Vinci SA (DG.PA) - Winst- en verliesrekening per kwartaal

Home
DG.PA
Financiële Gegevens

100.3 (EUR) • At close November 14, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1
Omzet Numbers are in millions	34,409	36,988	32,897	33,640	28,874	27,236	22,994	25,224	18,894	26,790	22,160	24,202	20,152	22,138	18,939	20,802	17,876	21,103	18,218	20,498	18,696	22,111	18,883	9,854.4	9,854.4	9,854.4	9,854.4	9,411.525	9,411.525	9,411.525	9,411.525	8,500.7	8,500.7	8,500.7	8,500.7	8,114.9	8,114.9	8,114.9	8,114.9	8,482.575	8,482.575	8,482.575	8,482.575	7,606.95	7,606.95	7,606.95	7,606.95	6,408.575	6,408.575	6,408.575	6,408.575	5,430.6	5,430.6	5,430.6	5,430.6	4,880.05	4,880.05	4,880.05	4,880.05	4,527.7	4,527.7	4,527.7	4,527.7	4,388.45	4,388.45	4,388.45	4,388.45	4,293.1	4,293.1	4,293.1	4,293.1	3,531.7	3,531.7	3,531.7	3,531.7	1,924	1,924	1,924	1,924	2,103.775	2,103.775	2,103.775	2,103.775	1,657.75	1,657.75	1,657.75	1,657.75	1,715.175	1,715.175	1,715.175	1,715.175
Kosten van de omzet Numbers are in millions	29,852	29,369	28,793	28,941	25,527	22,494	20,927	21,107	18,171	21,677	19,358	20,661	17,572	18,783	16,579	17,716	15,699	18,273	16,204	17,833	16,629	18,851	17,396	4,361.6	4,361.6	4,361.6	4,361.6	5,392.55	5,392.55	5,392.55	5,392.55	2,011.8	2,011.8	2,011.8	2,011.8	1,828.7	1,828.7	1,828.7	1,828.7	2,064.45	2,064.45	2,064.45	2,064.45	1,803.725	1,803.725	1,803.725	1,803.725	1,576.625	1,576.625	1,576.625	1,576.625	1,360.975	1,360.975	1,360.975	1,360.975	1,266.475	1,266.475	1,266.475	1,266.475	1,139.15	1,139.15	1,139.15	1,139.15	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Brutowinst Numbers are in millions	4,557	7,619	4,104	4,699	3,347	4,742	2,067	4,117	723	5,113	2,802	3,541	2,580	3,355	2,360	3,086	2,177	2,830	2,014	2,665	2,067	3,260	1,487	5,492.8	5,492.8	5,492.8	5,492.8	4,018.975	4,018.975	4,018.975	4,018.975	6,488.9	6,488.9	6,488.9	6,488.9	6,286.2	6,286.2	6,286.2	6,286.2	6,418.125	6,418.125	6,418.125	6,418.125	5,803.225	5,803.225	5,803.225	5,803.225	4,831.95	4,831.95	4,831.95	4,831.95	4,069.625	4,069.625	4,069.625	4,069.625	3,613.575	3,613.575	3,613.575	3,613.575	3,388.55	3,388.55	3,388.55	3,388.55	4,388.45	4,388.45	4,388.45	4,388.45	4,293.1	4,293.1	4,293.1	4,293.1	3,531.7	3,531.7	3,531.7	3,531.7	1,924	1,924	1,924	1,924	2,103.775	2,103.775	2,103.775	2,103.775	1,657.75	1,657.75	1,657.75	1,657.75	1,715.175	1,715.175	1,715.175	1,715.175
