Deutsche EuroShop AG
FSX:DEQ.DE
20.1 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 69.077 | 68.335 | 56.769 | 67.817 | 54.485 | 67.785 | 54.149 | 52.971 | 53.63 | 52.061 | 53.937 | 52.887 | 53.024 | 51.904 | 59.694 | 54.988 | 53.666 | 55.756 | 58.347 | 55.71 | 55.65 | 56.234 | 58.02 | 55.442 | 55.541 | 56.044 | 57.527 | 55.169 | 55.068 | 50.727 | 52.882 | 50.424 | 51.093 | 50.737 | 51.818 | 50.392 | 50.041 | 50.603 | 51.088 | 49.993 | 49.702 | 50.002 | 49.795 | 49.348 | 46.437 | 42.407 | 54.117 | 52.638 | 52.541 | 51.935 | 51.991 | 46.891 | 46.695 | 44.398 | 37.58 | 36.201 | 35.83 | 34.578 | 33.116 | 31.457 | 31.216 | 31.774 | 28.31 |
Kosten van de omzet
| 11.772 | 10.314 | 13.495 | 13.01 | 13.836 | 10.633 | 8.736 | 12.322 | 7.91 | 8.245 | 8.996 | 8.589 | 7.463 | 7.499 | -15.054 | 13.966 | 23.65 | 5.726 | 6.963 | 5.995 | 5.865 | 5.606 | 5.181 | 5.885 | 5.179 | 5.938 | 4.932 | 6.156 | 5.57 | 4.881 | 4.188 | 6.09 | 5.356 | 4.764 | 4.24 | 6.254 | 4.386 | 4.503 | 5.244 | 4.585 | 4.788 | 4.367 | 4.127 | 4.986 | 4.857 | 3.805 | 13.766 | 2.508 | 5.538 | 5.358 | 0 | 2.337 | 2.687 | 4.254 | 0 | 2.061 | 3.809 | 1.713 | 0.862 | 1.345 | 3.536 | 1.931 | 3.067 |
Brutowinst
| 57.305 | 58.021 | 43.274 | 54.807 | 40.649 | 57.152 | 45.413 | 40.649 | 45.72 | 43.816 | 44.941 | 44.298 | 45.561 | 44.405 | 74.748 | 41.022 | 30.016 | 50.03 | 51.384 | 49.715 | 49.785 | 50.628 | 52.839 | 49.557 | 50.362 | 50.106 | 52.595 | 49.013 | 49.498 | 45.846 | 48.694 | 44.334 | 45.737 | 45.973 | 47.578 | 44.138 | 45.655 | 46.1 | 45.844 | 45.408 | 44.914 | 45.635 | 45.668 | 44.362 | 41.58 | 38.602 | 40.351 | 50.13 | 47.003 | 46.577 | 51.991 | 44.554 | 44.008 | 40.144 | 37.58 | 34.14 | 32.021 | 32.865 | 32.254 | 30.112 | 27.68 | 29.843 | 25.243 |
Brutowinstmarge
| 0.83 | 0.849 | 0.762 | 0.808 | 0.746 | 0.843 | 0.839 | 0.767 | 0.853 | 0.842 | 0.833 | 0.838 | 0.859 | 0.856 | 1.252 | 0.746 | 0.559 | 0.897 | 0.881 | 0.892 | 0.895 | 0.9 | 0.911 | 0.894 | 0.907 | 0.894 | 0.914 | 0.888 | 0.899 | 0.904 | 0.921 | 0.879 | 0.895 | 0.906 | 0.918 | 0.876 | 0.912 | 0.911 | 0.897 | 0.908 | 0.904 | 0.913 | 0.917 | 0.899 | 0.895 | 0.91 | 0.746 | 0.952 | 0.895 | 0.897 | 1 | 0.95 | 0.942 | 0.904 | 1 | 0.943 | 0.894 | 0.95 | 0.974 | 0.957 | 0.887 | 0.939 | 0.892 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.116 | 2.637 | 0 | 0 | 1.627 | 3.034 | 2.64 | 4.254 | 9.058 | 2.24 | 1.991 | 1.923 | 3.215 | 1.9 | 0 | 1.984 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 8.302 | 0 | 0 | 0 | 5.725 | 0 | 0 | 0 | 4.366 | 0 | 0 | 0 | 3.225 | 0 | 0 | 0 | 3.689 | 0 | 0 | 0 | 4.005 | 0 | 0 | 0 | 3.363 | 0 | 0 | 0 | 3.358 | 0 | 0 | 0 | 0.433 | 0 | 0 | 0 | 3.171 | 0 | 0 | 0 | 2.999 | 0 | 0 | 0 | 2.