Vinci SA

EPA:DG.PA

110.6 (EUR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 12,69615,62710,76012,5789,63211,06510,34111,7657,6098,2576,3567,9605,9976,8074,7846,6784,3585,6325,2076,4112,8945,6055,928.46,336.91,584.2254,962.61,584.2257,372.41,843.14,001.41,843.15,747.91,436.9754,866.31,436.9755,556.91,389.2251,389.2251,389.2251,267.1251,267.1251,267.1251,267.1251,055.951,055.951,055.951,055.951,288.71,288.71,288.71,288.7286286286286207.6207.6207.6207.6164.55164.55164.55164.55775.925775.925775.925775.925
Kortetermijnbeleggingen 7345453987552792001111371572875852451741841531541661661862135715531,792.8600.3150.075638150.075526.2131.55996.6131.551,026256.51,103256.51,359.6339.9339.9339.9146.375146.375146.375146.375224.3224.3224.3224.3345.325345.325345.325345.3251,095.0751,095.0751,095.0751,095.075927.85927.85927.85927.85892.25892.25892.25892.250000
Liquide middelen en kortetermijnbeleggingen 13,43016,17211,15813,3339,91111,26510,45211,9027,7668,5446,9418,2056,1716,9914,9376,8324,5245,7985,3936,6242,8946,1587,721.26,937.21,734.35,600.61,734.37,898.61,974.654,9981,974.656,773.91,693.4755,969.31,693.4756,916.51,729.1251,729.1251,729.1251,413.51,413.51,413.51,413.51,280.251,280.251,280.251,280.251,634.0251,634.0251,634.0251,634.0251,381.0751,381.0751,381.0751,381.0751,135.451,135.451,135.451,135.451,056.81,056.81,056.81,056.8775.925775.925775.925775.925
Nettovorderingen 20,92919,10320,75918,38018,87215,87514,21012,77113,53914,73614,0177,03712,8686,36111,6386,07410,8355,56511,1275,603-5,45111,06911,731.711,065.7011,413.5010,292.4010,685.5012,055012,798.6010,434.50000000000000000000000000000000
Voorraad 1,8691,8781,9581,7851,7191,5911,6041,4281,5241,4341,3671,1731,1391,0569469351,0299649739321,0149691,065.31,015.5253.8751,066.3253.8751,004.1251.025880.4251.025843.8210.95951.9210.95755.7188.925188.925188.925196.6196.6196.6196.6161.875161.875161.875161.875141.775141.775141.775141.775135.175135.175135.175135.175135.95135.95135.95135.95118.425118.425118.425118.425105.925105.925105.925105.925
Overige vlottende activa 8,8537,9178,2017,5727,2426,3496,0135,9385,7545,5155,57112,2065,92011,8685,43411,0745,49210,5535,28410,6174,4374,4954,762.14,540.73,901.64,421.43,901.64,177.63,617.54,178.43,617.5330.73,096.4254153,096.425368.12,700.652,700.652,700.652,994.652,994.652,994.652,994.652,862.52,862.52,862.52,862.52,445.42,445.42,445.42,445.42,165.7752,165.7752,165.7752,165.7751,968.1751,968.1751,968.1751,968.1751,858.5251,858.5251,858.5251,858.5251,815.151,815.151,815.151,815.15
Totaal vlottende activa 45,08145,07042,07641,07037,74435,08032,27932,03928,58330,22927,89528,62126,09826,27622,95524,91521,88022,88022,77723,7762,89422,69125,280.323,559.15,889.77522,501.85,889.77523,372.75,843.17520,742.35,843.17520,003.45,000.8520,134.85,000.8518,474.84,618.74,618.74,618.74,604.754,604.754,604.754,604.754,304.6254,304.6254,304.6254,304.6254,221.24,221.24,221.24,221.23,682.0253,682.0253,682.0253,682.0253,239.5753,239.5753,239.5753,239.5753,033.753,033.753,033.753,033.752,6972,6972,6972,697
Niet-vlottende activa:
