 5.886 | 5.141 | 5.948 | 5.584 | 5.656 | 4.603 | 3.94 | 3.925 | 4.016 | 3.656 | 5.065 | 5.237 | 5.5 | 5.4 | 5.1 | 5.5 | 6.1 | 7.5 | 4 | 4.1 | 4.4 | 4.1 | 2.4 | 7.3 | 5.5 | 4.5 | 5 | 6 | 19.3 | 30.1 | 32.1 | 36.9 | 26.1 | 25.5 | 22.6 | 25.6 | 27.1 | 34.9 | 32.9 | 37.9 | 36.6 | 34.8 | 23.5 | 23.1 | 15.3 | 3.7 | 3.7 | 2.5 | 2.3 | 3.3 | 3.3 | 2.3 | 0.2 | 0.1 | 0 |
Totaal vlottende activa
| 145.874 | 154.447 | 164.519 | 166.384 | 165.378 | 166.198 | 167.354 | 169.066 | 170.241 | 166.208 | 169.557 | 167.84 | 156.702 | 246.658 | 246.314 | 234.431 | 167.262 | 170.058 | 166.462 | 188.367 | 185.035 | 192.547 | 177.922 | 175.167 | 173.69 | 157.824 | 146.039 | 140.301 | 140.048 | 174.36 | 176.49 | 173.592 | 192.015 | 195.645 | 186.022 | 176.93 | 165.124 | 160.185 | 156.371 | 155.638 | 142.89 | 148.211 | 151.896 | 153.78 | 160.727 | 149.304 | 149.886 | 138.811 | 158.597 | 173.569 | 165.222 | 165.092 | 152.789 | 162.234 | 156.736 | 149.571 | 147.813 | 143.702 | 135.904 | 131.771 | 129.559 | 122.655 | 122.473 | 121.462 | 130.94 | 133.169 | 129.074 | 142.072 | 138.545 | 137.599 | 130.019 | 119.083 | 112.202 | 106.625 | 109.605 | 102.112 | 95.057 | 90.713 | 84.501 | 110.8 | 110.869 | 105.268 | 101.929 | 93.478 | 87.843 | 83.785 | 81.968 | 83.227 | 81.673 | 86.301 | 88.225 | 85.481 | 95.179 | 93.708 | 98.258 | 100.897 | 101.859 | 100.467 | 100.894 | 99.364 | 97 | 96.5 | 88.2 | 78.1 | 82.7 | 92.4 | 100 | 93.3 | 86.3 | 84.8 | 81.2 | 85.1 | 89.7 | 89.7 | 88.2 | 86.7 | 83.4 | 94.3 | 93.3 | 95.2 | 88.7 | 84.3 | 85.8 | 83.6 | 79 | 78 | 71.9 | 68.9 | 64.6 | 59.4 | 57 | 53.3 | 49.3 | 45.9 | 22.8 | 20.2 | 20.3 | 18.9 | 19.3 | 18.3 | 17.6 | 6.5 | 4.1 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 44.643 | 45.122 | 43.572 | 41.564 | 40.831 | 41.984 | 43.233 | 43.991 | 43.271 | 42.893 | 41.209 | 42.513 | 42.949 | 27.816 | 28.901 | 29.363 | 30.107 | 25.841 | 27.221 | 12.817 | 13.206 | 13.857 | 14.417 | 13.926 | 11.827 | 6.27 | 11.474 | 12.145 | 12.723 | 12.801 | 13.288 | 13.613 | 13.983 | 14.041 | 13.557 | 13.986 | 14.156 | 14.357 | 14.628 | 14.617 | 13.864 | 13.231 | 13.511 | 13.673 | 13.866 | 13.91 | 14.48 | 15.107 | 15.534 | 15.157 | 15.347 | 15.979 | 16.033 | 15.37 | 15.799 | 16.058 | 16.219 | 16.396 | 16.376 | 16.506 | 16.851 | 16.678 | 16.187 | 16.304 | 16.334 | 16.255 | 15.382 | 15.472 | 20.727 | 19.987 | 19.848 | 19.702 | 19.621 | 19.488 | 19.904 | 20.266 | 20.285 | 20.808 | 21.071 | 17.971 | 18.8 | 18.634 | 18.636 | 19.25 | 20 | 19.888 | 20.621 | 21.051 | 21.186 | 21.539 | 21.991 | 22.098 | 21.849 | 22.677 | 22.809 | 23.257 | 24.075 | 24.408 | 27.873 | 28.463 | 29.2 | 30.2 | 30.4 | 31.4 | 33.1 | 34 | 22.6 | 23.1 | 23.3 | 23.6 | 22.9 | 23.3 | 25.1 | 24.2 | 24.9 | 24.5 | 18.7 | 17.7 | 11.5 | 10.8 | 10 | 9.8 | 9.5 | 8.8 | 7.8 | 7.2 | 6.8 | 3.8 | 3.6 | 3.4 | 3.4 | 3.4 | 3.1 | 3.1 | 3 | 2.8 | 2 | 0.9 | 0.8 | 0.6 | 0.6 | 0.5 | 0.3 |
Goodwill
| 341.234 | 342.774 | 341.916 | 342.022 | 342.424 | 341.593 | 342.292 | 341.862 | 341.573 | 340.477 | 341.708 | 341.645 | 342.498 | 225.522 | 221.331 | 227.533 | 212.366 | 210.135 | 206.693 | 207.35 | 214.804 | 153.422 | 153.952 | 154.049 | 153.578 | 154.535 | 154.565 | 155.982 | 149.333 | 131.995 | 131.069 | 129.921 | 111.116 | 109.448 | 109.88 | 110.707 | 110.244 | 102.097 | 102.497 | 101.742 | 102.674 | 103.398 | 104.329 | 104.045 | 103.918 | 103.569 | 102.611 | 102.473 | 103.391 | 86.209 | 85.544 | 86.114 | 85.607 | 86.012 | 86.605 | 86.527 | 85.752 | 86.21 | 85.19 | 85.587 | 86.5 | 86.558 | 86.837 | 83.122 | 83.598 | 86.578 | 82.831 | 67.32 | 66.995 | 66.817 | 65.642 | 65.61 | 65.941 | 65.841 | 38.612 | 38.53 | 38.495 | 38.675 | 0 | 5.816 | 5.816 | 5.816 | 5.816 | 0 | 5,816.241 | 3,854.462 | 3,854.462 | 0 | 3,854.462 | 45,835.631 | 46,507.985 | 0 | 10.6 | 10.