Brutowinstmarge Numbers are in millions	0.132	0.206	0.125	0.14	0.116	0.174	0.09	0.163	0.038	0.191	0.126	0.146	0.128	0.152	0.125	0.148	0.122	0.134	0.111	0.13	0.111	0.147	0.079	0.557	0.557	0.557	0.557	0.427	0.427	0.427	0.427	0.763	0.763	0.763	0.763	0.775	0.775	0.775	0.775	0.757	0.757	0.757	0.757	0.763	0.763	0.763	0.763	0.754	0.754	0.754	0.754	0.749	0.749	0.749	0.749	0.74	0.74	0.74	0.74	0.748	0.748	0.748	0.748	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Onderzoek- en ontwikkelingskosten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Algemene en administratieve kosten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,275.975	1,275.975	1,275.975	1,275.975	252.3	252.3	252.3	252.3	2,826	2,826	2,826	2,826	2,771.125	2,771.125	2,771.125	2,771.125	2,909.4	2,909.4	2,909.4	2,909.4	2,579.5	2,579.5	2,579.5	2,579.5	0	0	0	0	1,905.975	1,905.975	1,905.975	1,905.975	1,928.375	1,928.375	1,928.375	1,928.375	1,855.675	1,855.675	1,855.675	1,855.675	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop- en marketingkosten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop-, algemene en administratieve kosten Numbers are in millions	334	2,182	276	225	131	1,147	122	1,019	97	1,197	113	140	93	117	69	91	60	41	54	37	65	43	43	1,275.975	1,275.975	1,275.975	1,275.975	252.3	252.3	252.3	252.3	2,826	2,826	2,826	2,826	2,771.125	2,771.125	2,771.125	2,771.125	2,909.4	2,909.4	2,909.4	2,909.4	2,579.5	2,579.5	2,579.5	2,579.5	0	0	0	0	1,905.975	1,905.975	1,905.975	1,905.975	1,928.375	1,928.375	1,928.375	1,928.375	1,855.675	1,855.675	1,855.675	1,855.675	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige kosten Numbers are in millions	583	-1,241	-319	-1,062	-369	-1,026	-574	-924	-441	-903	-237	0	0	0	0	0	0	0	0	0	0	0	0	-5,873.225	-5,873.225	-5,873.225	-5,873.225	24.8	24.8	24.8	24.8	-11.3	-11.3	-11.3	-11.3	10.35	10.35	10.35	10.35	14.25	14.25	14.25	14.25	32.925	32.925	32.925	32.925	-13.4	-13.4	-13.4	-13.4	-5,540.4	-5,540.4	-5,540.4	-5,540.4	-5,262.05	-5,262.05	-5,262.05	-5,262.05	-5,050.375	-5,050.375	-5,050.375	-5,050.375	-4,175	-4,175	-4,175	-4,175	-4,134.175	-4,134.175	-4,134.175	-4,134.175	-3,432.05	-3,432.05	-3,432.05	-3,432.05	-1,880.5	-1,880.5	-1,880.5	-1,880.5	-2,081.35	-2,081.35	-2,081.35	-2,081.35	-1,634.25	-1,634.25	-1,634.25	-1,634.25	-1,727.2	-1,727.2	-1,727.2	-1,727.2
Bedrijfskosten Numbers are in millions	917	2,931	706	975	377	2,013	548	1,847	662	1,958	428	925	367	794	479	838	455	862	405	740	82	979	14	-4,597.25	-4,597.25	-4,597.25	-4,597.25	277.1	277.1	277.1	277.1	2,814.7	2,814.7	2,814.7	2,814.7	2,781.475	2,781.475	2,781.475	2,781.475	2,923.65	2,923.65	2,923.65	2,923.65	2,612.425	2,612.425	2,612.425	2,612.425	-13.4	-13.4	-13.4	-13.4	