Vinci SA

EPA:DG.PA

110.6 (EUR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q1
Operationele Activiteiten:
Nettowinst 1,9952,6122,0902,3601,9001,9156821,536-2951,9001,3601,6831,3001,7171,0301,5859201,2278191,1381,3481,214748506.3506.3506.3506.3498.975498.975498.975498.975475.15475.15475.15475.15424.55424.55424.55424.55424.775424.775424.775424.775395.75395.75395.75395.75567.35567.35567.35567.35228.95228.95228.95228.95226.6226.6226.6226.6205.375205.375205.375205.375119.45119.45119.45119.45135.025135.025135.025135.02588.988.988.988.932.7532.7532.7532.7524.0524.0524.0524.057.57.57.57.5-13.775-13.775-13.775-13.775
Afschrijvingen & Amortisatie 1,9631,9511,8481,9121,7011,6611,5581,5731,5981,609-1,4311,1661,0761,0891,0391,0169879921,0411,0761,0151,068992469.25469.25469.25469.25452.675452.675452.675452.675432.675432.675432.675432.675453.5453.5453.5453.5432.525432.525432.525432.525398.725398.725398.725398.725341.475341.475341.475341.475172.375172.375172.375172.375000000000000000000000000000000000000
Uitgestelde Inkomstenbelasting 0-415-5,459-72-5,630-682798-37-2,077-1572,8130000000000-44.5-44.50000-498.975-498.975-498.975-498.975-475.15-475.15-475.15-475.15-424.55-424.55-424.55-424.55-424.775-424.775-424.775-424.775-395.75-395.75-395.75-395.750000-228.95-228.95-228.95-228.95000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 314100260218138173115149901911001277910657754359366042434300000000000000000000000000000000000000000000000000000000000000000000
Verandering in Werkkapitaal -1,3143,340-1,8772,973-2,5818447351,8594711,782-1,3541,269-1,535844-1,1301,160-1,1371,138-8311,092-1,250887-881-9.35-9.35-9.35-9.3523.3523.3523.3523.35-19.575-19.575-19.575-19.575152.2152.2152.2152.2183.25183.25183.25183.25171.875171.875171.875171.8753.7253.7253.7253.72529.97529.97529.97529.975110.65110.65110.65110.6528.2528.2528.2528.250000000000000000000000000000
Vorderingen -1,6411,554-1,865232-2,300-1,7681,2784261,580-497-11200000000000000000000000000000000000000000000000000000000000000000000000000000000
Voorraden 1949-108-64-103-907094-100-36-17700000000000000000000000000000000000000000000000000000000000000000000000000000000
Crediteuren 514-3114707133131,567-679563-271686-57500000000000000000000000000000000000000000000000000000000000000000000000000000000
Overig Werkkapitaal -2062,047-3732,092-4911,13566776-7381,629-4901,269-1,535844-1,1301,160-1,1371,138-8311,092-1,250887-88100000000000000000000000000000000000000000000000000000000000000000000
Overige Niet-Contante Posten 5,2683,6805,1204,2085,4216,0263292,6271,3933,41911494-117-217-255-187-116189-14881-969-27-4390.30.30.30.3505.65505.65505.65505.65437.65437.65437.65437.65426.85426.85426.85426.85405.2405.2405.2405.2321.525321.525321.525321.525-244.9-244.9-244.9-244.9208.3208.3208.3208.340.27540.27540.27540.27531.4531.4531.4531.45-119.45-119.45-119.45-119.45-135.025-135.025-135.025-135.025-88.9-88.9-88.9-88.9124.5124.5124.5124.5-24.05-24.05-24.05-24.057575757513.77513.77513.77513.775