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 247.211 | 252.909 | 258.868 | 264.883 | 270.921 | 277.084 | 283.288 | 289.441 | 295.663 | 302.064 | 308.814 | 315.797 | 322.794 | 118.029 | 114.982 | 113.542 | 117.392 | 121.248 | 125.229 | 129.25 | 130.973 | 30.667 | 32.791 | 34.807 | 36.772 | 39.32 | 41.778 | 44.301 | 34.469 | 11.8 | 12.529 | 13.164 | 4.299 | 4.041 | 4.423 | 4.795 | 5.061 | 4.179 | 4.789 | 5.348 | 6.061 | 6.785 | 7.557 | 8.309 | 9.05 | 9.728 | 11.021 | 11.938 | 13.021 | 10.629 | 11.192 | 12.278 | 13.199 | 14.36 | 15.63 | 16.869 | 18.187 | 19.851 | 21.239 | 22.895 | 25.004 | 26.877 | 28.9 | 28.293 | 30.079 | 34.032 | 32.951 | 21.032 | 22.416 | 24.214 | 25.971 | 27.759 | 29.553 | 31.341 | 21.152 | 22.874 | 63.082 | 65.017 | 66.88 | 17.605 | 18.859 | 20.233 | 21.525 | 22.827 | 24.201 | 23.603 | 24.372 | 26.095 | 27.825 | 71.686 | 74.062 | 74.701 | 11.258 | 11.017 | 22.321 | 21.911 | 23.231 | 16.398 | 23.025 | 24.482 | 45.1 | 47.8 | 52.5 | 31.2 | 34.2 | 31.4 | 7.3 | 7.4 | 7.6 | 6.9 | 7.2 | 7 | 11.4 | 10.9 | 11.4 | 11.4 | 11.5 | 11.6 | 8.1 | 7.1 | 7.4 | 7.7 | 8 | 8.4 | 8.6 | 2.9 | 3 | 3.1 | 3.3 | 3.6 | 3.8 | 4 | 3.9 | 4.2 | 4.4 | 4.6 | 1.5 | 1.5 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 588.445 | 595.683 | 600.784 | 606.905 | 613.345 | 618.677 | 625.58 | 631.303 | 637.236 | 642.541 | 650.522 | 657.442 | 665.292 | 343.551 | 336.313 | 341.075 | 329.758 | 331.383 | 331.922 | 336.6 | 345.777 | 184.089 | 186.743 | 188.856 | 190.35 | 193.855 | 196.343 | 200.283 | 183.802 | 143.795 | 143.598 | 143.085 | 115.415 | 113.489 | 114.303 | 115.502 | 115.305 | 106.276 | 107.286 | 107.09 | 108.735 | 110.183 | 111.886 | 112.354 | 112.968 | 113.297 | 113.632 | 114.411 | 116.412 | 96.838 | 96.736 | 98.392 | 98.806 | 100.372 | 102.235 | 103.396 | 103.939 | 106.061 | 106.429 | 108.482 | 111.504 | 113.435 | 115.737 | 111.415 | 113.677 | 120.61 | 115.782 | 88.352 | 89.411 | 91.031 | 91.613 | 93.369 | 95.494 | 97.182 | 59.764 | 61.404 | 63.082 | 65.017 | 66.88 | 17.605 | 18.859 | 20.233 | 21.525 | 22.827 | 24.201 | 23.603 | 24.372 | 26.095 | 27.825 | 71.686 | 74.062 | 74.701 | 21.858 | 21.538 | 22.321 | 21.911 | 23.231 | 16.398 | 23.025 | 24.482 | 45.1 | 47.8 | 52.5 | 31.2 | 34.2 | 31.4 | 7.3 | 7.4 | 7.6 | 6.9 | 7.2 | 7 | 11.4 | 10.9 | 11.4 | 11.4 | 11.5 | 11.6 | 8.1 | 7.1 | 7.4 | 7.7 | 8 | 8.4 | 8.6 | 2.9 | 3 | 3.1 | 3.3 | 3.6 | 3.8 | 4 | 3.9 | 4.2 | 4.4 | 4.6 | 1.5 | 1.5 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | -655.229 | 0 | -665.545 | 0 | 0 | 0 | 0 | 0 | 0 | -708.249 | -371.806 | 0 | 0 | -360.431 | -357.613 | -359.57 | 0 | -359.407 | -205.276 | 0 | 0 | 0 | 0 | 2.243 | 2.489 | 4.247 | 4.753 | 2.011 | 2.262 | 3.275 | 3.541 | 7.321 | 7.292 | 11.524 | 13.626 | 9.471 | 7.55 | 14.6 | 11.541 | 12.338 | 10.804 | 9.983 | 17.389 | 13.108 | 22.105 | 3.278 | 2.016 | 5.162 | 5.567 | 9.511 | 1.603 | 6.733 | 4.507 | 0 | 0 | 4.307 | 4.267 | 1.951 | 5.063 | 4.261 | 2.507 | 1 | 0 | 8 | 16 | 4 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 8 | 2 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | -25.556 | -1,019.676 | -62.722 | 0 | -1.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 15.636 | 16.141 | 7.857 | 6.76 | 5.192 | 4.884 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0.439 | 0.16 | 0.962 | 0.566 | 0.389 | 0.427 | 0.426 | 0.424 | 7.33 | 5.343 | 5.236 | 5.503 | 6.665 | 3.665 | 3.576 | 6.237 | 9.211 | 8.047 | 6.974 | 6.644 | 7.295 | 8.278 | 7.685 | 7.927 | 5.666 | 5.708 | 5.087 | 6.766 | 7.266 | 7.664 | 6.52 | 5.954 | 5.832 | 5.232 | 4.636 | 4.158 | 5.01 | 5.219 | 4.83 | 4.285 | 3.771 | 3.242 | 3.295 | 2.718 | 0.32 | 0 | 0 | 0.437 | 0.44 | 0.548 | 0 | 0.549 | 0.553 | -8 | -16 | -4 | 0.705 | 0 | 0 | 0 | 1.366 | 0 | 0 | 0 | 0 | 0.017 | 4.728 | 3.403 | 3.013 | 5.071 | 4.924 | 4.534 | 4.224 | 2.745 | 2.063 | 25.556 | 1,019.676 | 62.722 | 0 | 1.