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.425 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 0 | 8.302 | 0 | 0 | 0 | 5.725 | 0 | 0 | 0 | 4.366 | 0 | 0 | 0 | 3.225 | 0 | 0 | 0 | 3.689 | 0 | 0 | 0 | 4.005 | 0 | 0 | 0 | 3.363 | 0 | 0 | 0 | 3.358 | 0 | 0 | 0 | 0.433 | 0 | 0 | 0 | 3.171 | 0 | 0 | 0 | 2.999 | 0 | 0 | 0 | -5.717 | 2.637 | 0 | 0 | 1.627 | 3.034 | 2.64 | 4.254 | 9.058 | 2.24 | 1.991 | 1.923 | 3.64 | 1.9 | 0 | 1.984 | 0 |
Overige kosten
| -12.942 | -3.66 | -252.632 | -6.74 | -6.577 | -2.912 | 4.015 | 4.246 | 7.01 | 1.08 | 2.38 | -27.186 | -15.933 | 2.843 | -228.754 | -2.748 | -163.967 | -4.735 | -77.071 | -4.346 | -5.226 | -1.917 | -40.147 | -4.239 | -7.761 | -1.172 | 23.31 | -1.392 | -1.473 | -0.736 | 153.153 | -1.554 | -1.893 | -1.356 | 288.22 | -0.816 | -1.545 | -0.451 | 92.713 | -1.529 | -1.828 | -1.054 | 67.322 | -4.322 | -1.065 | -1.397 | 33.915 | -0.969 | -1 | -0.867 | 43.109 | -0.439 | -0.463 | -0.396 | 33.802 | -0.673 | 1.315 | 0.802 | -21.679 | -3.914 | -7.974 | 0.795 | -0.325 |
Bedrijfskosten
| -0.301 | 3.66 | 25.181 | -2.428 | 4.226 | -2.912 | 4.015 | 4.246 | 7.01 | 1.08 | 2.38 | 0.913 | 0.247 | 1.094 | 0.81 | 1.45 | -0.176 | 1.723 | 0.665 | 1.008 | 0.868 | 1.34 | -0.018 | 1.1 | 1.329 | 1.123 | 0.189 | 1.265 | 1.257 | 1.591 | 1.136 | 1.689 | 1.497 | 1.388 | 2.004 | 1.28 | 2.129 | 1.458 | 0.249 | 1.466 | 0.781 | 1.439 | 0.24 | 1.063 | 1.634 | 1.346 | -4.417 | 4.018 | 1.66 | 0.698 | 11.029 | 4.976 | 4.294 | 5.756 | 10.639 | 3.487 | 1.315 | 2.725 | 2.39 | 3.095 | 0.895 | 2.779 | 1.051 |
Bedrijfsresultaat
| 55.359 | 54.361 | -195.863 | 50.349 | 32.449 | 44.65 | 57.025 | 32.429 | 37.433 | 42.507 | 27.173 | 43.385 | 45.314 | 43.311 | 73.938 | 39.572 | 30.192 | 48.307 | 50.719 | 48.707 | 48.917 | 49.288 | 52.857 | 48.457 | 49.033 | 48.983 | 52.406 | 47.748 | 48.241 | 44.255 | 47.558 | 42.645 | 44.24 | 44.585 | 45.574 | 42.858 | 43.526 | 44.642 | 45.595 | 43.942 | 44.133 | 44.196 | 45.428 | 43.299 | 39.946 | 37.256 | 44.768 | 46.112 | 45.343 | 45.879 | 47.727 | 39.578 | 39.714 | 38.642 | 32.533 | 30.653 | 30.706 | 30.14 | 29.864 | 27.017 | 26.785 | 27.064 | 24.192 |
Bedrijfsresultaat ratio
| 0.801 | 0.796 | -3.45 | 0.742 | 0.596 | 0.659 | 1.053 | 0.612 | 0.698 | 0.816 | 0.504 | 0.82 | 0.855 | 0.834 | 1.239 | 0.72 | 0.563 | 0.866 | 0.869 | 0.874 | 0.879 | 0.876 | 0.911 | 0.874 | 0.883 | 0.874 | 0.911 | 0.865 | 0.876 | 0.872 | 0.899 | 0.846 | 0.866 | 0.879 | 0.88 | 0.85 | 0.87 | 0.882 | 0.892 | 0.879 | 0.888 | 0.884 | 0.912 | 0.877 | 0.86 | 0.879 | 0.827 | 0.876 | 0.863 | 0.883 | 0.918 | 0.844 | 0.85 | 0.87 | 0.866 | 0.847 | 0.857 | 0.872 | 0.902 | 0.859 | 0.858 | 0.852 | 0.855 |
Totaal overige inkomsten en kosten netto