Materiële vaste activa, netto 14,15813,01211,25510,80510,33510,3039,9659,7609,75010,1319,5475,3594,6584,4214,3594,4684,3134,2414,2254,3164,0194,5414,602.94,746.31,186.5754,536.41,186.5754,399.11,099.7754,217.61,099.7754,411.51,102.8754,763.81,102.8754,6141,153.51,153.51,153.51,145.7251,145.7251,145.7251,145.725706.125706.125706.125706.125580.65580.65580.65580.65553.7553.7553.7553.7510.325510.325510.325510.325484.625484.625484.625484.625481.675481.675481.675481.675
Goodwill 18,74417,57717,47617,36016,77316,47211,79411,61911,66711,64711,2169,7929,4068,6008,1938,1137,6447,2967,1706,9946,3777,0006,598.16,609.31,652.32501,652.3256,263.81,565.956,139.21,565.956,103.11,525.7755,572.31,525.7753,638.2909.55909.55909.55894.725894.725894.725894.725845.625845.625845.625845.625929.85929.85929.85929.85203.275203.275203.275203.275346.65346.65346.65346.65179.925179.925179.925179.925230.4230.4230.4230.4
Immateriële activa 42,41637,03855,58354,62949,68349,38744,46244,35144,79545,92645,21827,75027,07826,95626,87627,10024,70424,30224,29324,55427,89226,01823,678.923,937.35,984.32505,984.32524,296.36,074.07524,240.16,074.07524,126.56,031.62524,515.66,031.62524,408.16,102.0256,102.0256,102.0256,059.1256,059.1256,059.1256,059.1256,300.556,300.556,300.556,300.556,197.1756,197.1756,197.1756,197.1751,461.1751,461.1751,461.1751,461.17543.17543.17543.17543.17544.22544.22544.22544.22548.07548.07548.07548.075
Goodwill en immateriële activa 61,16054,61573,05971,98966,45665,85956,25655,97056,46257,57356,43437,54236,48435,55635,06935,21332,34831,59831,46331,54827,89233,01830,27730,546.67,636.6530,6697,636.6530,560.17,640.02530,379.37,640.02530,229.67,557.430,087.97,557.428,046.37,011.5757,011.5757,011.5756,953.856,953.856,953.856,953.857,146.1757,146.1757,146.1757,146.1757,127.0257,127.0257,127.0257,127.0251,664.451,664.451,664.451,664.45389.825389.825389.825389.825224.15224.15224.15224.15278.475278.475278.475278.475
Langetermijnbeleggingen 4,7484,0374,1483,9784,1053,9754,0574,5224,5974,4464,3731,7751,9361,6681,6141,6391,5561,5001,4521,434862885-599.9531.1202.5751,763.6202.5751,490187.15787.7187.15557178.375407178.375-252.953.52553.52553.52541.47541.47541.47541.47547.97547.97547.97547.97573.6573.6573.6573.65398.875398.875398.875398.875256.475256.475256.475256.475389.825389.825389.825389.82526.82526.82526.82526.825
Belastingvorderingen 1,1511,122951883713708491493370370323317257255237228313278307255257248234.5202.750.675179.950.675179.144.775146.144.775144.936.225181.436.225144.636.1536.1536.1535.9535.9535.9535.9527.52527.52527.52527.52554.754.754.754.752.62552.62552.62552.62542.12542.12542.12542.12530.330.330.330.312.8512.8512.8512.85
Overige niet-vlottende activa 695702-16,827-16,734-16,074-15,903-11,794-11,619-11,667-11,647-11,216-317-257-255-237-228-313-278-307-255-5,1381,6933,121.82,004.9431.425668.8431.425574.2328.91,047.2328.91,066.8227.5751,154.2227.5751,409.3235.575235.575235.575166.3166.3166.3166.3153.7153.7153.7153.750.92550.92550.92550.925121.8121.8121.8121.81,440.9251,440.9251,440.9251,440.9251,298.21,298.21,298.21,298.21,573.5751,573.5751,573.5751,573.575