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.515 | 3.682 | 3.694 | 658.916 | 3.916 | 669.333 | 3.893 | 3.388 | 3.862 | 2.253 | 2.351 | 1.727 | 709.528 | 372.873 | 1.363 | 1.672 | 361.526 | 358.624 | 360.407 | 16.542 | 375.869 | 206.151 | 0.821 | 0.35 | 0.357 | 6.511 | 0.462 | 0.542 | 0.451 | 0.269 | 0.268 | 0.153 | 0.147 | 2.155 | 2.156 | 2.154 | 2.23 | 0.25 | 0.293 | 0.32 | 0.396 | 0.44 | 0.437 | 0.419 | 0.244 | 0.221 | 0.528 | 0.526 | 0.498 | 0.494 | 0.48 | 0.508 | 0.519 | 0.545 | 0.523 | 0.506 | 0.478 | 0.486 | 0.879 | 0.97 | 0.622 | 0.677 | 0.639 | 1.191 | 0.732 | 0.829 | 9.377 | 17.144 | 5.166 | 0.504 | 2.184 | 2.119 | 2.05 | 0.66 | 1.041 | 0.913 | 1.006 | 1.093 | 0.969 | 4.611 | 0.73 | 0.817 | 0.849 | 0.811 | 0.946 | 1.04 | 1.175 | 1.088 | 1.194 | 1.301 | 1.572 | 1.397 | 1.515 | 1.529 | 1.615 | 1.474 | 1.342 | 1.649 | 3.718 | 3.852 | 2.1 | 1.8 | 2.3 | 2.3 | 2.6 | 2.9 | 8 | 2.8 | 2.8 | 3 | 3.7 | 3.6 | 4.5 | 5.1 | 9.2 | 5.7 | 5.7 | 2.4 | 1.5 | 0.8 | 0.9 | 1 | 1.2 | 1.1 | 1.1 | 0.8 | 0.7 | 0.2 | 0.1 | 0.1 | 0.1 | 0 | 0.2 | 0 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.5 | 0 |
Totaal niet-vlottende activa
| 650.239 | 660.628 | 655.907 | 658.916 | 663.284 | 669.333 | 672.706 | 678.682 | 684.369 | 687.687 | 694.082 | 701.69 | 709.528 | 372.873 | 366.737 | 373.072 | 361.526 | 358.624 | 360.407 | 366.385 | 375.869 | 206.151 | 207.324 | 208.368 | 208.037 | 213.301 | 214.187 | 219.035 | 207.46 | 170.829 | 167.212 | 166.087 | 139.464 | 140.521 | 145.615 | 146.619 | 151.142 | 140.175 | 137.386 | 134.664 | 144.361 | 142.661 | 145.836 | 143.77 | 143.015 | 150.649 | 146.98 | 156.785 | 139.88 | 119.515 | 122.944 | 125.276 | 129.154 | 121.661 | 128.532 | 127.762 | 123.354 | 123.263 | 127.991 | 130.225 | 131.365 | 136.293 | 137.372 | 131.417 | 132.292 | 138.247 | 140.541 | 120.968 | 115.304 | 114.227 | 113.645 | 115.19 | 117.165 | 118.696 | 80.709 | 82.583 | 84.373 | 86.918 | 92.937 | 52.915 | 43.792 | 45.197 | 46.081 | 47.812 | 49.681 | 48.754 | 48.913 | 50.297 | 50.205 | 94.526 | 97.625 | 98.197 | 45.222 | 45.745 | 46.745 | 46.641 | 48.649 | 42.455 | 54.616 | 56.798 | 76.4 | 79.8 | 85.2 | 64.9 | 69.9 | 68.3 | 37.9 | 33.3 | 33.7 | 33.5 | 33.8 | 33.9 | 41 | 40.2 | 45.5 | 41.6 | 35.9 | 31.7 | 21.1 | 18.7 | 18.3 | 18.5 | 18.7 | 18.3 | 17.5 | 10.9 | 10.5 | 7.1 | 7 | 7.1 | 7.3 | 7.4 | 7.2 | 7.3 | 7.4 | 7.5 | 3.5 | 2.5 | 0.9 | 0.7 | 0.7 | 1 | 0.3 |
Totaal activa
| 796.113 | 815.075 | 820.426 | 825.3 | 828.662 | 835.531 | 840.06 | 847.748 | 854.61 | 853.895 | 863.639 | 869.53 | 866.23 | 619.531 | 613.051 | 607.503 | 528.788 | 528.682 | 526.869 | 554.752 | 560.904 | 398.698 | 385.246 | 383.535 | 381.727 | 371.125 | 360.226 | 359.336 | 347.508 | 345.189 | 343.702 | 339.679 | 331.479 | 336.166 | 331.637 | 323.549 | 316.266 | 300.36 | 293.757 | 290.302 | 287.251 | 290.872 | 297.732 | 297.55 | 303.742 | 299.953 | 296.866 | 295.596 | 298.477 | 293.084 | 288.166 | 290.368 | 281.943 | 283.895 | 285.268 | 277.333 | 271.167 | 266.965 | 263.895 | 261.996 | 260.924 | 258.948 | 259.845 | 252.879 | 263.232 | 271.416 | 269.615 | 263.04 | 253.849 | 251.826 | 243.664 | 234.273 | 229.367 | 225.321 | 190.314 | 184.695 | 179.43 | 177.631 | 177.438 | 163.715 | 154.661 | 150.465 | 148.01 | 141.29 | 137.524 | 132.54 | 130.88 | 133.524 | 131.878 | 180.828 | 185.85 | 183.678 | 140.401 | 139.453 | 145.003 | 147.538 | 150.508 | 142.922 | 155.51 | 156.161 | 173.4 | 176.3 | 173.4 | 143 | 152.6 | 160.7 | 137.9 | 126.6 | 120 | 118.3 | 115 | 119 | 130.7 | 129.9 | 133.7 | 128.3 | 119.3 | 126 | 114.4 | 113.9 | 107 | 102.8 | 104.5 | 101.9 | 96.5 | 88.9 | 82.4 | 76 | 71.6 | 66.5 | 64.3 | 60.7 | 56.5 | 53.2 | 30.2 | 27.7 | 23.8 | 21.4 | 20.2 | 19 | 18.3 | 7.5 | 4.4 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 27.049 | 23.759 | 20.856 | 22.205 | 15.5 | 17.148 | 21.503 | 20.725 | 30.633 | 32.373 | 27.949 | 