| -30.741 | -18.885 | 89.373 | -12.913 | -9.989 | -13.32 | -112.112 | -9.989 | -10.918 | -12.552 | -9.367 | -34.912 | -27.068 | -17.133 | -248.843 | -11.751 | -220.555 | -13.618 | -116.429 | -13.714 | -15.274 | -9.542 | -53.615 | -14.713 | -18.122 | -10.746 | 6.861 | -11.493 | -12.396 | -9.793 | 143.9 | -12.639 | -15.162 | -13.608 | 258.113 | -13.352 | -13.336 | -13.315 | 82.925 | -15.221 | -16.013 | -14.884 | 48.509 | -1.792 | -13.566 | -11.467 | -12.29 | -22.271 | -21.749 | -22.264 | 22.862 | -20.53 | -20.081 | -19.538 | 18.191 | -15.586 | -14.893 | -14.746 | -35.955 | -17.785 | -19.464 | 2.553 | -10.217 |
Inkomen voor belasting
| 24.618 | 35.476 | 89.373 | 37.436 | 22.46 | 31.33 | -55.087 | 22.44 | 26.515 | 29.955 | 17.806 | 8.473 | 18.246 | 26.178 | -174.905 | 27.821 | -190.363 | 34.689 | -65.71 | 34.993 | 33.643 | 39.746 | -0.758 | 33.744 | 30.911 | 38.237 | 59.267 | 36.255 | 35.845 | 34.462 | 191.458 | 30.006 | 29.078 | 30.977 | 303.687 | 29.506 | 30.19 | 31.327 | 128.52 | 28.721 | 28.12 | 29.312 | 93.937 | 41.507 | 26.38 | 25.789 | 32.478 | 23.841 | 23.594 | 23.615 | 70.589 | 19.048 | 19.633 | 19.104 | 50.724 | 15.067 | 15.813 | 15.394 | -6.091 | 9.232 | 7.321 | 29.617 | 13.975 |
Inkomen voor belasting ratio
| 0.356 | 0.519 | 1.574 | 0.552 | 0.412 | 0.462 | -1.017 | 0.424 | 0.494 | 0.575 | 0.33 | 0.16 | 0.344 | 0.504 | -2.93 | 0.506 | -3.547 | 0.622 | -1.126 | 0.628 | 0.605 | 0.707 | -0.013 | 0.609 | 0.557 | 0.682 | 1.03 | 0.657 | 0.651 | 0.679 | 3.62 | 0.595 | 0.569 | 0.611 | 5.861 | 0.586 | 0.603 | 0.619 | 2.516 | 0.575 | 0.566 | 0.586 | 1.886 | 0.841 | 0.568 | 0.608 | 0.6 | 0.453 | 0.449 | 0.455 | 1.358 | 0.406 | 0.42 | 0.43 | 1.35 | 0.416 | 0.441 | 0.445 | -0.184 | 0.293 | 0.235 | 0.932 | 0.494 |
Belastingkosten
| 4.974 | 4.833 | -13.392 | 6.324 | 4.02 | 4.783 | -11.839 | 4.02 | 4.872 | 5.413 | 1.931 | 1.21 | 3.761 | 3.856 | -28.721 | 4.049 | -33.024 | 6.655 | -84.461 | 7.889 | 6.812 | 0.341 | 2 | 6.861 | 6.004 | 7.874 | 10.183 | 7.239 | 7.119 | 6.955 | 41.873 | 6.507 | 5.271 | 6.111 | 67.984 | 5.59 | 5.846 | 6.008 | 20.566 | 5.594 | 4.366 | 6.721 | 0.105 | 6.072 | 4.72 | 5.673 | -40.068 | 6.481 | 7.559 | 7.072 | 17.221 | 11.349 | 3.26 | 3.148 | 7.211 | 2.735 | 2.642 | 2.592 | -1.982 | 1.214 | 1.23 | 5.25 | 2.577 |
Nettowinst
| 26.79 | 32.71 | -106.49 | 31.112 | 18.44 | 26.547 | -43.248 | 18.42 | 21.643 | 24.542 | 15.875 | 7.263 | 14.485 | 22.322 | -146.184 | 23.772 | -157.339 | 28.034 | 18.751 | 27.104 | 26.831 | 39.405 | -2.758 | 26.883 | 24.907 | 30.363 | 49.084 | 29.016 | 28.726 | 27.507 | 149.585 | 23.499 | 23.807 | 24.866 | 235.703 | 23.916 | 24.344 | 25.319 | 107.954 | 23.127 | 23.754 | 22.591 | 93.832 | 35.514 | 17.577 | 20.116 | 86.624 | 12.814 | 16.035 | 16.543 | 53.368 | 9.109 | 13.827 | 15.956 | 43.512 | 12.332 | 13.171 | 12.802 | -4.109 | 8.018 | 6.091 | 24.367 | 11.398 |
