Deutsche EuroShop AG
FSX:DEQ.DE
22 (EUR) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 273.3 | 212.811 | 211.752 | 224.104 | 225.941 | 225.047 | 218.491 | 205.136 | 202.854 | 200.785 | 187.987 | 211.231 | 189.975 | 144.189 | 127.563 | 115.343 | 0 | 0 | 0 | 0 | 49.265 | 46.491 |
| Kosten van de omzet
| 49.542 | 37.213 | 32.547 | 28.288 | 24.429 | 22.183 | 21.539 | 20.398 | 19.383 | 18.984 | 17.775 | 21.803 | 0 | 0 | 5.843 | 13.108 | -6.082 | -5.755 | -4.461 | -4.318 | 0 | 0 |
| Brutowinst
| 223.758 | 175.598 | 179.205 | 195.816 | 201.512 | 202.864 | 196.952 | 184.738 | 183.471 | 181.801 | 170.212 | 189.428 | 189.975 | 144.189 | 121.72 | 102.235 | 6.082 | 5.755 | 4.461 | 4.318 | 49.265 | 46.491 |
| Brutowinstmarge
| 0.819 | 0.825 | 0.846 | 0.874 | 0.892 | 0.901 | 0.901 | 0.901 | 0.904 | 0.905 | 0.905 | 0.897 | 1 | 1 | 0.954 | 0.886 | 0 | 0 | 0 | 0 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 2.749 | 12.416 | 1.841 | 1.561 | 1.177 | 1.249 | 1.692 | 2.411 | 1.694 | 1.401 | 1.238 | 1.888 | 9.814 | 15.212 | 8.93 | 0 | 0 | 0 | 0 | 0 | 0.756 | 0.491 |
| Verkoop- en marketingkosten
| 0.546 | 0.598 | 0.505 | 0.47 | 0.552 | 0.494 | 0.494 | 0.446 | 0.433 | 0.436 | 0.363 | 0.399 | 0 | 0 | 0.425 | 0 | -2.506 | -2.231 | -2.205 | -1.976 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 3.295 | 13.014 | 2.346 | 2.031 | 1.729 | 1.743 | 2.186 | 2.857 | 2.127 | 1.837 | 1.601 | 2.287 | 9.814 | 15.212 | 9.355 | 0 | -2.506 | -2.231 | -2.205 | -1.976 | 0.756 | 0.491 |
| Overige kosten
| -60.6 | 3.337 | 2.288 | 1.776 | 2.152 | -53.319 | 19.709 | 148.35 | 285.408 | 88.302 | 60.538 | 31.079 | 41.811 | 33.129 | -14.772 | 4.13 | 0 | 0 | 0 | 0 | 8.808 | 8.427 |
| Bedrijfskosten
| 60.6 | 16.351 | 4.634 | 3.807 | 3.881 | 3.534 | 4.302 | 5.71 | 6.871 | 3.935 | 4.283 | 7.326 | 24.314 | 20.157 | 10.99 | 4.13 | -2.506 | -2.231 | -2.205 | -1.976 | 9.564 | 8.918 |
| Bedrijfsresultaat
| 212.7 | 169.394 | 193.95 | 170.524 | 180.488 | 199.33 | 192.65 | 179.028 | 176.6 | 177.866 | 165.929 | 182.102 | 165.661 | 124.032 | 110.73 | 98.105 | 8.588 | 7.986 | 6.666 | 6.294 | 39.701 | 37.573 |
| Bedrijfsresultaat ratio
| 0.778 | 0.796 | 0.916 | 0.761 | 0.799 | 0.886 | 0.882 | 0.873 | 0.871 | 0.886 | 0.883 | 0.862 | 0.872 | 0.86 | 0.868 | 0.851 | 0 | 0 | 0 | 0 | 0.806 | 0.808 |
| Totaal overige inkomsten en kosten netto
| -43.2 | -145.571 | -123.247 | -473.282 | -137.816 | -97.196 | -26.821 | 102.491 | 218.11 | 36.807 | 21.684 | -78.574 | -37.287 | -27.034 | -70.651 | -11.114 | 0 | 0 | 0 | 0 | -33.236 | -32.682 |
| Inkomen voor belasting
| 169.5 | 23.823 | 70.703 | -302.758 | 42.672 | 102.134 | 165.829 | 281.519 | 394.71 | 214.673 | 187.613 | 103.528 | 128.374 | 96.998 | 40.079 | 86.991 | 0 | 0 | 0 | 0 | 6.465 | 4.891 |
| Inkomen voor belasting ratio
| 0.62 | 0.112 | 0.334 | -1.351 | 0.189 | 0.454 | 0.759 | 1.372 | 1.946 | 1.069 | 0.998 | 0.49 | 0.676 | 0.673 | 0.314 | 0.754 | 0 | 0 | 0 | 0 | 0.131 | 0.105 |
| Belastingkosten
| -1.455 | 2.466 | 10.758 | -51.041 | -69.419 | 22.739 | 31.496 | 59.762 | 85.428 | 37.247 | 16.57 | -18.956 | 34.978 | 15.18 | 5.712 | 18.118 | 0 | 0 | 0 | 0 | -19.771 | -17.59 |
| Nettowinst
| -38.3 | 21.357 | 59.945 | -251.717 | 112.091 | 79.395 | 134.333 | 221.757 | 309.282 | 177.426 | 171.043 | 122.484 | 93.396 | 81.817 | 34.367 | 68.872 | 0 | 0 | 0 | 0 | -2.263 | -3.002 |
| Nettowinstmarge
| -0.14 | 0.1 | 0.283 | -1.123 | 0.496 | 0.353 | 0.615 | 1.081 | 1.525 | 0.884 | 0.91 | 0.58 | 0.492 | 0.567 | 0.269 | 0.597 | 0 | 0 | 0 | 0 | -0.046 | -0.065 |
| WPA (Winst Per Aandeel)
| -0.51 | 0.34 | 0.96 | -4.04 | 1.8 | 1.27 | 2.28 | 4.06 | 5.66 | 3.25 | 3.13 | 2.33 | 1.9 | -0.17 | 0.87 | 1.9 | 0 | 0 | 0 | 0 | -0.07 | -0.087 |
| Verwaterde WPA
| -0.51 | 0.34 | 0.96 | -4.04 | 1.8 | 1.27 | 2.28 | 3.87 | 5.4 | 3.11 | 3.01 | 2.32 | 1.9 | -0.17 | 0.87 | 1.9 | 0 | 0 | 0 | 0 | -0.07 | -0.087 |
| EBITDA
| 227.208 | 169.549 | 194.121 | 170.668 | 180.657 | 208.304 | 200.289 | 186.917 | 165.93 | 185.093 | 185.073 | 148.502 | 194.171 | 151.097 | 89.805 | 133.08 | 8.604 | 8.004 | 6.686 | 6.308 | 33.595 | 33.693 |
| EBITDA ratio
| 0.831 | 0.797 | 0.917 | 0.762 | 0.8 | 0.926 | 0.917 | 0.911 | 0.818 | 0.922 | 0.984 | 0.703 | 1.022 | 1.048 | 0.704 | 1.154 | 0 | 0 | 0 | 0 | 0.682 | 0.725 |