22.769 | 22.88 | 22.586 | 18.84 | 18.911 | 22.472 | 28.067 | 21.929 | 17.421 | 23.165 | 21.183 | 15.46 | 14.628 | 16.021 | 12.911 | 10.849 | 11.024 | 6.33 | 6.24 | 9.829 | 10.754 | 7.924 | 8.569 | 8.72 | 7.28 | 6.904 | 6.673 | 7.048 | 11.375 | 12.032 | 10.451 | 10.417 | 9.114 | 10.04 | 8.906 | 8.505 | 7.387 | 8.469 | 6.04 | 6.369 | 11.981 | 7.224 | 6.492 | 7.398 | 6.862 | 9.759 | 7.449 | 10.171 | 8.583 | 6.292 | 5.567 | 10.141 | 8.033 | 11.302 | 10.343 | 10.667 | 8.929 | 5.299 | 6.554 | 7.911 | 5.8 | 7.557 | 6.748 | 5.235 | 4.43 | 5.775 | 6.272 | 5.077 | 4.839 | 5.489 | 4.765 | 5.175 | 4.695 | 6.11 | 5.742 | 7.276 | 6.249 | 5.002 | 6.591 | 5.892 | 7.37 | 7.277 | 6.012 | 6.251 | 7.793 | 9.995 | 6.276 | 8.912 | 9.428 | 9.5 | 10.8 | 8.6 | 10.6 | 12.2 | 15.3 | 8.1 | 7.4 | 7.2 | 10.1 | 9.4 | 11.8 | 15 | 12.5 | 17.3 | 13 | 8.7 | 12.1 | 6.6 | 6 | 4.8 | 3.9 | 5 | 4.9 | 3.9 | 3.3 | 2.4 | 2.6 | 2.3 | 1.9 | 1.7 | 2.1 | 1.2 | 1.4 | 1.9 | 1.7 | 0.6 | 0.5 | 0.8 | 1 | 1.1 | 0 | 0 |
Kortlopende schulden
| 2.881 | 2.973 | 6.064 | 3.151 | 6.432 | 18.875 | 18.954 | 18.869 | 18.88 | 18.719 | 18.512 | 21.303 | 14.032 | 2.633 | 5.36 | 5.428 | 7.524 | 4.499 | 7.052 | 4.55 | 3.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0.204 | 0.267 | 0.267 | 0.278 | 0.38 | 0.381 | 0.379 | 0.375 | 0.376 | 0.378 | 0.381 | 0.406 | 0.409 | 0.411 | 0.414 | 5.446 | 0 | 0 | 0 | 0 | 0 | 2.147 | 1.983 | 0.776 | 0.767 | 0.919 | 0.891 | 1.894 | 0.841 | 0.696 | 2.523 | 1.922 | 2.912 | 2.755 | 3.478 | 4.612 | 4.714 | 4.8 | 5.1 | 5.4 | 4.9 | 6.3 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 2.813 | 2.549 | 1.334 | 2.325 | 1.179 | 1.116 | 1.866 | 1.749 | 1.734 | 2.441 | 2.281 | 0 | 2.254 | 2.334 | 2.067 | 0 | 1.895 | 1.958 | 1.544 | 0 | 1.139 | 1.192 | 0.684 | 0 | 0.785 | 0.851 | 0 | 0.692 | 0.685 | 0.877 | 0.084 | 0.131 | 0.163 | 0.167 | 1.431 | 0.236 | 0.151 | 0.828 | 1.401 | 0 | 2.017 | 2.724 | 0 | 2.387 | 3.625 | 3.903 | 0 | 3.363 | 3.128 | 1.269 | 3.109 | 0 | 2.402 | 2.62 | 1.824 | 2.337 | 2.312 | 2.838 | 2.639 | 0 | 4.891 | 4.893 | 0 | 4.78 | 4.625 | 0.182 | 1.183 | 0 | 1.623 | 3.156 | 5.445 | 0 | 5.933 | 4.712 | 0 | 0 | 4.286 | 3.306 | 0 | 3.828 | 6.138 | 9.107 | 11.055 | 0 | 10,141.543 | 9,538.537 | 5,879.296 | 0 | 4,421.889 | 3,154.359 | 4,785.538 | 0 | 3.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 36.333 | 30.556 | 30.468 | 32.157 | 31.235 | 25.274 | 24.164 | 22.576 | 20.414 | 19.803 | 18.172 | 21.266 | 22.136 | 13.589 | 13.047 | 14.393 | 11.979 | 7.691 | 4.962 | 8.107 | 6.415 | 5.025 | 5.031 | 6.576 | 7.812 | 2.579 | 3.71 | 4.339 | 4.135 | 1.343 | 1.709 | 1.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.613 | 0 | 0 | 0.353 | 8.997 | 9.646 | 7.743 | 0.19 | 9.091 | 9.035 | 7.797 | 0.274 | 0.293 | 0.056 | 0.392 | 0.37 | 0.265 | 0.262 | 0.493 | 0.896 | 1.21 | 1.058 | 1.076 | 1.093 | 0.638 | 0.617 | 0.875 | 0.676 | 12.074 | 14.247 | 9.21 | 9.57 | 11.258 | 11.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 21.263 | 29.5 | 23.631 | 53.453 | 23.444 | 23.565 | 22.532 | 19.85 | 18.904 | 23.171 | 27.664 | 33.189 | 18.009 | 17.799 | 26.965 | 25.12 | 31.158 | 19.015 | 21.02 | 23.128 | 26.908 | 17.058 | 13.846 | 19.887 | 16.153 | 18.634 | 15.935 | 14.926 | 12.32 | 9.52 | 10.188 | 9.269 | 9.695 | 15.072 | 13.793 | 13.163 | 11.25 | 15.688 | 12.435 | 11.098 | 9.164 | 8.579 | 11.041 | 7.508 | 7.034 | 8.481 | 12.274 | 8.438 | 7.399 | 10.883 | 9.079 | 10.447 | 7.932 | 10.374 | 15.127 | 12.959 | 10.639 | 11.31 | 7.107 | 9.35 | 6.732 | 6.074 | 11.312 | 6.026 | 3.379 | 9.788 | 8.997 | 10.114 | 7.743 | 11.617 | 9.091 | 15.59 | 7.797 | 11.169 | 16.339 | 15.704 | 8.198 | 10.356 | 15.082 | 7.545 | 6.217 | 8.41 | 7.804 | 16.781 | -10,124.558 | -9,521.364 | -5,865.526 | 12.965 | -4,406.958 | -3,138.877 | -4,768.666 | 14.291 | 9.486 | 10.94 | 12.509 | 12.897 | 14.172 | 12.627 | 15.987 | 18.517 | 19.2 | 20.6 | 21.4 | 19.5 | 21.6 | 28.2 | 15.4 | 14.1 | 13 | 12.7 | 6.9 | 8.8 | 8.1 | 7.5 | 4.3 | 5.6 | 6.9 | 8.1 | 7.9 | 7.2 | 6.5 | 7.7 | 6.1 | 4 | 3.4 | 5.1 | 3.6 | 3.1 | 2.6 | 2.1 | 3.5 | 2.4 | 1.9 | 0.9 | 2 | 1.8 | 1 | 0.5 | 0.7 | 0.8 | 1.1 | 1.7 | 1.5 |