Kasstroom uit Operationele Activiteiten 2,8788,5581,9828,4389496,1511,6555,4951,1805,4881,6024,3398033,5397413,6496973,6059173,4471863,185463966.175966.175966.175966.175984.4984.4984.4984.4846.325846.325846.325846.3251,024.91,024.91,024.91,024.91,035.2251,035.2251,035.2251,035.225895.875895.875895.875895.875677.75677.75677.75677.75419.05419.05419.05419.05377.525377.525377.525377.525265.075265.075265.075265.075119.45119.45119.45119.45135.025135.025135.025135.02588.988.988.988.9157.25157.25157.25157.2524.0524.0524.0524.0582.582.582.582.5-13.775-13.775-13.775-13.775
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -2,121-1,905-1,427-2,499-1,002-1,045-1,018-1,049-1,111-1,336-1,060-566-529-485-380-356-350-422-327-420-324-417-360-498.525-498.525-498.525-498.525-466.025-466.025-466.025-466.025-382.725-382.725-382.725-382.725-530-530-530-530-539.85-539.85-539.85-539.85-521.3-521.3-521.3-521.3-444.575-444.575-444.575-444.575-385.875-385.875-385.875-385.875000000000000000000000000000000000000
Netto Overnames -3,632-152-239-1,748-248-5,024-107-91-82-195-3,277-955-615-731-222-2,511-1,107-174-218-423-169-2,955-4900000000000000000000000000000000000000000000000000000000000000000000
Aankoop van Beleggingen 0000000000000000000000000000000000000000000000000000000-110.475-110.475-110.475-110.475-55.55-55.55-55.55-55.55-304.6-304.6-304.6-304.6-104.7-104.7-104.7-104.7-587.3-587.3-587.3-587.30000000000000000
Verkoop/verval van Beleggingen 8130111107330000000000000000000000000000000000000000000000000050.2550.2550.2550.2522.32522.32522.32522.3250000000000000000000000000000
Overige Investeringsactiviteiten -423-98-222201-1421,35832-161-8018-41-484-468-452-776-137-316-511-286-3951,393-500-502483.725483.725483.725483.725434.8434.8434.8434.8356.875356.875356.875356.875519.95519.95519.95519.95563.7563.7563.7563.7518.525518.525518.525518.525549.9549.9549.9549.9394.45394.45394.45394.4560.22560.22560.22560.22533.22533.22533.22533.225304.6304.6304.6304.6104.7104.7104.7104.7587.3587.3587.3587.30000000000000000
Kasstroom uit Investeringsactiviteiten -6,095-2,125-1,777-3,939-1,359-4,711-1,093-1,301-1,273-1,512-4,379-2,005-1,612-1,668-1,378-3,004-1,773-1,107-831-1,238900-3,872-911-14.8-14.8-14.8-14.8-31.225-31.225-31.225-31.225-25.85-25.85-25.85-25.85-10.05-10.05-10.05-10.0523.8523.8523.8523.85-2.775-2.775-2.775-2.775105.325105.325105.325105.3258.5758.5758.5758.575-228.975-228.975-228.975-228.975-163.5-163.5-163.5-163.5-263.925-263.925-263.925-263.925-222.1-222.1-222.1-222.1-537.3-537.3-537.3-537.3-108-108-108-108-62.425-62.425-62.425-62.425-84.75-84.75-84.75-84.758.9258.9258.9258.925
Financieringsactiviteiten:
Schuldaflossingen -806-508-317-534-333-265-669-403-9-139-1,8550-980-1580-1390-7750-115-643.75-1,168-634.8-634.8-634.8-634.8-430.925-430.925-430.925-430.925-325.775-325.775-325.775-325.775-499.125-499.125-499.125-499.125-318.175-318.175-318.175-318.175-591.725-591.725-591.725-591.7250000-32.375-32.375-32.375-32.375-5.375-5.375-5.375-5.37500000000000000000000000000000000
Uitgifte van Gewone Aandelen 5141375721123791266135868336059402,35102,76001,13901,26201,395196.25196.2583.92583.92583.92583.92598.37598.37598.37598.37576.32576.32576.32576.325162.2162.2162.2162.295.32595.32595.32595.32592.42592.42592.42592.425854.075854.075854.075854.07567.667.667.667.664.964.964.964.913.27513.27513.27513.27536.92536.92536.92536.92540404040540.825540.825540.825540.8250000000000000000