Totaal niet-vlottende activa 81,91273,48872,58670,92165,53564,94258,97559,12659,51260,87359,46144,67643,07841,64541,04241,32038,21737,33937,14037,29827,89240,38537,636.338,031.69,507.937,817.79,507.937,202.59,300.62536,577.99,300.62536,409.89,102.4536,594.39,102.4533,961.38,490.3258,490.3258,490.3258,343.38,343.38,343.38,343.38,081.58,081.58,081.58,081.57,886.957,886.957,886.957,886.952,791.452,791.452,791.452,791.452,639.6752,639.6752,639.6752,639.6752,427.12,427.12,427.12,427.12,373.42,373.42,373.42,373.4
Totaal activa 126,993118,558114,662111,991103,279100,02291,25491,16588,09591,10287,35675,35770,86169,80365,92567,93162,06262,14761,90963,03039,10363,07662,916.661,590.715,397.67560,319.515,397.67560,575.215,143.857,320.215,143.856,413.214,103.356,729.114,103.352,436.113,109.02513,109.02513,109.02512,948.0512,948.0512,948.0512,948.0512,386.12512,386.12512,386.12512,386.12512,108.1512,108.1512,108.1512,108.156,473.4756,473.4756,473.4756,473.4755,879.255,879.255,879.255,879.255,460.855,460.855,460.855,460.855,070.45,070.45,070.45,070.4
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 14,17213,57213,93513,08812,59012,0279,5798,8768,1528,5147,8858,2407,7078,1987,3457,7407,1217,5907,3487,6207,4317,4937,550.67,603.61,900.97,5861,900.97,6251,906.257,373.71,906.256,692.21,673.056,987.31,673.056,233.61,558.41,558.41,558.41,700.951,700.951,700.951,700.951,638.351,638.351,638.351,638.351,388.5251,388.5251,388.5251,388.5251,250.5751,250.5751,250.5751,250.5752,399.052,399.052,399.052,399.052,181.3252,181.3252,181.3252,181.3252,125.2252,125.2252,125.2252,125.225
Kortlopende schulden 8,1495,5286,1406,8908,1846,0203,7664,4104,7504,7116,1004,5185,8384,8304,8975,2295,1203,9864,0854,0613,2813,2463,559.33,64002,954.903,445.802,089.602,275.302,387.402,482.80000000000000000000000000000000
Belastingschulden 653594491607372360272221157292303282241225221190189351174168144176203.5361.30208.20232.60160.40183.10152.40222.20000000000000000000000000000000
Uitgestelde opbrengsten 653594491607372360272221157292303-4,518-5,838-4,830-4,897-5,229-5,120-3,986-4,085-4,061-10,7123,8463,610.63,86903,519.903,716.703,327.30000000000000000000000000000000000000
Overige kortlopende verplichtingen 30,87130,21127,72027,35423,51123,17220,03519,96119,41219,98017,59122,80822,60821,83020,76122,07520,36319,82719,01919,1284,76212,61311,913.111,846.24,838.811,480.34,838.810,949.44,527.97510,100.24,527.97512,989.83,816.27512,722.33,816.27511,572.23,513.753,513.753,513.753,673.0253,673.0253,673.0253,673.0253,136.953,136.953,136.953,136.952,987.952,987.952,987.952,987.952,276.12,276.12,276.12,276.1169.275169.275169.275169.275151.05151.05151.05151.05-2,125.225-2,125.225-2,125.225-2,125.225
Totaal kortlopende verplichtingen 53,84549,90548,28647,93944,65741,57933,65233,46832,47133,49731,87931,04830,31530,02828,10629,81527,48427,41726,36726,7484,76227,19826,633.626,958.86,739.725,541.16,739.725,736.96,434.22522,890.86,434.22521,957.35,489.32522,0975,489.32520,288.65,072.155,072.155,072.155,373.9755,373.9755,373.9755,373.9754,775.34,775.34,775.34,775.34,376.4754,376.4754,376.4754,376.4753,526.6753,526.6753,526.6753,526.6752,568.3252,568.3252,568.3252,568.3252,332.3752,332.3752,332.3752,332.3752,125.2252,125.2252,125.2252,125.225