Totaal kortlopende verplichtingen
| 90.339 | 89.337 | 82.353 | 81.134 | 70.445 | 85.978 | 89.019 | 83.769 | 90.565 | 96.507 | 94.578 | 89.977 | 79.311 | 58.941 | 57.415 | 56.861 | 67.487 | 61.23 | 50.345 | 53.206 | 61.525 | 44.458 | 35.021 | 41.091 | 40.771 | 34.975 | 30.494 | 30.981 | 23.47 | 17.98 | 21.81 | 21.79 | 17.782 | 23.808 | 23.944 | 20.679 | 18.305 | 23.189 | 20.884 | 22.473 | 23.213 | 22.015 | 21.458 | 19.009 | 20.699 | 21.29 | 20.779 | 19.188 | 18.996 | 18.192 | 18.557 | 22.428 | 17.558 | 19.486 | 24.349 | 22.158 | 22.71 | 21.597 | 19.917 | 17.933 | 17.915 | 16.534 | 21.485 | 19.043 | 19.573 | 20.933 | 21.125 | 19.423 | 15.046 | 21.896 | 22.822 | 21.766 | 21.665 | 23.284 | 22.273 | 20.599 | 19.062 | 20.718 | 25.87 | 16.474 | 18.337 | 23.178 | 25.244 | 22.534 | 26.319 | 25.991 | 22.459 | 20.597 | 21.728 | 23.64 | 24.657 | 22.502 | 20.607 | 19.475 | 20.681 | 23.602 | 26.922 | 22.382 | 29.511 | 32.658 | 33.5 | 36.5 | 35.4 | 35 | 40.1 | 54.5 | 23.5 | 21.5 | 20.2 | 22.8 | 16.3 | 20.6 | 23.1 | 20 | 21.6 | 18.6 | 15.6 | 20.2 | 14.5 | 13.2 | 11.3 | 11.6 | 11.1 | 8.9 | 7.3 | 8.4 | 6 | 5.7 | 4.9 | 4 | 5.2 | 4.5 | 3.1 | 2.3 | 3.9 | 3.5 | 1.6 | 1 | 1.5 | 1.8 | 2.2 | 1.7 | 1.5 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 105.708 | 134.413 | 163.563 | 184.318 | 208.017 | 202.04 | 209.349 | 229.581 | 234.902 | 239.426 | 257.526 | 277.833 | 293.565 | 64.167 | 64.742 | 64.383 | 62.854 | 75.173 | 91.276 | 121.855 | 122.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.009 | 0.078 | 0.135 | 0.179 | 0.263 | 0.358 | 0.444 | 0.532 | 0.625 | 0.725 | 0.817 | 0.929 | 1.04 | 1.181 | 1.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,768.605 | 5,490.908 | 5.33 | 4.989 | 5.728 | 5.074 | 5.371 | 5.499 | 6.567 | 6.915 | 7.284 | 7.081 | 8.033 | 8.139 | 8.7 | 9.2 | 9.1 | 9.6 | 11.1 | 11.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | -1.815 | 2.304 | -1.812 | -3.171 | -6.928 | -245.474 | -249.092 | -272.943 | 2.274 | -308.359 | -77.66 | 2.067 | 1.914 | -80.677 | -92.344 | -110.21 | 1.798 | -124.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.888 | 2.862 | 2.837 | 0 | 2.786 | 2.762 | 0 | 0 | 0 | 0 | 0 | -0.358 | -0.444 | -0.532 | -0.625 | -0.725 | -0.817 | 0 | -1.04 | -1.181 | -1.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.556 | -1,019.676 | -62.722 | 0 | -1.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.303 | 1.308 | 1.815 | 1.815 | 1.817 | 1.812 | 3.171 | 6.928 | 10.572 | 9.666 | 15.417 | 15.222 | 14.794 | 13.493 | 18.662 | 18.15 | 17.823 | 17.171 | 18.934 | 18.934 | 18.585 | 0.261 | 0.273 | 0.317 | 0.566 | 0.334 | 0.422 | 0.455 | 0.486 | 0.534 | 0.504 | 0.532 | 0.575 | 0.616 | 0.602 | 0.69 | 0.72 | 0.135 | 0.151 | 0.322 | 0.037 | 0.272 | 0.288 | 0.33 | 0.376 | 0.415 | 0.444 | 0.489 | 0.576 | 0.63 | 0.637 | 0.71 | 0.741 | 0.813 | 0.986 | 3.42 | 3.508 | 1.457 | 5.197 | 8.33 | 8.962 | 9.224 | 9.535 | 5.387 | 6.13 | 7.582 | 7.596 | 4.648 | 5.28 | 6.667 | 5.996 | 6.812 | 7.559 | 7.482 | 0.255 | 0.816 | 1.421 | 2.195 | 0.496 | 0 | 0.083 | 0.208 | 0.343 | 0.456 | 0.571 | 0.685 | 0 | 0 | 0.026 | 1.02 | 0.063 | 0.121 | 1.713 | 1.561 | 1.101 | 1.396 | 1.485 | 0 | 0 | 0 | 2.8 | 3.4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 8.088 | 8.982 | 9.641 | 8.406 | 6.308 | 5.213 | 6.938 | 7.291 | 8.643 | 6.783 | 9.196 | 5.994 | 4.528 | 10.413 | 6.761 | 8.957 | 2.982 | 3.608 | 3.009 | 2.394 | 1.526 | 5.001 | 4.876 | 1.289 | 5.38 | 5.536 | 5.888 | 5.872 | 4.936 | 7.531 | 9.802 | 10.954 | 11.014 | 11.713 | 12.148 | 11.774 | 11.725 | 2.098 | 2.079 | 2.374 | 2.617 | 3.135 | 2.634 | 2.511 | 3.739 | 3.982 | 3.381 | 3.463 | 3.235 | 3.405 | 3.223 | 2.544 | 2.586 | 2.88 | 2.705 | 0.41 | 2.749 | 3.355 | 6.044 | 8.41 | 8.459 | 3.604 | 8.21 | 8.333 | 11.192 | 10.889 | 5.103 | 5.184 | 3.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,763.836 | -5,485.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0.1 | 0 | -0.1 | 0 | 0 | 0 | 0.1 | 0.1 | -0.2 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | -0.1 |