-3,634.425	-3,634.425	-3,634.425	-3,634.425	-3,333.675	-3,333.675	-3,333.675	-3,333.675	-3,194.7	-3,194.7	-3,194.7	-3,194.7	-4,175	-4,175	-4,175	-4,175	-4,134.175	-4,134.175	-4,134.175	-4,134.175	-3,432.05	-3,432.05	-3,432.05	-3,432.05	-1,880.5	-1,880.5	-1,880.5	-1,880.5	-2,081.35	-2,081.35	-2,081.35	-2,081.35	-1,634.25	-1,634.25	-1,634.25	-1,634.25	-1,727.2	-1,727.2	-1,727.2	-1,727.2
Bedrijfsresultaat Numbers are in millions	3,640	4,720	3,314	3,772	2,686	2,975	1,477	2,459	198	3,253	2,208	2,749	2,060	2,615	1,808	2,383	1,683	2,180	1,519	2,040	1,530	2,132	1,451	895.55	895.55	895.55	895.55	948.875	948.875	948.875	948.875	864.775	864.775	864.775	864.775	818.125	818.125	818.125	818.125	878.2	878.2	878.2	878.2	833.325	833.325	833.325	833.325	644.8	644.8	644.8	644.8	435.2	435.2	435.2	435.2	279.9	279.9	279.9	279.9	193.85	193.85	193.85	193.85	213.45	213.45	213.45	213.45	158.925	158.925	158.925	158.925	99.65	99.65	99.65	99.65	43.5	43.5	43.5	43.5	22.425	22.425	22.425	22.425	23.5	23.5	23.5	23.5	-12.025	-12.025	-12.025	-12.025
Bedrijfsresultaat ratio Numbers are in millions	0.106	0.128	0.101	0.112	0.093	0.109	0.064	0.097	0.01	0.121	0.1	0.114	0.102	0.118	0.095	0.115	0.094	0.103	0.083	0.1	0.082	0.096	0.077	0.091	0.091	0.091	0.091	0.101	0.101	0.101	0.101	0.102	0.102	0.102	0.102	0.101	0.101	0.101	0.101	0.104	0.104	0.104	0.104	0.11	0.11	0.11	0.11	0.101	0.101	0.101	0.101	0.08	0.08	0.08	0.08	0.057	0.057	0.057	0.057	0.043	0.043	0.043	0.043	0.049	0.049	0.049	0.049	0.037	0.037	0.037	0.037	0.028	0.028	0.028	0.028	0.023	0.023	0.023	0.023	0.011	0.011	0.011	0.011	0.014	0.014	0.014	0.014	-0.007	-0.007	-0.007	-0.007
Totaal overige inkomsten en kosten netto Numbers are in millions	-599	-731	-214	-246	-38	-317	-301	-325	-430	-320	-174	-229	-27	-110	-156	-278	-260	-342	-222	-327	-327	-334	-273	-151.625	-151.625	-151.625	-151.625	-204	-204	-204	-204	-177.775	-177.775	-177.775	-177.775	-207.4	-207.4	-207.4	-207.4	-260.8	-260.8	-260.8	-260.8	-251.625	-251.625	-251.625	-251.625	-132.3	-132.3	-132.3	-132.3	-90.625	-90.625	-90.625	-90.625	43.775	43.775	43.775	43.775	70.025	70.025	70.025	70.025	-38.225	-38.225	-38.225	-38.225	21.65	21.65	21.65	21.65	-1.825	-1.825	-1.825	-1.825	-0.75	-0.75	-0.75	-0.75	0.975	0.975	0.975	0.975	-10	-10	-10	-10	0.4	0.4	0.4	0.4