Langlopende verplichtingen:
Langetermijnschulden 27,59925,83324,43623,63023,06524,96926,04026,68426,41726,37526,13819,69417,60016,83316,27616,41614,77715,17416,27117,08617,77917,55217,673.816,553.84,138.4517,5294,138.4517,4254,356.2517,609.64,356.2517,696.74,424.17518,809.54,424.17518,214.64,553.654,553.654,553.654,443.0754,443.0754,443.0754,443.0754,660.1254,660.1254,660.1254,660.1254,379.8754,379.8754,379.8754,379.8751,355.0251,355.0251,355.0251,355.0251,617.0251,617.0251,617.0251,617.0251,543.0751,543.0751,543.0751,543.07514.87514.87514.87514.875
Uitgestelde opbrengsten niet-vlottend 1,7841,6751,6161,5801,6141,5741,4531,4071,3371,3111,06818,01815,95215,09814,39714,50613,04313,51814,60115,32915,9361,9872,145.31,796.5-2,757.651,707.5-2,757.651,535.4-2,991.7251,347.7-2,991.7251,314.1-3,339.91,182.1-3,339.9994.8-3,586.4-3,586.4-3,586.4-3,361.75-3,361.75-3,361.75-3,361.75-3,635.125-3,635.125-3,635.125-3,635.125-3,644.525-3,644.525-3,644.525-3,644.525-157.1-157.1-157.1-157.1750.225750.225750.225750.225609.375609.375609.375609.3750000
Uitgestelde belastingverplichtingen niet-vlottend 5,2734,0304,2734,1623,2252,9792,9412,6062,5232,7012,8171,6761,6481,7351,8791,9101,7341,6561,6701,7571,8431,9631,935.72,080.4520.12,073.2520.12,166.9541.7252,348.6541.7252,355.1588.7752,373.6588.7752,364.6591.15591.15591.15619.625619.625619.625619.625613.35613.35613.35613.35653.175653.175653.175653.17552.6552.6552.6552.6531.831.831.831.828.87528.87528.87528.8750000
Overige niet-vlottende verplichtingen 5,2705,0745,2035,2714,5454,1513,9363,9764,4264,1764,021-19,694-17,600-16,833-16,276-16,416-14,777-15,174-16,271-17,086-17,779116142.4131.43,239.625106.53,239.62595.73,399.568.23,399.565.33,684.75134.83,684.75133.63,868.53,868.53,868.53,616.6753,616.6753,616.6753,616.6753,923.33,923.33,923.33,923.33,939.43,939.43,939.43,939.4366.6366.6366.6366.6-24-24-24-2475.175.175.175.11,688.51,688.51,688.51,688.5
Totaal niet-vlottende verplichtingen 39,92636,61235,52834,64332,44933,67334,37034,67334,70334,56334,04419,69417,60016,83316,27616,41614,77715,17416,27117,08617,77921,61821,897.220,562.15,140.52521,416.25,140.52521,2235,305.7521,374.15,305.7521,431.25,357.822,5005,357.821,707.65,426.95,426.95,426.95,317.6255,317.6255,317.6255,317.6255,561.655,561.655,561.655,561.655,327.9255,327.9255,327.9255,327.9251,617.1751,617.1751,617.1751,617.1752,375.052,375.052,375.052,375.052,256.4252,256.4252,256.4252,256.4251,703.3751,703.3751,703.3751,703.375
Totaal passiva 93,77186,51783,81482,58277,10675,25268,02268,14167,17468,06065,92355,53952,52851,41949,06550,92546,88246,89147,02048,16224,80248,81648,530.847,520.911,880.22546,957.311,880.22546,959.911,739.97544,264.911,739.97543,388.510,847.12544,59710,847.12541,996.210,499.0510,499.0510,499.0510,691.610,691.610,691.610,691.610,336.9510,336.9510,336.9510,336.959,704.49,704.49,704.49,704.45,143.855,143.855,143.855,143.854,943.3754,943.3754,943.3754,943.3754,588.84,588.84,588.84,588.84,293.0754,293.0754,293.0754,293.075