Nettowinstmarge
| 0.388 | 0.479 | -1.876 | 0.459 | 0.338 | 0.392 | -0.799 | 0.348 | 0.404 | 0.471 | 0.294 | 0.137 | 0.273 | 0.43 | -2.449 | 0.432 | -2.932 | 0.503 | 0.321 | 0.487 | 0.482 | 0.701 | -0.048 | 0.485 | 0.448 | 0.542 | 0.853 | 0.526 | 0.522 | 0.542 | 2.829 | 0.466 | 0.466 | 0.49 | 4.549 | 0.475 | 0.486 | 0.5 | 2.113 | 0.463 | 0.478 | 0.452 | 1.884 | 0.72 | 0.379 | 0.474 | 1.601 | 0.243 | 0.305 | 0.319 | 1.026 | 0.194 | 0.296 | 0.359 | 1.158 | 0.341 | 0.368 | 0.37 | -0.124 | 0.255 | 0.195 | 0.767 | 0.403 |
WPA (Winst Per Aandeel)
| 0.35 | 0.43 | -1.39 | 0.41 | 0.24 | 0.37 | -0.69 | 0.3 | 0.37 | 0.4 | 0.26 | 0.11 | 0.24 | 0.36 | -2.34 | 0.38 | -2.54 | 0.44 | 0.3 | 0.43 | 0.42 | 0.63 | -0.044 | 0.43 | 0.4 | 0.48 | 0.78 | 0.49 | 0.48 | 0.49 | 2.39 | 0.43 | 0.43 | 0.45 | 3.77 | 0.43 | 0.44 | 0.46 | 1.73 | 0.42 | 0.43 | 0.42 | 1.5 | 0.65 | 0.33 | 0.37 | 1.38 | 0.24 | 0.31 | 0.32 | 0.85 | 0.25 | 0.27 | 0.31 | 0.7 | 0.27 | 0.29 | 0.28 | -0.11 | 0.21 | 0.16 | 0.64 | 0.32 |
Verwaterde WPA
| 0.35 | 0.43 | -1.39 | 0.41 | 0.24 | 0.37 | -0.69 | 0.3 | 0.37 | 0.39 | 0.26 | 0.11 | 0.24 | 0.36 | -2.34 | 0.38 | -2.51 | 0.44 | 0.3 | 0.43 | 0.42 | 0.63 | -0.044 | 0.43 | 0.4 | 0.48 | 0.78 | 0.46 | 0.47 | 0.47 | 2.39 | 0.42 | 0.42 | 0.44 | 3.77 | 0.42 | 0.43 | 0.44 | 1.73 | 0.41 | 0.42 | 0.41 | 1.5 | 0.62 | 0.32 | 0.36 | 1.38 | 0.24 | 0.31 | 0.32 | 0.85 | 0.25 | 0.27 | 0.31 | 0.7 | 0.27 | 0.29 | 0.28 | -0.11 | 0.21 | 0.16 | 0.64 | 0.32 |
EBITDA
| 55.392 | 54.395 | 107.776 | 50.375 | 32.47 | 44.684 | 57.063 | 32.468 | 37.496 | 42.522 | 90.787 | 20.261 | 34.785 | 48.288 | -163.899 | 38.624 | -179.351 | 45.728 | -53.807 | 47.294 | 46.289 | 52.321 | 12.14 | 47.019 | 44.215 | 51.544 | 72.979 | 49.68 | 50.019 | 47.23 | 204.354 | 42.925 | 42.489 | 44.741 | 317.544 | 43.322 | 44.167 | 45.743 | 54.742 | 43.496 | 42.912 | 43.943 | 48.734 | 56.729 | 40.457 | 39.153 | 54.822 | 40.671 | 39.811 | 40.328 | 88.125 | 35.668 | 35.943 | 34.435 | 64.567 | 28.634 | 29.396 | 28.5 | 6.24 | 21.611 | 19.593 | 42.338 | 25.543 |
EBITDA ratio
| 0.802 | 0.796 | 1.899 | 0.743 | 0.596 | 0.659 | 1.054 | 0.613 | 0.699 | 0.817 | 1.683 | 0.383 | 0.656 | 0.93 | -2.746 | 0.702 | -3.342 | 0.82 | -0.922 | 0.849 | 0.832 | 0.93 | 0.209 | 0.848 | 0.796 | 0.92 | 1.269 | 0.901 | 0.908 | 0.931 | 3.864 | 0.851 | 0.832 | 0.882 | 6.128 | 0.86 | 0.883 | 0.904 | 1.072 | 0.87 | 0.863 | 0.879 | 0.979 | 1.15 | 0.871 | 0.923 | 1.013 | 0.773 | 0.758 | 0.777 | 1.695 | 0.761 | 0.77 | 0.776 | 1.718 | 0.791 | 0.82 | 0.824 | 0.188 | 0.687 | 0.628 | 1.332 | 0.902 |