Terugkoop van Gewone Aandelen -713-146-251-195-905-602-302-1-336-401-502-164-475-281-366-214-348-722-466-40-770-98-124-161.725-161.725-161.725-161.72500000000000000000000-82.45-82.45-82.45-82.45-92.45-92.45-92.45-92.45-123.025-123.025-123.025-123.025-8.7-8.7-8.7-8.70000000000000000000000000000
Uitgekeerde Dividenden -1,973-600-1,694-564-1,266-371-1,157-693-1-439-1,065-417-974-383-814-349-703-346-673-586-681-339-65400000000000000000000000000000000000000000000000000000000000000000000
Overige Financieringsactiviteiten 2,107-1,304-292-4351,61942-856255479-991935951,485529-431,067226-952825201-355-649-551957.3957.3957.3957.3335.9335.9335.9335.9475.175475.175475.175475.175540.925540.925540.925540.925414.125414.125414.125414.125665.425665.425665.425665.425-653.625-653.625-653.625-653.625137.65137.65137.65137.65134.675134.675134.675134.67529.92529.92529.92529.9257.3757.3757.3757.3750.050.050.050.05-528.7-528.7-528.7-528.77.257.257.257.25000066660000
Kasstroom uit Financieringsactiviteiten 390-1,768-1,664-1,968-815-869-2,37140-62-1,61197614-62-135-1,065504-686-2,020-1,089-425-1,691-1,086-161-906.5-906.5-906.5-906.5-500.35-500.35-500.35-500.35-395.65-395.65-395.65-395.65-743.05-743.05-743.05-743.05-313.35-313.35-313.35-313.35-854.4-854.4-854.4-854.4645.45645.45645.45645.45-222.125-222.125-222.125-222.125-134.3-134.3-134.3-134.3-29.875-29.875-29.875-29.875-55.95-55.95-55.95-55.953.853.853.853.85524.525524.525524.525524.525-17-17-17-175.4255.4255.4255.42526.7526.7526.7526.7582.7582.7582.7582.75
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0-14,70111,495-11,49410,188-10,18711,425-11,4247,345-7,3456,781-7,1405,663-5,6365,602-4,9045,517-5,0865,611-5,4604,281181.75181.75-236.95-236.95-236.95-236.95-92.075-92.075-92.075-92.075-362.475-362.475-362.475-362.475-161.075-161.075-161.075-161.075-515.875-515.875-515.875-515.875-262.125-262.125-262.125-262.125-1,305-1,305-1,305-1,305-183.25-183.25-183.25-183.254.54.54.54.5-13.425-13.425-13.425-13.42595.12595.12595.12595.12529.1529.1529.1529.15-553.325-553.325-553.325-553.3250000-24.05-24.05-24.05-24.05000013.77513.77513.77513.775
Netto Kasstroomverandering -2,9314,867-1,8182,946-1,433724-1,4244,156-6483,2774,980-4,7924,792-3,9003,900-3,7553,755-4,6084,608-3,6763,676-3,8753,676.5-192.075-192.075-192.075-192.075360.75360.75360.75360.7562.3562.3562.3562.35110.725110.725110.725110.725229.85229.85229.85229.85-223.425-223.425-223.425-223.425123.525123.525123.525123.52522.2522.2522.2522.2518.7518.7518.7518.7558.27558.27558.27558.275-105.3-105.3-105.3-105.3-54.075-54.075-54.075-54.075-477.2-477.2-477.2-477.232.2532.2532.2532.25-57-57-57-5724.524.524.524.591.67591.67591.67591.675
Kaspositie aan het Einde van de Periode 12,69615,62710,76012,5789,63211,06510,34111,7657,6098,2574,98004,79203,90003,75504,60803,6761,2385,1131,436.451,436.451,436.451,436.451,628.5251,628.5251,628.5251,628.5251,267.7751,267.7751,267.7751,267.7751,239.0751,239.0751,239.0751,239.0751,128.351,128.351,128.351,128.35898.5898.5898.5898.51,121.9251,121.9251,121.9251,121.925134.725134.725134.725134.725-593.125-593.125-593.125-593.125-611.875-611.875-611.875-611.875-623.225-623.225-623.225-623.225-517.925-517.925-517.925-517.925-463.85-463.85-463.85-463.85148.75148.75148.75148.75-57-57-57-5789.589.589.589.591.67591.67591.67591.675