Vinci SA

EPA:DG.PA

110.6 (EUR) • At close September 19, 2024
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Operationele Activiteiten:
Nettowinst 4,7024,2602,5971,2423,2602,9832,7472,5052,0462,4861,9622,025.21,9961,900.61,698.21,699.11,5832,269.41,002.8731.3541.4477.8453.5299.814392.339-56.7
Afschrijvingen & Amortisatie 3,8003,6133,2193,1713,0402,2422,1282,0032,0332,0912,0601,8771,810.71,730.71,8141,730.11,594.91,365.9689.5605.4692.3102.3122.390.40186.90216.5
Uitgestelde Inkomstenbelasting -415-72116-37-15760123-299-40354-92-565.2-620-709-636.1-917.5-972.3-1,029.2-106.3000000000
Aandelen Gebaseerde Vergoedingen 131162848964215315412-4-110.9-17.7-30.6571540.433.636.300000000
Verandering in Werkkapitaal 1,4633921,5792,330428-266-28623308-1566-37.493.4-78.3608.8733687.514.9119.9442.6113353.4000000
Vorderingen -311-2,068-4902,006-609-887-795-7154920000000000000000000
Voorraden -59-167-20-6-213-153-10829-447000000000000000000
Crediteuren 1591,026888292111-124402146-2280000000000000000000
Overig Werkkapitaal 1,6741,6011,201381,13989821556348-203600000000000000000
Overige Niet-Contante Posten 6308387-270228-83-472-440-890-466566.4646.6559645.3839.2675.449.6-63.3-269.2-286.4-580.1-575.8-390.2486-279.2291-159.8
Kasstroom uit Operationele Activiteiten 10,5409,3877,8066,6757,0905,1424,2804,3464,5223,6333,6483,864.73,937.63,385.34,099.64,140.93,583.52,7111,676.21,510.11,060.3737.3859.8406.162903300
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -3,332-3,501-2,063-2,160-2,396-1,095-865-706-749-744-777-1,994.1-1,864.1-1,530.9-2,120-2,159.4-2,085.2-1,778.3-1,543.5-1,124.500000000
Netto Overnames -391-1,996-5,131-173-3,472-1,397-786-3,108-330692-1,530-604.4-172.2-1,040-110.3-384.3-1,731.1-9,242.7-86.1-241-36-26.2000000
Aankoop van Beleggingen 000-42-3400000000000000-441.9-222.2-1,218.4-418.8-2,349.2-718.2-71.600
Verkoop/verval van Beleggingen 1411401,32242340000000000000020189.356.2000000
Overige Investeringsactiviteiten -3205968-241-23-1,125-1,395-963-859-286-2,47669.3-35.2-4.188.7221.3148.8636.9228-675-521.1162.7-469.6200-432-249.7-33935.7
Kasstroom uit Investeringsactiviteiten -3,902-5,298-5,804-2,574-5,891-3,617-3,046-4,777-1,938-338-4,783-2,529.2-2,071.5-2,575-2,141.6-2,322.4-3,667.5-10,384.1-1,401.6-915.9-690-1,055.7-888.4-2,149.2-432-249.7-33935.7
Financieringsactiviteiten:
Schuldaflossingen -825-867-404-394-1,716-2,707-3,258-2,107-1,418-991-2,575-2,539.2-1,723.7-1,303.1-1,996.5-1,272.7-2,366.9-5,624.9-129.5-21.5-52.4-1.1000000
Uitgifte van Gewone Aandelen 7094917396699544694434402,606450785335.7393.5305.3648.8381.3369.73,416.3270.4259.653.1147.71602,163.323.422.700
Terugkoop van Gewone Aandelen -397-1,100-602-337-903-639-647-562-1,188-810-222-646.91,538572.71,430415.22,623.9-329.8-369.8-492.1-34.8-195.5000000
Uitgekeerde Dividenden -2,294-1,830-1,528-694-1,504-1,391-1,197-1,052-1,019-1,267-993-979-946.8-663.5-816-765.1-664.5-472-321.7-287.2-138-126.4-160.2-76.5-27.9-2.2-240
Overige Financieringsactiviteiten -625523-1,4457342,5344,2203,4593,099516252.251,7581,749.7-657.8318.1-808.5403.1-755.911,217.1336.9-540.2-194.315.6-16.7-3918.6131350
Kasstroom uit Financieringsactiviteiten -3,432-2,783-3,240-22-635-48-1,200-182-3,109-2,116-1,247-2,079.5-463.4-1,009.9-1,542.2-838.2-793.78,206.7-213.7-592.7-171.9-223.815.42,098.1-6818.6107350
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -157153813,329-398411,164111-6407,334-24.340.344927.1-60.9-16-39.528.173.434.8121-203.1-2,263.8-250.326.10347.1
Netto Kasstroomverandering 3,0491,513-7003,5083,8931,07975551-414539-794-768.31,443249.4442.9919.4-893.7494.18975233.1-421.2-216.3-1,908.8129-974.698732.8
Kaspositie aan het Einde van de Periode 15,62712,57811,06511,7658,2576,7825,7035,6285,0775,4914,9525,745.86,514.15,071.14,956.34,513.43,5944,487.7538.9-2,372.5-2,447.5-2,492.9-2,071.7-1,855.4595-205358732.8