Totaal niet-vlottende verplichtingen
| 115.099 | 144.703 | 175.019 | 194.539 | 216.142 | 209.065 | 219.458 | 243.8 | 254.117 | 255.875 | 282.139 | 299.049 | 312.887 | 88.073 | 90.165 | 91.49 | 83.659 | 95.952 | 113.219 | 143.183 | 143.064 | 5.262 | 5.149 | 1.606 | 5.946 | 5.87 | 6.31 | 6.327 | 5.422 | 8.065 | 10.306 | 11.486 | 11.589 | 12.329 | 12.75 | 12.464 | 12.445 | 2.233 | 2.23 | 2.696 | 2.654 | 3.217 | 2.922 | 2.841 | 4.115 | 4.397 | 3.825 | 3.952 | 3.811 | 4.035 | 3.86 | 3.254 | 3.327 | 3.693 | 3.691 | 3.83 | 3.945 | 4.812 | 8.602 | 11.818 | 12.53 | 12.828 | 13.126 | 13.722 | 17.331 | 18.549 | 12.834 | 10.011 | 9.533 | 7.025 | 6.44 | 7.344 | 8.184 | 8.207 | 1.072 | 1.746 | 2.461 | 3.376 | 1.773 | 0 | 0.083 | 0.208 | 0.343 | 0.456 | 0.571 | 0.685 | 4.769 | 5.491 | 5.355 | 6.008 | 5.791 | 5.195 | 7.084 | 7.06 | 7.668 | 8.311 | 8.769 | 7.081 | 8.033 | 8.139 | 11.5 | 12.6 | 13.1 | 9.6 | 11.4 | 11.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0.1 | 0 | -0.1 | 0 | 0 | 0 | 0.1 | 0.1 | -0.2 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | -0.1 |
Totaal passiva
| 205.438 | 234.04 | 257.372 | 275.673 | 286.587 | 295.043 | 308.477 | 327.569 | 344.682 | 352.382 | 376.717 | 389.026 | 392.198 | 147.014 | 147.58 | 148.351 | 151.146 | 157.182 | 163.564 | 196.389 | 204.589 | 49.72 | 40.17 | 42.697 | 46.717 | 40.845 | 36.804 | 37.308 | 28.892 | 26.045 | 32.116 | 33.276 | 29.371 | 36.137 | 36.694 | 33.143 | 30.75 | 25.422 | 23.114 | 25.169 | 25.867 | 25.232 | 24.38 | 21.85 | 24.814 | 25.687 | 24.604 | 23.14 | 22.807 | 22.227 | 22.417 | 25.682 | 20.885 | 23.179 | 28.04 | 25.988 | 26.655 | 26.409 | 28.519 | 29.751 | 30.445 | 29.362 | 34.611 | 32.765 | 36.904 | 39.482 | 33.959 | 29.434 | 24.579 | 28.921 | 29.262 | 29.11 | 29.849 | 31.491 | 23.345 | 22.345 | 21.523 | 24.094 | 27.643 | 16.474 | 18.42 | 23.386 | 25.587 | 22.99 | 26.889 | 26.676 | 27.228 | 26.088 | 27.083 | 29.648 | 30.448 | 27.697 | 27.692 | 26.535 | 28.349 | 31.913 | 35.691 | 29.463 | 37.544 | 40.797 | 45 | 49.1 | 48.5 | 44.6 | 51.5 | 65.9 | 23.5 | 21.5 | 20.2 | 22.8 | 16.3 | 20.6 | 23.1 | 20 | 21.6 | 18.6 | 15.6 | 20.2 | 14.6 | 13.2 | 11.3 | 11.7 | 11 | 8.9 | 7.3 | 8.4 | 6.1 | 5.7 | 4.8 | 4 | 5.2 | 4.5 | 3.2 | 2.4 | 3.7 | 3.5 | 1.6 | 1.1 | 1.5 | 1.8 | 2.2 | 1.7 | 1.4 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.434 | 0 | 0.429 | 0.429 | 0.427 | 0.425 | 0.424 | 0.423 | 0.422 | 0.42 | 0.417 | 0.415 | 0.414 | 0.407 | 0.405 | 0.404 | 0.361 | 0.355 | 0.354 | 0.354 | 0.352 | 0.346 | 0.345 | 0.345 | 0.341 | 0.338 | 0.337 | 0.336 | 0.335 | 0.33 | 0.33 | 0.33 | 0.328 | 0.325 | 0.324 | 0.323 | 0.322 | 0.315 | 0.315 | 0.315 | 0.307 | 0.307 | 0.306 | 0.306 | 0.306 | 0.303 | 0.301 | 0.301 | 0.3 | 0.293 | 0.292 | 0.292 | 0.291 | 0.291 | 0.289 | 0.288 | 0.288 | 0.287 | 0.286 | 0.286 | 0.284 | 0.284 | 0.284 | 0.283 | 0.283 | 0.283 | 0.283 | 0.283 | 0.283 | 0.281 | 0.28 | 0.279 | 0.278 | 0.277 | 0.259 | 0.258 | 0.257 | 0.255 | 0.254 | 0.254 | 0.252 | 0.247 | 0.245 | 0.243 | 0.236 | 0.232 | 0.232 | 0.232 | 0.232 | 0.232 | 0.232 | 0.232 | 0.164 | 0.164 | 0.164 | 0.164 | 0.164 | 0.163 | 0.163 | 0.163 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 257.433 | 247.35 | 235.487 | 225.785 | 221.791 | 224.845 | 218.48 | 211.753 | 205.854 | 200.075 | 188.852 | 184.726 | 181.879 | 180.692 | 176.116 | 172.951 | 170.023 | 170.33 | 165.897 | 