Inkomen voor belasting Numbers are in millions	3,041	3,966	3,053	3,527	2,626	2,654	1,166	2,134	-311	2,996	2,046	2,520	1,955	2,478	1,630	2,134	1,423	1,838	1,297	1,713	1,853	1,938	1,178	743.925	743.925	743.925	743.925	744.875	744.875	744.875	744.875	687	687	687	687	610.725	610.725	610.725	610.725	617.4	617.4	617.4	617.4	581.7	581.7	581.7	581.7	512.5	512.5	512.5	512.5	344.575	344.575	344.575	344.575	323.675	323.675	323.675	323.675	263.875	263.875	263.875	263.875	175.225	175.225	175.225	175.225	180.575	180.575	180.575	180.575	97.825	97.825	97.825	97.825	42.75	42.75	42.75	42.75	23.4	23.4	23.4	23.4	13.5	13.5	13.5	13.5	-11.625	-11.625	-11.625	-11.625
Inkomen voor belasting ratio Numbers are in millions	0.088	0.107	0.093	0.105	0.091	0.097	0.051	0.085	-0.016	0.112	0.092	0.104	0.097	0.112	0.086	0.103	0.08	0.087	0.071	0.084	0.099	0.088	0.062	0.075	0.075	0.075	0.075	0.079	0.079	0.079	0.079	0.081	0.081	0.081	0.081	0.075	0.075	0.075	0.075	0.073	0.073	0.073	0.073	0.076	0.076	0.076	0.076	0.08	0.08	0.08	0.08	0.063	0.063	0.063	0.063	0.066	0.066	0.066	0.066	0.058	0.058	0.058	0.058	0.04	0.04	0.04	0.04	0.042	0.042	0.042	0.042	0.028	0.028	0.028	0.028	0.022	0.022	0.022	0.022	0.011	0.011	0.011	0.011	0.008	0.008	0.008	0.008	-0.007	-0.007	-0.007	-0.007
Belastingkosten Numbers are in millions	874	1,101	816	996	741	827	798	700	107	999	635	789	629	696	575	530	483	593	462	562	488	685	385	242.3	242.3	242.3	242.3	245.9	245.9	245.9	245.9	211.85	211.85	211.85	211.85	186.175	186.175	186.175	186.175	192.625	192.625	192.625	192.625	185.95	185.95	185.95	185.95	166.85	166.85	166.85	166.85	115.625	115.625	115.625	115.625	97.075	97.075	97.075	97.075	58.5	58.5	58.5	58.5	55.775	55.775	55.775	55.775	45.55	45.55	45.55	45.55	8.925	8.925	8.925	8.925	10	10	10	10	-0.65	-0.65	-0.65	-0.65	6	6	6	6	2.15	2.15	2.15	2.15
Nettowinst Numbers are in millions	1,995	2,613	2,089	2,404	1,855	1,915	682	1,536	-294	1,901	1,359	1,683	1,300	1,717	1,030	1,585	920	1,227	819	1,138	1,348	1,214	748	501.625	501.625	501.625	501.625	498.975	498.975	498.975	498.975	475.15	475.15	475.15	475.15	424.55	424.55	424.55	424.55	424.775	424.775	424.775	424.775	395.75	395.75	395.75	395.75	345.65	345.65	345.65	345.65	228.95	228.95	228.95	228.95	226.6	226.6	226.6	226.6	205.375	205.375	205.375	205.375	119.45	119.45	119.45	119.45	135.025	135.025	135.025	135.025	88.9	88.9	88.9	88.9	32.75	32.75	32.75	32.75	24.05	24.05	24.05	24.05	7.5	7.5	7.5	7.5	-13.775	-13.775	-13.775	-13.775
Nettowinstmarge Numbers are in millions	0.058	0.071	0.064	0.071	0.064	0.07	0.03	0.061	-0.016	0.071	0.061	0.07	0.065	0.078	0.054	0.076	0.051	0.058	0.045	0.056	0.072	0.055	0.04	0.051	0.051	0.051	0.051	0.053	0.053	0.053	0.053	0.056	0.056	0.056	0.056	0.052	0.052	0.052	0.052	0.05	0.05	0.05	0.05	0.052	0.052	0.052	0.052	0.054	0.054	0.054	0.054	0.042	0.042	0.042	0.042	0.046	0.046	0.046	0.046	0.045	0.045	0.045	0.045	0.027	0.027	0.027	0.027	0.031	0.031	0.031	0.031	0.025	0.025	0.025	0.025	0.017	0.017	0.017	0.017	0.011	0.011	0.011	0.011	0.005	0.005	0.005	0.005	-0.008	-0.008	-0.008	-0.008