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 1,4711,4731,4911,4731,4921,4811,4921,4711,5161,5131,5011,4941,4911,4781,4831,4731,4871,4711,4951,47514,1811,5041,4971,443.4360.851,438.2360.851,413.2353.31,409.9353.31,381.6345.41,374.2345.41,302.4325.6325.6325.6310.1310.1310.1310.1303.725303.725303.725303.725294.15294.15294.15294.15245.8245.8245.8245.8209.525209.525209.525209.525209.5209.5209.5209.5207.175207.175207.175207.175
Ingehouden winsten 1,9954,7022,0894,2591,9002,5976821,242-2943,2601,3592,9831,3002,7471,0302,5059202,0468192,4861,3231,962747.81,916.7479.175784.4479.1751,904.3476.075813.5476.0751,775.9443.975702.9443.9751,596399399399362.925362.925362.925362.925376.975376.975376.975376.975319.975319.975319.975319.975217.8217.8217.8217.8182.825182.825182.825182.825135.35135.35135.35135.35119.45119.45119.45119.45
Overige gereserveerde algehele resultaten 14,50614,65214,42813,83512,82611,1319,6409,9769,45411,1299,3506,6926,8545,4526,0494,6055,1554,0925,4253,70904,25900-1,854.650-1,854.650-1,725.7750-1,725.7750-1,605.70-1,605.70-1,539.45-1,539.45-1,539.450000000000000000000000000000
Overige totale aandeelhoudersvermogen 10,6277,2869,0216,3728,0297,6729,5248,1748,0224,5366,5108,0168,0928,1357,7677,8827,4777,5107,0137,073-1,3236,41711,431.19,974.34,532.07510,442.94,532.0759,572.44,300.22510,105.44,300.2259,146.64,072.59,404.44,072.56,9103,424.8253,424.8253,424.8251,583.4251,583.4251,583.4251,583.4251,368.4751,368.4751,368.4751,368.4751,789.6251,789.6251,789.6251,789.625866.025866.025866.025866.025394.575394.575394.575394.575389.375389.375389.375389.375322.725322.725322.725322.725
Totaal eigen vermogen van aandeelhouders 28,59928,11327,02925,93924,24722,88121,33820,86318,69820,43818,72019,18517,73717,81216,32916,46515,03915,11914,75214,74314,18114,14213,675.913,334.43,517.4512,665.53,517.4512,889.93,403.82512,328.83,403.82512,304.13,256.17511,481.53,256.1759,808.42,609.9752,609.9752,609.9752,256.452,256.452,256.452,256.452,049.1752,049.1752,049.1752,049.1752,403.752,403.752,403.752,403.751,329.6251,329.6251,329.6251,329.625786.925786.925786.925786.925734.225734.225734.225734.225649.35649.35649.35649.35
Totaal eigen vermogen 33,22232,04130,84829,40926,17324,77023,23223,02420,92023,04221,43419,81818,33318,38416,86017,00615,18015,25614,88914,86814,30114,26014,385.814,069.83,517.4513,362.23,517.4513,615.33,403.82513,055.33,403.82513,024.73,256.17512,132.13,256.17510,439.92,609.9752,609.9752,609.9752,256.452,256.452,256.452,256.452,049.1752,049.1752,049.1752,049.1752,403.752,403.752,403.752,403.751,329.6251,329.6251,329.6251,329.625786.925786.925786.925786.925734.225734.225734.225734.225649.35649.35649.35649.35
Totaal passiva en aandeelhoudersvermogen 126,993118,558114,662111,991103,279100,02291,25491,16588,09491,10287,35775,35770,86169,80365,92567,93162,06262,14761,90963,03061,25163,07662,916.661,590.715,397.67560,319.515,397.67560,575.215,143.857,320.215,143.856,413.214,103.356,729.114,103.352,436.113,109.02513,109.02513,109.02512,948.0512,948.0512,948.0512,948.0512,386.12512,386.12512,386.12512,386.12512,108.1512,108.1512,108.1512,108.156,473.4756,473.4756,473.4756,473.4755,730.35,730.35,730.35,730.35,323.0255,323.0255,323.0255,323.0255,070.45,070.45,070.45,070.4