164.131 | 162.127 | 161.919 | 159.633 | 157.985 | 156.643 | 151.748 | 148.14 | 145.519 | 145.876 | 150.478 | 146.135 | 144.8 | 143.469 | 141.112 | 137.268 | 132.991 | 130.854 | 124.404 | 121.419 | 118.923 | 117.477 | 117.816 | 117.732 | 117.514 | 116.776 | 116.088 | 114.041 | 112.513 | 111.513 | 110.283 | 107.821 | 105.514 | 103.392 | 102.668 | 99.819 | 96.204 | 93.965 | 91.649 | 89.405 | 85.593 | 83.907 | 82.708 | 81.749 | 80.356 | 79.641 | 78.625 | 75.026 | 73.041 | 69.944 | 66.782 | 61.206 | 54.408 | 50.811 | 47.009 | 43.994 | 40.646 | 38.079 | 35.896 | 32.475 | 29.991 | 21.192 | 18.231 | 15.346 | 12.952 | 11.215 | 9.568 | 7.763 | 6.55 | 4.045 | 46.842 | 51.197 | 51.785 | 59.12 | 59.627 | 63.469 | 63.33 | 62.774 | 61.41 | 68.483 | 65.97 | 79.3 | 78.2 | 75.5 | 51.3 | 53.8 | 52.5 | 90 | 83.6 | 79 | 75.1 | 79 | 78.9 | 88.3 | 90.9 | 93.5 | 91.7 | 86.4 | 81.6 | 76.2 | 71.4 | 66.8 | 62.3 | 57.9 | 53.7 | 49.6 | 45.6 | 42.3 | 36.2 | 32.8 | 29.1 | 25.7 | 22.9 | 20.1 | 17.7 | 15.4 | 13.4 | 11.4 | 9.7 | 8.1 | 6.8 | 5.6 | 4.6 | 1.8 |
Overige gereserveerde algehele resultaten
| -25.506 | -23.744 | -24.728 | -24.663 | -24.063 | -27.011 | -24.696 | -24.587 | -24.765 | -26.054 | -24.265 | -22.906 | -22.958 | -22.746 | -21.749 | -22.212 | -21.945 | -23.817 | -24.658 | -25.339 | -22.855 | -25.515 | -24.633 | -25.168 | -25.092 | -23.526 | -23.726 | -20.61 | -22.406 | -22.659 | -24.635 | -27.175 | -28.461 | -24.691 | -24.304 | -23.036 | -24.524 | -22.613 | -22.435 | -24.009 | -20.668 | -18.277 | -15.006 | -15.389 | -15.224 | -15.59 | -17.021 | -17.14 | -14.013 | -13.725 | -14.856 | -12.319 | -12.219 | -10.457 | -8.647 | -8.845 | -11.601 | -9.589 | -11.157 | -9.392 | -7.201 | -6.527 | -8.622 | -11.513 | -9.807 | -1.897 | 1.492 | 2.834 | 2.816 | 2.121 | 1.426 | 1.58 | 1.319 | 0.94 | -19.329 | 0.311 | 0.385 | 0.639 | 0.717 | 1.213 | 1.285 | 0.333 | 0.341 | 0.27 | -0.299 | -0.652 | -0.599 | -0.408 | -0.407 | -0.398 | -0.478 | -0.31 | 0.114 | 0.008 | 0.092 | -0.206 | -0.351 | 0.077 | -2.359 | -2.303 | -2.4 | -1.3 | -0.5 | -18 | -18 | -18 | -13.8 | -13.8 | -13.8 | -13.8 | -11.2 | -11.2 | -11.2 | -11.2 | -7.4 | -7.4 | -7.4 | -7.4 | -5 | -5 | -5 | -5 | -3.4 | -3.4 | -3.4 | -3.4 | -2.1 | -2.1 | -2.1 | -2.1 | -1.3 | -1.3 | -1.3 | -1.3 | -0.7 | -0.7 | -0.7 | -0.7 | -0.3 | -0.3 | -0.3 | -0.3 | -0.2 |
Overige totale aandeelhoudersvermogen
| 358.314 | 357.429 | 351.866 | 348.076 | 343.92 | 342.229 | 337.375 | 332.59 | 328.417 | 327.072 | 321.918 | 318.269 | 314.697 | 314.164 | 310.699 | 308.009 | 229.203 | 224.632 | 221.712 | 219.217 | 216.691 | 212.228 | 209.731 | 207.676 | 203.118 | 201.72 | 198.671 | 196.783 | 194.811 | 190.995 | 189.756 | 188.448 | 186.772 | 183.283 | 181.655 | 180.128 | 178.864 | 172.832 | 171.344 | 169.904 | 164.268 | 165.452 | 170.32 | 173.269 | 177.07 | 173.488 | 174.941 | 176.782 | 177.87 | 174.006 | 172.492 | 171.199 | 169.594 | 168.214 | 165.767 | 163.698 | 161.86 | 158.209 | 156.842 | 155.758 | 153.489 | 153.121 | 151.823 | 150.988 | 156.211 | 154.923 | 158.855 | 157.448 | 156.227 | 153.721 | 151.49 | 148.896 | 147.11 | 145.604 | 142.045 | 121.135 | 119.186 | 116.747 | 116.349 | 115.783 | 113.512 | 108.268 | 106.491 | 104.835 | 99.484 | -9,461.299 | 96.258 | 101.063 | 100.924 | -46,690.365 | -51,041.823 | -51,629.198 | 53.311 | 53.119 | 52.928 | 52.338 | 52.23 | 51.809 | 51.677 | 51.535 | 51.3 | 50.1 | 49.7 | 65.1 | 65.3 | 86.6 | 38.2 | 35.3 | 34.6 | 34.2 | 30.9 | 30.7 | 30.5 | 30.2 | 26 | 25.4 | 24.7 | 31.6 | 28.6 | 34.3 | 33.9 | 33.8 | 39 | 42.7 | 43 | 38.3 | 36.1 | 36.2 | 36.1 | 35.5 | 34.7 | 34.6 | 34.5 | 34.4 | 11.8 | 11.5 | 11.5 | 11.3 | 10.9 | 10.7 | 10.8 | 1.5 | 1.4 |
Totaal eigen vermogen van aandeelhouders