WPA (Winst Per Aandeel) Numbers are in millions	3.49	4.58	3.69	4.26	3.29	3.36	1.2	2.76	-0.53	3.43	2.45	3	2.32	3.07	1.84	2.83	1.65	2.2	1.47	2.04	2.39	2.15	1.37	0.93	0.93	0.93	0.93	0.91	0.91	0.91	0.91	0.88	0.88	0.88	0.88	0.85	0.85	0.85	0.85	0.88	0.88	0.88	0.88	0.82	0.82	0.82	0.82	0.75	0.75	0.75	0.75	0.57	0.57	0.57	0.57	0.57	0.57	0.57	0.57	0.52	0.52	0.52	0.52	0.32	0.32	0.32	0.32	0.39	0.39	0.39	0.39	0.44	0.44	0.44	0.44	0.52	0.52	0.52	0.52	0.14	0.14	0.14	0.14	0.12	0.12	0.12	0.12	-0.11	-0.11	-0.11	-0.11
Verwaterde WPA Numbers are in millions	3.45	4.53	3.65	4.2	3.26	3.32	1.19	2.74	-0.53	3.39	2.43	3	2.32	3.06	1.84	2.83	1.65	2.2	1.47	2.03	2.39	2.15	1.37	0.93	0.93	0.93	0.93	0.91	0.91	0.91	0.91	0.88	0.88	0.88	0.88	0.85	0.85	0.85	0.85	0.88	0.88	0.88	0.88	0.82	0.82	0.82	0.82	0.75	0.75	0.75	0.75	0.57	0.57	0.57	0.57	0.57	0.57	0.57	0.57	0.52	0.52	0.52	0.52	0.32	0.32	0.32	0.32	0.39	0.39	0.39	0.39	0.44	0.44	0.44	0.44	0.52	0.52	0.52	0.52	0.14	0.14	0.14	0.14	0.12	0.12	0.12	0.12	-0.11	-0.11	-0.11	-0.11
EBITDA Numbers are in millions	5,550	5,940	5,162	4,997	4,451	4,031	3,035	3,450	1,796	4,314	3,639	3,915	3,136	3,704	2,847	3,399	2,670	3,172	2,560	3,116	2,545	3,200	2,443	1,364.8	1,364.8	1,364.8	1,364.8	1,401.55	1,401.55	1,401.55	1,401.55	1,297.45	1,297.45	1,297.45	1,297.45	1,271.625	1,271.625	1,271.625	1,271.625	1,310.725	1,310.725	1,310.725	1,310.725	1,230.15	1,230.15	1,230.15	1,230.15	984.7	984.7	984.7	984.7	607.425	607.425	607.425	607.425	431.25	431.25	431.25	431.25	366.925	366.925	366.925	366.925	239.025	239.025	239.025	239.025	189.5	189.5	189.5	189.5	122.25	122.25	122.25	122.25	45.75	45.75	45.75	45.75	69.15	69.15	69.15	69.15	15.75	15.75	15.75	15.75	42.1	42.1	42.1	42.1
EBITDA ratio Numbers are in millions	0.161	0.161	0.157	0.149	0.154	0.148	0.132	0.137	0.095	0.161	0.164	0.162	0.156	0.167	0.15	0.163	0.149	0.15	0.141	0.152	0.136	0.145	0.129	0.138	0.138	0.138	0.138	0.149	0.149	0.149	0.149	0.153	0.153	0.153	0.153	0.157	0.157	0.157	0.157	0.155	0.155	0.155	0.155	0.162	0.162	0.162	0.162	0.154	0.154	0.154	0.154	0.112	0.112	0.112	0.112	0.088	0.088	0.088	0.088	0.081	0.081	0.081	0.081	0.054	0.054	0.054	0.054	0.044	0.044	0.044	0.044	0.035	0.035	0.035	0.035	0.024	0.024	0.024	0.024	0.033	0.033	0.033	0.033	0.01	0.01	0.01	0.01	0.025	0.025	0.025	0.025

Vinci SA

EPA:DG.PA Add to watchlist

EPA:DG.PA