| 590.675 | 581.035 | 563.054 | 549.627 | 542.075 | 540.488 | 531.583 | 520.179 | 509.928 | 501.513 | 486.922 | 480.504 | 474.032 | 472.517 | 465.471 | 459.152 | 377.642 | 371.5 | 363.305 | 358.363 | 356.315 | 348.978 | 345.076 | 340.838 | 335.01 | 330.28 | 323.422 | 322.028 | 318.616 | 319.144 | 311.586 | 306.403 | 302.108 | 300.029 | 294.943 | 290.406 | 285.516 | 274.938 | 270.643 | 265.133 | 261.384 | 265.64 | 273.352 | 275.7 | 278.928 | 274.266 | 272.262 | 272.456 | 275.67 | 270.857 | 265.749 | 264.686 | 261.058 | 260.716 | 257.228 | 251.345 | 244.512 | 240.556 | 235.376 | 232.245 | 230.479 | 229.586 | 225.234 | 220.114 | 226.328 | 231.934 | 235.656 | 233.606 | 229.27 | 222.905 | 214.402 | 205.163 | 199.518 | 193.83 | 166.969 | 162.35 | 157.907 | 153.537 | 149.795 | 147.241 | 136.241 | 127.079 | 122.423 | 118.3 | 110.635 | 105.863 | 103.653 | 107.436 | 104.794 | 151.18 | 155.402 | 155.981 | 112.709 | 112.917 | 116.654 | 115.625 | 114.817 | 113.459 | 117.965 | 115.365 | 128.4 | 127.2 | 124.9 | 98.4 | 101.1 | 94.8 | 114.4 | 105.1 | 99.8 | 95.5 | 98.7 | 98.4 | 107.6 | 109.9 | 112.1 | 109.7 | 103.7 | 105.8 | 99.8 | 100.7 | 95.7 | 91.1 | 93.5 | 93 | 89.2 | 80.5 | 76.3 | 70.3 | 66.8 | 62.5 | 59.1 | 56.2 | 53.3 | 50.8 | 26.5 | 24.2 | 22.2 | 20.3 | 18.7 | 17.2 | 16.1 | 5.8 | 3 |
Totaal eigen vermogen
| 590.675 | 581.035 | 563.054 | 549.627 | 542.075 | 540.488 | 531.583 | 520.179 | 509.928 | 501.513 | 486.922 | 480.504 | 474.032 | 472.517 | 465.471 | 459.152 | 377.642 | 371.5 | 363.305 | 358.363 | 356.315 | 348.978 | 345.076 | 340.838 | 335.01 | 330.28 | 323.422 | 322.028 | 318.616 | 319.144 | 311.586 | 306.403 | 302.108 | 300.029 | 294.943 | 290.406 | 285.516 | 274.938 | 270.643 | 265.133 | 261.384 | 265.64 | 273.352 | 275.7 | 278.928 | 274.266 | 272.262 | 272.456 | 275.67 | 270.857 | 265.749 | 264.686 | 261.058 | 260.716 | 257.228 | 251.345 | 244.512 | 240.556 | 235.376 | 232.245 | 230.479 | 229.586 | 225.234 | 220.114 | 226.328 | 231.934 | 235.656 | 233.606 | 229.27 | 222.905 | 214.402 | 205.163 | 199.518 | 193.83 | 166.969 | 162.35 | 157.907 | 153.537 | 149.795 | 147.241 | 136.241 | 127.079 | 122.423 | 118.3 | 110.635 | 105.863 | 103.653 | 107.436 | 104.794 | 151.18 | 155.402 | 155.981 | 112.709 | 112.917 | 116.654 | 115.625 | 114.817 | 113.459 | 117.965 | 115.365 | 128.4 | 127.2 | 124.9 | 98.4 | 101.1 | 94.8 | 114.4 | 105.1 | 99.8 | 95.5 | 98.7 | 98.4 | 107.6 | 109.9 | 112.1 | 109.7 | 103.7 | 105.8 | 99.8 | 100.7 | 95.7 | 91.1 | 93.5 | 93 | 89.2 | 80.5 | 76.3 | 70.3 | 66.8 | 62.5 | 59.1 | 56.2 | 53.3 | 50.8 | 26.5 | 24.2 | 22.2 | 20.3 | 18.7 | 17.2 | 16.1 | 5.8 | 3 |
Totaal passiva en aandeelhoudersvermogen
| 796.113 | 815.075 | 820.426 | 825.3 | 828.662 | 835.531 | 840.06 | 847.748 | 854.61 | 853.895 | 863.639 | 869.53 | 866.23 | 619.531 | 613.051 | 607.503 | 528.788 | 528.682 | 526.869 | 554.752 | 560.904 | 398.698 | 385.246 | 383.535 | 381.727 | 371.125 | 360.226 | 359.336 | 347.508 | 345.189 | 343.702 | 339.679 | 331.479 | 336.166 | 331.637 | 323.549 | 316.266 | 300.36 | 293.757 | 290.302 | 287.251 | 290.872 | 297.732 | 297.55 | 303.742 | 299.953 | 296.866 | 295.596 | 298.477 | 293.084 | 288.166 | 290.368 | 281.943 | 283.895 | 285.268 | 277.333 | 271.167 | 266.965 | 263.895 | 261.996 | 260.924 | 258.948 | 259.845 | 252.879 | 263.232 | 271.416 | 269.615 | 263.04 | 253.849 | 251.826 | 243.664 | 234.273 | 229.367 | 225.321 | 190.314 | 184.695 | 179.43 | 177.631 | 177.438 | 163.715 | 154.661 | 150.465 | 148.01 | 141.29 | 137.524 | 132.54 | 130.88 | 133.524 | 131.878 | 180.828 | 185.85 | 183.678 | 140.401 | 139.453 | 145.003 | 147.538 | 150.508 | 142.922 | 155.51 | 156.161 | 173.4 | 176.3 | 173.4 | 143 | 152.6 | 160.7 | 137.9 | 126.6 | 120 | 118.3 | 115 | 119 | 130.7 | 129.9 | 133.7 | 128.3 | 119.3 | 126 | 114.4 | 113.9 | 107 | 102.8 | 104.5 | 101.9 | 96.5 | 88.9 | 82.4 | 76 | 71.6 | 66.5 | 64.3 | 60.7 | 56.5 | 53.2 | 30.2 | 27.7 | 23.8 | 21.4 | 20.2 | 19 | 18.3 | 7.5 | 4.4 |